(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 710.21%123.14M | 1,260.30%167.82M | 1,260.30%167.82M | 1,515.42%204.24M | -31.16%14.27M | -21.44%15.2M | -6.97%12.34M | -6.97%12.34M | -13.23%12.64M | 20.68%20.74M |
-Cash and cash equivalents | 710.21%123.14M | 1,260.30%167.82M | 1,260.30%167.82M | 1,515.42%204.24M | -31.16%14.27M | -21.44%15.2M | -6.97%12.34M | -6.97%12.34M | -13.23%12.64M | 20.68%20.74M |
Receivables | 9.40%286.4M | 10.51%279.7M | 10.51%279.7M | 1.27%269.79M | 13.90%270.45M | 9.10%261.8M | 9.14%253.1M | 9.14%253.1M | 25.60%266.42M | 11.62%237.45M |
-Accounts receivable | 15.64%203.88M | 17.63%198.18M | 17.63%198.18M | 11.22%182.25M | 20.43%183.75M | 11.90%176.3M | 12.56%168.48M | 12.56%168.48M | 20.34%163.87M | 9.24%152.57M |
-Loans receivable | -61.52%6.87M | -61.23%6.87M | -61.23%6.87M | -25.75%16.81M | 246.00%17.41M | 254.05%17.84M | 193.20%17.71M | 193.20%17.71M | 274.87%22.64M | -16.67%5.03M |
-Notes receivable | 10.52%78.02M | 10.50%77.02M | 10.50%77.02M | -11.11%74.35M | -10.99%72.54M | -10.70%70.59M | -10.39%69.7M | -10.39%69.7M | 17.27%83.64M | 17.83%81.5M |
-Recievables adjustments allowances | 19.61%-2.36M | 14.92%-2.38M | 14.92%-2.38M | 2.82%-3.62M | -97.57%-3.25M | -75.24%-2.94M | -74.73%-2.79M | -74.73%-2.79M | -163.46%-3.73M | 22.84%-1.65M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 19.31%31.99M | 192.74%13.22M |
Restricted cash | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 5.03%3.76M | 6.95%4.91M |
Other current assets | 11.10%92.46M | -15.05%82.04M | -15.05%82.04M | --86.51M | --77.05M | --83.22M | --96.58M | --96.58M | ---- | ---- |
Total current assets | 39.36%502M | 1.19%529.55M | 1.19%529.55M | 78.06%560.54M | 30.92%361.77M | 27.82%360.22M | 12.32%523.3M | 12.32%523.3M | 21.13%314.81M | 15.60%276.32M |
Non current assets | ||||||||||
Net PPE | -5.70%40.37M | 11.55%41.3M | 11.55%41.3M | -16.64%40.49M | -15.50%41.65M | -14.40%42.81M | -26.25%37.02M | -26.25%37.02M | -45.39%48.57M | -44.87%49.29M |
-Gross PPE | -5.70%40.37M | 11.55%41.3M | 11.55%41.3M | -16.64%40.49M | -15.50%41.65M | -14.40%42.81M | -26.25%37.02M | -26.25%37.02M | -45.39%48.57M | -44.87%49.29M |
Goodwill and other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -25.34%11.79M | -26.04%12.54M |
-Other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -25.34%11.79M | -26.04%12.54M |
Investments and advances | -3.98%40.6M | 91.30%41.05M | 91.30%41.05M | -17.91%41.5M | -17.88%41.93M | -18.09%42.28M | -58.43%21.46M | -58.43%21.46M | -3.06%50.55M | -2.81%51.06M |
Financial assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --3.3M | --2.47M |
Non current deferred assets | 2.86%70.9M | 1.04%70.06M | 1.04%70.06M | -29.70%68.03M | -30.54%69.22M | -29.49%68.93M | -24.13%69.34M | -24.13%69.34M | 22.92%96.78M | 31.39%99.66M |
Defined pension benefit | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -32.38%1.77M | -29.34%1.88M |
Other non current assets | 23.09%61.15M | 23.26%61.33M | 23.26%61.33M | 20.15%60.51M | 14.02%59.54M | -9.37%49.68M | -5.99%49.76M | -5.99%49.76M | 9.74%50.36M | 16.36%52.22M |
Total non current assets | -2.28%3.73B | -0.44%3.72B | -0.44%3.72B | -6.97%3.68B | -0.62%3.88B | -0.84%3.82B | -1.65%3.73B | -1.65%3.73B | 1.63%3.95B | 2.51%3.91B |
Total assets | 1.31%4.23B | -0.24%4.25B | -0.24%4.25B | -0.70%4.24B | 1.46%4.25B | 1.11%4.18B | -0.12%4.26B | -0.12%4.26B | 2.85%4.27B | 3.29%4.19B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -9.47%145.89M | -12.38%165.96M | -12.38%165.96M | -10.61%168.25M | -19.25%168.42M | -8.64%161.14M | -12.92%189.4M | -12.92%189.4M | -9.48%188.22M | 31.74%208.58M |
