(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -637.82%-1.19M | -64.44%-1.81M | -75.89%-1.2M | -610.97%-299.22K | -48.04%-143.18K | 57.24%-160.99K | -29.33%-1.1M | 68.86%-684.85K | -96.96%58.56K | 73.60%-96.72K |
Net income from continuing operations | -1,670.40%-283.1K | 155.78%3.03M | 106.97%246.79K | 848.38%1.98M | 1,419.96%816.08K | 98.98%-15.99K | -914.88%-5.43M | -201.82%-3.54M | -113.00%-264.77K | 98.00%-61.83K |
Operating gains losses | ---- | ---- | ---- | --0 | --0 | ---390 | ---- | ---- | ---- | ---- |
Depreciation and amortization | -27.40%3.37K | -10.18%20.78K | 201.10%9.41K | -68.88%3.37K | -68.88%3.37K | -57.14%4.64K | 66.59%23.13K | 11.80%-9.31K | -6.94%10.81K | 49.53%10.81K |
Other non cash items | -82.16%26.14K | -92.56%57.32K | 34.87%-215K | -92.99%68.14K | -61.45%57.63K | 781.37%146.55K | -26.73%770.22K | 43.61%-330.11K | -15.72%972.35K | 648.08%149.49K |
Change In working capital | -264.56%-2.06M | -440.18%-4.91M | -188.50%-976.18K | -256.49%-2.35M | -422.68%-1.02M | -147.28%-565.79K | 178.42%1.44M | 244.13%1.1M | 29.97%-659.83K | 50.46%-195.2K |
-Change in receivables | -51.58%-1.68M | -1,021.52%-6.7M | -727.08%-1.19M | -342.55%-2.65M | -225.85%-1.75M | -419.50%-1.11M | 72.31%-597.52K | 109.30%189.99K | -151.51%-599.07K | -503.51%-536.27K |
-Change in prepaid assets | ---4.2K | -130.79%-2.48K | -4,377.59%-2.48K | --0 | --0 | --0 | 126.61%8.06K | 100.25%58 | --0 | --0 |
-Change in payables and accrued expense | -92.30%30.27K | -29.12%827.43K | -122.46%-239.73K | 114.71%125.23K | 101.97%548.71K | -42.18%393.22K | 1,599.95%1.17M | 27.36%1.07M | -219.58%-851.59K | 133.35%271.67K |
-Change in other current assets | 102.25%59.26K | -208.41%-70.14K | -199.74%-87.9K | -406.91%-47.23K | 125.15%35.69K | -71.59%29.3K | -60.48%64.7K | -63.56%88.13K | -93.88%15.39K | 58.25%-141.94K |
-Change in other current liabilities | -72.53%-53.47K | 169.42%49.55K | 112.47%76.8K | -92.05%40.97K | -140.76%-37.23K | 50.27%-30.99K | 33.94%-71.37K | -51.88%-615.83K | 30,102.74%515.45K | -69.87%91.33K |
-Change in other working capital | -366.23%-410K | 12.48%982.5K | 25.43%468.5K | -30.77%180K | 50.00%180K | 28.33%154K | 137.25%873.51K | -40.41%373.51K | 173.33%260K | 1,793.00%120K |
Cash from discontinued investing activities | 493.41%111.31K | 268.93%86.52K | -68.78%86.52K | 0 | 73.30%28.29K | -247.25%-28.29K | 74.55%-51.22K | -83.28%277.14K | 80.98%-363.9K | -69.96%16.33K |
Operating cash flow | -468.73%-1.08M | -49.60%-1.72M | -174.23%-1.12M | 2.00%-299.22K | -42.91%-114.89K | 47.01%-189.28K | -9.45%-1.15M | 24.74%-407.71K | -2,795.41%-305.34K | 74.23%-80.4K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Cash from discontinued investing activities | ||||||||||
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 511.54%1.46M | 200.37%2.37M | 375.04%1.81M | 260.44%69.35K | 65.78%249.33K | -20.33%239.25K | -78.55%788.79K | 522.22%381.31K | -130.29%-43.23K | -95.28%150.4K |
Net issuance payments of debt | 511.54%1.46M | 172.55%2.37M | 1,092.33%1.81M | -58.43%69.35K | 68.32%249.33K | -40.64%239.25K | -1.18%870.11K | 1,020.97%152.11K | 16.90%166.82K | -47.82%148.13K |
Net preferred stock issuance | ---- | --0 | ---- | ---- | ---- | ---- | -99.17%25K | ---- | ---- | ---- |
Cash dividends paid | ---- | --0 | --0 | --0 | ---- | ---- | 49.61%-102.74K | 300.02%207.78K | ---210.05K | 102.27%2.27K |
Net other financing activities | ---- | 38.57%-2.2K | ---- | ---- | ---- | ---- | ---3.57K | ---- | ---- | ---- |
Cash from discontinued financing activities | 0 | 73.78K | ||||||||
Financing cash flow | 367.40%1.46M | 200.37%2.37M | 375.04%1.81M | 260.44%69.35K | 16.72%175.55K | 4.24%313.03K | -78.55%788.79K | 522.22%381.31K | -130.29%-43.23K | -95.28%150.4K |
Net cash flow | ||||||||||
Beginning cash position | 295.71%866.94K | -62.29%219.09K | -30.39%181.34K | -32.48%411.21K | -36.40%342.84K | -63.24%219.09K | 108.00%580.97K | -78.52%260.5K | -42.48%609.06K | 5.54%539.06K |
Current changes in cash | 212.41%386.61K | 279.02%647.86K | 2,726.80%693.32K | 34.05%-229.87K | -13.36%60.66K | 317.37%123.75K | -219.97%-361.88K | 95.82%-26.39K | -326.30%-348.56K | -87.23%70.01K |
End cash Position | 265.64%1.25M | 295.71%866.94K | 295.71%866.94K | -30.39%181.34K | -32.48%411.21K | -36.40%342.84K | -62.29%219.09K | -62.29%219.09K | -78.52%260.5K | -42.48%609.06K |
Free cash flow | -468.73%-1.08M | -49.60%-1.72M | -174.23%-1.12M | 2.00%-299.22K | -42.91%-114.89K | 47.01%-189.28K | -9.09%-1.15M | 24.74%-407.71K | -2,795.41%-305.34K | 74.51%-80.4K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data