(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 20.84%70.99M | 3.93%276.27M | -15.32%66.64M | 41.95%68.72M | -4.47%82.17M | 11.45%58.75M | 6.69%265.83M | 59.79%78.69M | -21.78%48.41M | -11.64%86.01M |
Net income from continuing operations | -58.12%33.67M | -141.58%-74.35M | -33.15%34.82M | -784.51%-221.21M | -5.81%31.64M | 32.18%80.4M | 119.20%178.82M | 248.06%52.09M | 12.23%32.32M | -23.47%33.6M |
Operating gains losses | ---- | -4.63%-49.39M | --0 | --0 | -173.68%-14K | -72.78%-49.38M | -234.73%-47.21M | -222.61%-18.63M | -101.34%-16K | 100.13%19K |
Depreciation and amortization | 3.62%38.96M | 5.43%151.4M | -0.41%37.35M | 6.66%38.24M | 8.04%38.21M | 7.82%37.6M | -4.68%143.59M | 1.46%37.51M | -3.63%35.85M | -8.38%35.36M |
Other non cash items | 133.64%2.02M | -6.01%-4.75M | -142.38%-3.36M | 1,219.87%10.48M | -1.05%-5.88M | -6.28%-6M | 76.32%-4.48M | 239.90%7.92M | 76.81%-936K | -118.39%-5.82M |
Change In working capital | -12.34%-6.3M | 41.76%-7.98M | -84.39%-4.5M | 34.11%-13.86M | -22.57%16M | 48.41%-5.61M | -90.86%-13.7M | 82.87%-2.44M | -536.80%-21.04M | -32.27%20.66M |
-Change in receivables | 53.50%-1.3M | -130.62%-5.62M | -92.52%-8.73M | 198.13%7.14M | -110.79%-1.23M | -40.52%-2.8M | -267.98%-2.44M | 34.58%-4.53M | -216.90%-7.28M | 275.43%11.37M |
-Change in prepaid assets | ---- | -327.75%-4.85M | ---- | ---- | ---- | ---- | 107.79%2.13M | ---- | ---- | ---- |
-Change in payables and accrued expense | 72.34%-4.65M | 73.98%-2.9M | 129.35%2.54M | -1,067.08%-9.46M | 447.24%20.83M | -130.66%-16.81M | -150.65%-11.14M | -227.95%-8.64M | -94.00%978K | -81.18%3.81M |
-Change in other current assets | -126.69%-2.5M | ---- | ---- | 27.81%-11.59M | ---972K | --9.36M | ---- | ---- | 40.58%-16.05M | ---- |
-Change in other working capital | -53.68%2.15M | 340.12%5.39M | 248.54%3.35M | -96.80%42K | -96.86%-2.63M | 245.82%4.64M | -93.12%-2.25M | 464.71%960K | 9.34%1.31M | -4,510.34%-1.34M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 20.84%70.99M | 3.93%276.27M | -15.32%66.64M | 41.95%68.72M | -4.47%82.17M | 11.45%58.75M | 6.69%265.83M | 59.79%78.69M | -21.78%48.41M | -11.64%86.01M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -192.64%-78.91M | -103.25%-169.62M | -6,531.70%-67.78M | 27.21%-85.41M | -46.61%-101.62M | -18.27%85.18M | 58.88%-83.46M | 98.88%-1.02M | -44.17%-117.34M | -264.20%-69.31M |
Capital expenditure reported | -137.37%-13.08M | 43.65%-20.5M | 6.28%-7.19M | 25.85%-5.28M | 64.28%-2.52M | 62.06%-5.51M | -21.15%-36.38M | 28.77%-7.67M | -3.51%-7.12M | -9.86%-7.06M |
Net PPE purchase and sale | ---15.21M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other investing changes | 42.70%-2.74M | 72.27%-7.77M | 222.79%2.15M | 95.61%-1.05M | -70.87%-4.09M | -108.46%-4.78M | -0.26%-28.03M | 105.18%667K | -464.71%-24.01M | 57.06%-2.39M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -192.64%-78.91M | -103.25%-169.62M | -6,531.70%-67.78M | 27.21%-85.41M | -46.61%-101.62M | -18.27%85.18M | 58.88%-83.46M | 98.88%-1.02M | -44.17%-117.34M | -264.20%-69.31M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 74.63%-36.42M | 125.26%46.26M | 55.17%-34.77M | 244.69%205.71M | 226.61%18.86M | 4.57%-143.53M | -259.90%-183.18M | -289.61%-77.56M | 276.06%59.68M | 90.58%-14.89M |
Net issuance payments of debt | 99.30%-769K | 518.61%181.42M | 97.99%-763K | 162.89%239.62M | 159.25%52.25M | 6.06%-109.69M | -152.34%-43.34M | -152.92%-37.87M | 87.52%91.15M | 116.10%20.16M |
Cash dividends paid | -3.76%-32.1M | -2.86%-127.18M | -3.78%-32.08M | -3.76%-32.08M | -3.77%-32.08M | -0.12%-30.94M | -0.10%-123.65M | -0.06%-30.91M | -0.10%-30.92M | -0.08%-30.91M |
Net other financing activities | -22.28%-3.55M | 50.72%-7.98M | 78.07%-1.92M | -232.07%-1.83M | 68.07%-1.32M | -6.42%-2.9M | -59.11%-16.19M | -3,755.83%-8.77M | 70.19%-552K | -113.07%-4.14M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 74.63%-36.42M | 125.26%46.26M | 55.17%-34.77M | 244.69%205.71M | 226.61%18.86M | 4.57%-143.53M | -259.90%-183.18M | -289.61%-77.56M | 276.06%59.68M | 90.58%-14.89M |
Net cash flow | ||||||||||
Beginning cash position | 926.25%169.42M | -4.66%16.51M | 1,152.18%205.33M | -36.40%16.31M | -29.11%16.9M | -4.66%16.51M | -21.41%17.32M | -9.63%16.4M | 17.78%25.65M | -40.80%23.84M |
Current changes in cash | -11,325.32%-44.34M | 19,048.57%152.92M | -32,449.55%-35.91M | 2,143.68%189.02M | -132.83%-592K | -93.95%395K | 82.89%-807K | 113.39%111K | -154.79%-9.25M | 109.74%1.8M |
End cash Position | 639.97%125.08M | 926.25%169.42M | 926.25%169.42M | 1,152.18%205.33M | -36.40%16.31M | -29.11%16.9M | -4.66%16.51M | -4.66%16.51M | -9.63%16.4M | 17.78%25.65M |
Free cash flow | -19.79%42.7M | 11.47%255.77M | -16.29%59.45M | 53.63%63.45M | 0.88%79.65M | 39.42%53.23M | 4.71%229.45M | 84.58%71.02M | -24.93%41.3M | -13.16%78.95M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data