-accounts payable | -12.86%111.98M | -15.62%133.32M | -15.62%133.32M | -13.53%135.61M | -23.36%135.78M | -11.36%128.51M | -15.15%158M | -15.15%158M | -11.22%156.82M | 39.48%177.18M |
-Dividends payable | 3.91%33.91M | 3.96%32.64M | 3.96%32.64M | 3.94%32.65M | 3.94%32.64M | 3.91%32.63M | 0.32%31.4M | 0.32%31.4M | 0.32%31.41M | 0.31%31.4M |
Current debt and capital lease obligation | -36.44%75M | -64.45%75M | -64.45%75M | -72.53%75M | -5.52%171M | -26.25%118M | 177.63%211M | 177.63%211M | 2,630.00%273M | 7.10%181M |
-Current debt | -36.44%75M | -64.45%75M | -64.45%75M | -72.53%75M | -5.52%171M | -26.25%118M | 177.63%211M | 177.63%211M | 2,630.00%273M | 7.10%181M |
Current deferred liabilities | 63.88%71.58M | 57.14%64.46M | 57.14%64.46M | 47.39%56.65M | 13.99%41.22M | 17.02%43.68M | -1.40%41.02M | -1.40%41.02M | -5.78%38.44M | -10.62%36.16M |
Current liabilities | -9.40%292.46M | -30.81%305.42M | -30.81%305.42M | -39.98%299.9M | -10.59%380.64M | -13.62%322.81M | 31.73%441.42M | 31.73%441.42M | 93.11%499.66M | 15.76%425.74M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 16.43%2.38B | 15.89%2.38B | 15.89%2.38B | 17.17%2.37B | 0.64%2.04B | 0.66%2.04B | -7.91%2.05B | -7.91%2.05B | -7.04%2.03B | 2.83%2.03B |
-Long term debt | 16.80%2.34B | 15.86%2.34B | 15.86%2.34B | 17.22%2.34B | 0.42%2.01B | 0.41%2.01B | -7.99%2.02B | -7.99%2.02B | -7.11%2B | 2.89%2B |
-Long term capital lease obligation | -5.03%33.14M | 17.98%33.93M | 17.98%33.93M | 13.24%32.94M | 15.34%33.92M | 17.38%34.9M | -1.99%28.76M | -1.99%28.76M | -1.83%29.09M | -1.66%29.41M |
Other non current liabilities | -21.91%16.41M | 2.37%19M | 2.37%19M | 1.71%17.94M | 163.15%27.7M | 45.30%21.01M | 4.66%18.56M | 4.66%18.56M | 64.94%17.63M | 8.53%10.53M |
Total non current liabilities | 16.04%2.39B | 15.77%2.39B | 15.77%2.39B | 17.03%2.39B | 1.48%2.07B | 0.98%2.06B | -7.81%2.07B | -7.81%2.07B | -6.93%2.04B | 2.51%2.04B |
Total liabilities | 12.59%2.68B | 7.58%2.7B | 7.58%2.7B | 5.83%2.69B | -0.61%2.45B | -1.28%2.38B | -2.67%2.51B | -2.67%2.51B | 3.62%2.54B | 4.58%2.46B |
Shareholders'equity | ||||||||||
Share capital | 0.09%1.13M | 0.18%1.13M | 0.18%1.13M | 0.09%1.13M | 0.09%1.13M | 0.09%1.13M | 0.09%1.12M | 0.09%1.12M | 0.09%1.12M | 0.09%1.12M |
-common stock | 0.09%1.13M | 0.18%1.13M | 0.18%1.13M | 0.09%1.13M | 0.09%1.13M | 0.09%1.13M | 0.09%1.12M | 0.09%1.12M | 0.09%1.12M | 0.09%1.12M |
Retained earnings | -32.75%-1.01B | -24.99%-1.01B | -24.99%-1.01B | -22.22%-1.01B | 7.79%-762.62M | 8.17%-760.82M | 5.76%-807.51M | 5.76%-807.51M | 1.50%-827.07M | 1.05%-827.08M |
Paid-in capital | 0.12%2.49B | 0.16%2.49B | 0.16%2.49B | 0.20%2.49B | 0.24%2.49B | 0.22%2.48B | 0.18%2.49B | 0.18%2.49B | 0.17%2.48B | 0.11%2.48B |
Gains losses not affecting retained earnings | 184.48%3.85M | 2.12%2.12M | 2.12%2.12M | 131.53%6.09M | 189.26%5.22M | 725.00%1.35M | 167.70%2.07M | 167.70%2.07M | 149.22%2.63M | 128.15%1.81M |
Total stockholders'equity | -14.12%1.48B | -11.77%1.48B | -11.77%1.48B | -10.55%1.49B | 4.45%1.73B | 4.49%1.73B | 3.64%1.68B | 3.64%1.68B | 1.52%1.66B | 1.21%1.66B |
Noncontrolling interests | -2.31%66.53M | -3.82%63.42M | -3.82%63.42M | -4.76%61.64M | 3.76%68.18M | 4.10%68.1M | 7.70%65.95M | 7.70%65.95M | 7.39%64.73M | 9.29%65.71M |
Total equity | -13.67%1.55B | -11.47%1.55B | -11.47%1.55B | -10.34%1.55B | 4.42%1.8B | 4.48%1.79B | 3.79%1.75B | 3.79%1.75B | 1.73%1.73B | 1.49%1.72B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data