(Q1)Jul 31, 2024 | (FY)Apr 30, 2024 | (Q4)Apr 30, 2024 | (Q3)Jan 31, 2024 | (Q2)Oct 31, 2023 | (Q1)Jul 31, 2023 | (FY)Apr 30, 2023 | (Q4)Apr 30, 2023 | (Q3)Jan 31, 2023 | (Q2)Oct 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -1,459.32%-3.68M | 186.09%10.95M | -60.03%1.26M | 153.12%3.69M | 262.73%6.24M | 95.36%-236K | -234.41%-12.72M | 413.89%3.15M | -233.69%-6.94M | -136.19%-3.84M |
Net income from continuing operations | -160.79%-5.53M | -54,444.79%-140.75M | -36,647.46%-123.1M | -2,331.58%-6.01M | -1,730.96%-9.52M | -255.91%-2.12M | -99.80%259K | -100.29%-335K | -110.99%-247K | -114.76%-520K |
Operating gains losses | ---- | 1,405.04%2.09M | 3,489.47%2.05M | --0 | --0 | 35.29%46K | -63.52%139K | 1,525.00%57K | --12K | --36K |
Depreciation and amortization | 6.61%2.82M | 54.08%11.11M | 51.75%2.86M | 46.95%2.82M | 53.05%2.78M | 66.60%2.65M | 60.94%7.21M | 32.68%1.88M | 87.21%1.92M | 77.12%1.82M |
Deferred tax | --0 | 8,451.69%113.82M | 10,961.54%117.92M | -139.28%-1.08M | 21.85%-2.39M | -210.32%-620K | 101.16%1.33M | 100.93%1.07M | --2.76M | ---3.06M |
Other non cash items | -10.03%305K | 43.69%1.5M | 122.73%588K | 5.34%276K | 15.38%300K | 30.38%339K | 1.55%1.05M | 0.00%264K | 1.95%262K | 1.96%260K |
Change In working capital | -37.23%-3.94M | 139.92%13.45M | 54.79%-1.51M | 136.31%5.23M | 344.22%12.6M | 73.40%-2.87M | -105.45%-33.69M | 7.48%-3.34M | -1,627.37%-14.39M | -233.81%-5.16M |
-Change in receivables | -123.62%-6.16M | 44.70%-1.1M | 164.13%1.73M | -443.66%-6.51M | 8.83%6.44M | 61.22%-2.76M | -106.96%-1.99M | -149.53%-2.69M | 119.33%1.89M | 114.86%5.92M |
-Change in inventory | -61.24%1.18M | 175.83%13.53M | 251.17%4.19M | 166.46%4.02M | 126.22%2.28M | 170.88%3.04M | -25.76%-17.85M | 123.84%1.19M | -711.96%-6.04M | -71.80%-8.71M |
-Change in prepaid assets | 733.59%830K | -8,075.41%-4.99M | 1,674.07%850K | 1,626.67%2.07M | -3,511.40%-7.78M | 63.10%-131K | 98.56%-61K | 97.34%-54K | -77.70%120K | 114.95%228K |
-Change in payables and accrued expense | 86.84%2.44M | 30.39%3.47M | 443.42%4.78M | -440.72%-1.14M | -185.39%-1.48M | -34.12%1.31M | 6,747.50%2.66M | -143.74%-1.39M | -83.65%334K | -17.29%1.73M |
-Change in other working capital | 48.58%-2.23M | 115.41%2.54M | -3,180.90%-13.06M | 163.43%6.79M | 403.56%13.14M | -323.56%-4.33M | -642.95%-16.45M | 92.34%-398K | -250.10%-10.7M | -177.26%-4.33M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -1,459.32%-3.68M | 186.09%10.95M | -60.03%1.26M | 153.12%3.69M | 262.73%6.24M | 95.36%-236K | -234.41%-12.72M | 413.89%3.15M | -233.69%-6.94M | -136.19%-3.84M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 90.74%-1.31M | 59.12%-31.81M | 77.43%-5.69M | 60.29%-4.49M | 78.30%-7.47M | -106.09%-14.16M | -37.92%-77.8M | -2.67%-25.22M | 43.54%-11.3M | -351.25%-34.41M |
Net PPE purchase and sale | 90.74%-1.31M | 59.12%-31.81M | 77.43%-5.69M | 60.29%-4.49M | 78.30%-7.47M | -106.09%-14.16M | -37.92%-77.8M | -2.67%-25.22M | 43.54%-11.3M | -351.25%-34.41M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 90.74%-1.31M | 59.12%-31.81M | 77.43%-5.69M | 60.29%-4.49M | 78.30%-7.47M | -106.09%-14.16M | -37.92%-77.8M | -2.67%-25.22M | 43.54%-11.3M | -351.25%-34.41M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -64.44%266K | 591.73%20.07M | 1,580.97%11.83M | -90.21%85K | 1,750.00%7.4M | -19.48%748K | -9.26%2.9M | 331.90%704K | -21.87%868K | -60.20%400K |
Net issuance payments of debt | -169.23%-350K | 3,530.69%17.33M | 8,219.38%10.47M | -135.43%-299K | 4,485.54%7.28M | -56.63%-130K | -211.73%-505K | 20.37%-129K | ---127K | ---166K |
Proceeds from stock option exercised by employees | -29.84%616K | -59.01%1.4M | -98.32%14K | -61.41%384K | -78.80%120K | -13.24%878K | 1.40%3.41M | 156.31%833K | -10.44%995K | -43.68%566K |
Net other financing activities | ---- | --1.35M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -64.44%266K | 591.73%20.07M | 1,580.97%11.83M | -90.21%85K | 1,750.00%7.4M | -19.48%748K | -9.26%2.9M | 331.90%704K | -21.87%868K | -60.20%400K |
Net cash flow | ||||||||||
Beginning cash position | -2.02%38.11M | -69.26%38.89M | -49.05%30.71M | -59.53%31.42M | -78.14%25.25M | -69.26%38.89M | -25.69%126.52M | -59.90%60.27M | -52.66%77.64M | -27.84%115.49M |
Current changes in cash | 65.37%-4.73M | 99.10%-786K | 134.61%7.4M | 95.88%-716K | 116.32%6.18M | -23.71%-13.64M | -100.29%-87.62M | 10.16%-21.37M | -26.67%-17.38M | -1,050.16%-37.85M |
End cash Position | 32.21%33.38M | -2.02%38.11M | -2.02%38.11M | -49.05%30.71M | -59.53%31.42M | -78.14%25.25M | -69.26%38.89M | -69.26%38.89M | -59.90%60.27M | -52.66%77.64M |
Free cash flow | 65.32%-4.99M | 76.96%-20.85M | 79.91%-4.44M | 95.61%-801K | 96.80%-1.22M | -20.35%-14.39M | -92.83%-90.53M | 7.83%-22.08M | -23.03%-18.24M | -1,384.25%-38.25M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data