(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 5.64%1.66B | -5.56%1.57B | 15.32%1.66B | -5.43%1.44B | -14.03%1.52B | 9.35%1.77B | 8.53%1.62B | 3.67%1.49B | -16.21%1.44B | 17.96%1.72B |
Operating revenue | 5.64%1.66B | -5.56%1.57B | 15.32%1.66B | -5.43%1.44B | -14.03%1.52B | 9.35%1.77B | 8.53%1.62B | 3.67%1.49B | -16.21%1.44B | 17.96%1.72B |
Cost of revenue | 9.87%946.1M | 14.33%861.1M | 22.31%753.2M | -12.60%615.8M | -23.67%704.6M | 9.04%923.1M | 13.55%846.6M | 3.92%745.6M | -24.97%717.5M | 24.71%956.3M |
Gross profit | 0.48%710.8M | -22.07%707.4M | 10.10%907.7M | 0.75%824.4M | -3.55%818.3M | 9.70%848.4M | 3.52%773.4M | 3.43%747.1M | -5.21%722.3M | 10.45%762M |
Operating expense | 9.08%454M | 37.50%416.2M | 12.44%302.7M | -52.67%269.2M | -10.93%568.8M | 10.66%638.6M | 5.04%577.1M | 9.31%549.4M | -2.60%502.6M | 12.59%516M |
-Depreciation and amortization | 4.59%22.8M | 6.34%21.8M | 10.22%20.5M | -94.47%18.6M | -11.51%336.6M | 12.05%380.4M | 5.01%339.5M | 14.73%323.3M | 3.03%281.8M | 33.54%273.5M |
Other operating expenses | 16.54%287.5M | -8.73%246.7M | 113.17%270.3M | 24.19%126.8M | -19.80%102.1M | 7.43%127.3M | 4.22%118.5M | -1.90%113.7M | -7.65%115.9M | 12.05%125.5M |
Operating profit | -11.81%256.8M | -51.87%291.2M | 8.97%605M | 122.53%555.2M | 18.92%249.5M | 6.88%209.8M | -0.71%196.3M | -10.01%197.7M | -10.69%219.7M | 6.22%246M |
Net non-operating interest income expense | 39.56%-52.4M | 26.15%-86.7M | 0.59%-117.4M | -28.37%-118.1M | 15.44%-92M | -13.57%-108.8M | 15.74%-95.8M | 10.89%-113.7M | 6.73%-127.6M | -1.56%-136.8M |
Non-operating interest income | 1,682.76%51.7M | -17.14%2.9M | -58.33%3.5M | 20.00%8.4M | 14.75%7M | 0.00%6.1M | -12.86%6.1M | -23.08%7M | -50.81%9.1M | 39.10%18.5M |
Non-operating interest expense | 35.49%106.9M | -27.21%78.9M | -7.27%108.4M | 6.76%116.9M | 3.11%109.5M | 16.96%106.2M | -22.99%90.8M | -12.54%117.9M | -8.49%134.8M | 9.52%147.3M |
Total other finance cost | -126.17%-2.8M | -14.40%10.7M | 30.21%12.5M | 191.43%9.6M | -220.69%-10.5M | -21.62%8.7M | 296.43%11.1M | 47.37%2.8M | -76.25%1.9M | -40.74%8M |
Other net income (expense) | ||||||||||
Special income (charges) | -306.34%-57.7M | -315.15%-14.2M | -29.79%6.6M | -95.15%9.4M | 71.23%194M | 36.18%113.3M | 20,900.00%83.2M | 99.87%-400K | -7,120.93%-310.5M | 93.79%-4.3M |
-Less:Restructuring and merger&acquisition | 142.86%1.7M | -41.67%700K | -25.00%1.2M | -68.63%1.6M | 920.00%5.1M | -92.86%500K | 638.46%7M | -533.33%-1.3M | --300K | --0 |
-Less:Impairment of capital assets | 93.33%-200K | -500.00%-3M | 64.29%-500K | 85.86%-1.4M | 75.31%-9.9M | 18.83%-40.1M | 0.40%-49.4M | -115.99%-49.6M | 5,540.00%310.2M | -91.67%5.5M |
-Less:Other special charges | -92.12%1.3M | 326.03%16.5M | 23.96%-7.3M | 94.93%-9.6M | -156.72%-189.2M | -80.64%-73.7M | -179.38%-40.8M | 51,300.00%51.4M | 104.55%100K | -414.29%-2.2M |
-Write off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 133.33%200K |
Income before tax | -642.21%-1.34B | -127.96%-180.3M | 241.34%644.8M | -45.04%188.9M | 57.66%343.7M | 10.94%218M | 98.48%196.5M | 203.02%99M | -146.99%-96.1M | 11.38%204.5M |
Income tax | -141.44%-9.2M | 164.29%22.2M | 61.54%8.4M | -35.80%5.2M | -73.95%8.1M | 2,173.33%31.1M | -106.36%-1.5M | -62.83%23.6M | 96.59%63.5M | -16.97%32.3M |
Net income | -681.61%-1.29B | -65.16%221.9M | 241.19%637M | -44.80%186.7M | 82.42%338.2M | -6.51%185.4M | 123.06%198.3M | 149.33%88.9M | -204.28%-180.2M | 19.25%172.8M |
Net income continuous Operations | -556.30%-1.33B | -131.82%-202.5M | 246.43%636.4M | -45.26%183.7M | 79.56%335.6M | -5.61%186.9M | 162.60%198M | 147.24%75.4M | -192.68%-159.6M | 19.00%172.2M |
Net income discontinuous operations | -90.96%38.4M | 60,557.14%424.6M | -78.13%700K | 28.00%3.2M | 278.57%2.5M | -566.67%-1.4M | -97.74%300K | 164.88%13.3M | -3,516.67%-20.5M | --600K |
Minority interest income | -124.02%-40.3M | -29.17%167.8M | 121.20%236.9M | 181.84%107.1M | 25.00%38M | -7.32%30.4M | 6.15%32.8M | 12.77%30.9M | 28.64%27.4M | 18.33%21.3M |
Net income attributable to the parent company | -2,411.09%-1.25B | -86.48%54.1M | 403.27%400.1M | -73.52%79.5M | 93.80%300.2M | -6.40%154.9M | 185.34%165.5M | 127.94%58M | -237.03%-207.6M | 19.39%151.5M |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | -2,411.09%-1.25B | -86.48%54.1M | 403.27%400.1M | -73.52%79.5M | 93.80%300.2M | -6.40%154.9M | 185.34%165.5M | 127.94%58M | -237.03%-207.6M | 19.39%151.5M |
Basic earnings per share | -2,423.94%-16.5 | -86.68%0.71 | 393.52%5.33 | -73.40%1.08 | 94.26%4.06 | -6.70%2.09 | 183.54%2.24 | 128.01%0.79 | -236.89%-2.82 | -1.44%2.06 |
Diluted earnings per share | -2,423.94%-16.5 | -86.68%0.71 | 398.13%5.33 | -73.65%1.07 | 94.26%4.06 | -6.70%2.09 | 183.54%2.24 | 128.01%0.79 | -236.89%-2.82 | -1.44%2.06 |
Dividend per share | 3.10%4.33 | 4.74%4.2 | 150.63%4.01 | -65.22%1.6 | 6.98%4.6 | 7.50%4.3 | 7.24%4 | 0.00%3.73 | 1.63%3.73 | 0.82%3.67 |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data