(FY)Dec 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|
Operating Cash Flow (Indirect Method) | ||
Cash flow from continuing operating activities | 43.45%-17.52M | -30.97M |
Net income from continuing operations | -25.80%-43.89M | ---34.89M |
Operating gains losses | -38.36%810K | --1.31M |
Depreciation and amortization | -7.65%16.66M | --18.04M |
Deferred tax | -44.45%2.61M | --4.7M |
Other non cash items | -563.64%-459K | --99K |
Change In working capital | 112.95%3.03M | ---23.41M |
-Change in receivables | 240.15%23M | ---16.41M |
-Change in inventory | 114.10%5.12M | ---36.31M |
-Change in prepaid assets | -168.05%-3.09M | --4.54M |
-Change in payables and accrued expense | -224.90%-25.45M | --20.38M |
-Change in other working capital | -21.22%3.46M | --4.39M |
Cash from discontinued investing activities | ||
Operating cash flow | 43.45%-17.52M | ---30.97M |
Investing cash flow | ||
Cash flow from continuing investing activities | 42.32%-11.63M | -20.17M |
Net PPE purchase and sale | 42.32%-11.63M | ---20.17M |
Cash from discontinued investing activities | ||
Investing cash flow | 42.32%-11.63M | ---20.17M |
Financing cash flow | ||
Cash flow from continuing financing activities | 43.03%58.76M | 41.08M |
Net issuance payments of debt | 869.82%58.97M | --6.08M |
Net other financing activities | -100.59%-208K | --35M |
Cash from discontinued financing activities | ||
Financing cash flow | 43.03%58.76M | --41.08M |
Net cash flow | ||
Beginning cash position | -26.91%27.5M | --37.63M |
Current changes in cash | 394.29%29.61M | ---10.06M |
Effect of exchange rate changes | 2,497.01%1.61M | ---67K |
End cash Position | 113.50%58.72M | --27.5M |
Free cash flow | 43.00%-29.15M | ---51.14M |
Currency Unit | USD | USD |
Audit Opinions | Unqualified Opinion | -- |
No Data
No Data