(FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | |
---|---|---|---|---|---|
Operating cash flow (direct method) | |||||
Cash income from operating activities | 81.48%909.19K | -25.13%500.98K | 22.10%669.11K | -64.02%548K | 1.52M |
Revenue from customers | 81.48%909.19K | -25.13%500.98K | 22.10%669.11K | -64.02%548K | --1.52M |
Cash paid | 9.87%-2.97M | 17.63%-3.3M | -6.00%-4.01M | 35.66%-3.78M | -5.88M |
Payments to suppliers for goods and services | 9.87%-2.97M | 17.63%-3.3M | -6.00%-4.01M | 35.66%-3.78M | ---5.88M |
Direct interest paid | -287.76%-207.63K | 72.77%-53.55K | 10.22%-196.63K | 40.81%-219K | ---370K |
Direct interest received | 593.92%16.55K | 43.93%2.39K | -17.15%1.66K | -33.33%2K | --3K |
Operating cash flow | 20.84%-2.26M | 19.30%-2.85M | -2.43%-3.53M | 26.91%-3.45M | ---4.72M |
Investing cash flow | |||||
Cash flow from continuing investing activities | -8,341.17%-304.47K | 94.70%-3.61K | 55.84%-68K | -1,000.00%-154K | -14K |
Net PPE purchase and sale | -24.01%-4.47K | -280.35%-3.61K | 108.33%2K | -71.43%-24K | ---14K |
Net investment purchase and sale | ---300K | ---- | ---- | ---- | ---- |
Net other investing changes | ---- | ---- | 46.15%-70K | ---130K | ---- |
Cash from discontinued investing activities | |||||
Investing cash flow | -8,341.17%-304.47K | 94.70%-3.61K | 55.84%-68K | -1,000.00%-154K | ---14K |
Financing cash flow | |||||
Cash flow from continuing financing activities | -17.50%2.5M | 17.27%3.03M | -41.28%2.58M | -12.33%4.4M | 5.02M |
Net issuance payments of debt | 0.00%1M | 161.92%1M | -369.17%-1.61M | 389.86%600K | ---207K |
Net common stock issuance | -26.13%1.5M | -52.43%2.03M | 8.09%4.27M | -26.72%3.95M | --5.39M |
Net other financing activities | ---- | ---- | 53.21%-69.25K | 8.64%-148K | ---162K |
Cash from discontinued financing activities | |||||
Financing cash flow | -17.50%2.5M | 17.27%3.03M | -41.28%2.58M | -12.33%4.4M | --5.02M |
Net cash flow | |||||
Beginning cash position | 20.68%641.41K | -65.90%531.48K | 101.35%1.56M | 58.93%774K | --487K |
Current changes in cash | -134.90%-61.39K | 117.31%175.92K | -227.39%-1.02M | 178.05%798K | --287K |
Effect of exchange rate changes | 81.14%-12.45K | -534.73%-65.99K | 20.03%-10.4K | ---13K | ---- |
End cash Position | -11.51%567.57K | 20.68%641.41K | -65.91%531.48K | 101.42%1.56M | --774K |
Free cash from | 20.73%-2.26M | 19.47%-2.85M | -2.07%-3.54M | 26.62%-3.47M | ---4.73M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data