(Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -86.04%214.1K | --187.57K | -73.73%581.9K | -58.24%1.61M | -78.09%1.53M | -89.49%1.06M | -89.49%1.06M | 240.81%2.22M | 161.41%3.85M | 5,216.02%7M |
-Cash and cash equivalents | -88.63%166.56K | --136.72K | -75.29%530.94K | -58.39%1.56M | -78.79%1.46M | -90.06%992.3K | -90.06%992.3K | 317.90%2.15M | 178.83%3.76M | 39,802.15%6.9M |
-Short term investments | -31.61%47.53K | --50.85K | -22.96%50.97K | -52.14%44.28K | -27.22%69.5K | -29.39%66.24K | -29.39%66.24K | -51.26%66.15K | -26.06%92.52K | -16.51%95.49K |
Receivables | -89.14%1.23M | --2.11M | 95.68%6.52M | -7.75%6.01M | 6.17%11.32M | -13.68%9.17M | -13.68%9.17M | 3,883.34%3.33M | 5,608.67%6.52M | 6,118.89%10.66M |
-Accounts receivable | -99.99%605 | --778.32K | -69.25%757.93K | -90.83%444.27K | -24.67%6.69M | -37.32%5.66M | -37.32%5.66M | --2.46M | --4.85M | --8.88M |
-Taxes receivable | -99.96%1.73K | --304.96K | 727.18%5.55M | 636.21%5.47M | 492.06%4.54M | 322.23%3.36M | 322.23%3.36M | 2,916.17%671.06K | 1,845.85%742.86K | 749.97%766.7K |
-Other receivables | 1,354.05%1.23M | --1.03M | 6.46%206.49K | -89.54%96.83K | -91.63%84.32K | -81.61%146.73K | -81.61%146.73K | 267.03%193.96K | 1,829.18%925.5K | 1,815.40%1.01M |
Inventory | -24.21%1.82M | --1.87M | 6.31%2.5M | -14.64%2.24M | 20.86%2.4M | 9.01%2.55M | 9.01%2.55M | --2.35M | --2.63M | --1.99M |
Prepaid assets | -84.65%256.35K | --306.41K | -52.80%1.16M | -56.91%968.87K | -13.72%1.67M | 72.77%1.14M | 72.77%1.14M | 3,756.91%2.45M | 3,021.26%2.25M | 1,579.29%1.94M |
Restricted cash | 0.32%4.59M | --6.48M | -15.74%4.59M | -13.72%4.58M | 464.30%4.58M | 305.43%4.46M | 305.43%4.46M | --5.45M | --5.3M | 29,887.06%810.79K |
Other current assets | ---- | ---- | ---- | ---- | ---- | ---300K | ---300K | ---- | ---- | ---- |
Total current assets | -62.27%8.11M | --10.95M | -2.86%15.35M | -25.01%15.41M | -3.99%21.5M | -27.09%18.08M | -27.09%18.08M | 1,881.70%15.8M | 1,138.65%20.54M | 5,219.03%22.39M |
Non current assets | ||||||||||
Net PPE | 4.17%20.8M | --20.1M | -6.79%20.66M | 45.66%21.02M | 51.03%19.97M | 41.73%17.8M | 41.73%17.8M | 1,683.35%22.17M | 1,056.68%14.43M | 951.12%13.22M |
-Gross PPE | 1.51%94.86M | --93.83M | 8.74%96.32M | 13.64%96.13M | 606.92%93.45M | -78.38%17.8M | -78.38%17.8M | 7,026.03%88.58M | 6,679.88%84.59M | 951.12%13.22M |
-Accumulated depreciation | -0.78%-74.06M | ---73.73M | -13.92%-75.66M | -7.06%-75.11M | ---73.49M | ---- | ---- | ---66.41M | ---70.15M | ---- |
Non current accounts receivable | --5.98M | --6.36M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --649.3222 | --4.67K | --11.25K |
-Other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --649.3222 | --4.67K | --11.25K |
Non current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --405.07K | ---- |
Other non current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---5.05M | --967.58K | --5.47M |
Total non current assets | 34.11%26.78M | --26.46M | 20.70%20.66M | 32.97%21.02M | 6.79%19.97M | 31.31%17.8M | 31.31%17.8M | 1,277.14%17.12M | 1,167.08%15.81M | 1,386.63%18.7M |
Total assets | -15.86%34.89M | --37.41M | 9.39%36.01M | 0.20%36.43M | 0.91%41.47M | -6.45%35.88M | -6.45%35.88M | 1,513.35%32.92M | 1,150.85%36.35M | 2,347.77%41.09M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 185.20%5.1M | --5.24M | 43.89%3.99M | -56.29%1.46M | -49.73%1.79M | -28.86%2.44M | -28.86%2.44M | 167.60%2.78M | 225.08%3.33M | 395.72%3.56M |
-Current debt | 185.20%5.1M | --5.24M | 43.89%3.99M | -56.29%1.46M | -49.73%1.79M | -28.86%2.44M | -28.86%2.44M | 167.60%2.78M | 225.08%3.33M | 419.32%3.56M |
Payables | 29.85%56.67M | --55.66M | 129.19%50.47M | 167.86%45.77M | 151.75%43.64M | 87.89%31.24M | 87.89%31.24M | 8,247.98%22.02M | 4,486.08%17.09M | 1,634.93%17.33M |
-accounts payable | 27.37%32.45M | --31.36M | 94.89%28.31M | 130.18%27.44M | 63.16%25.48M | 38.95%20.78M | 38.95%20.78M | 5,407.78%14.53M | 3,099.10%11.92M | 1,462.96%15.62M |
-Total tax payable | -99.87%12.92K | --13.21K | -98.41%29.03K | -99.08%12.98K | --10.21M | --52.82K | --52.82K | --1.82M | --1.41M | ---- |
-Due to related parties current | 643.50%273.46K | --331.07K | --0 | -88.02%36.81K | --36.78K | --37.93K | --37.93K | --303.25K | --307.28K | ---- |
-Other payable | 202.34%23.93M | --23.95M | 312.21%22.13M | 429.95%18.29M | 360.63%7.91M | 519.47%10.37M | 519.47%10.37M | --5.37M | --3.45M | --1.72M |
Current accrued expenses | --2.25M | --2.37M | 1,825.98%2M | 3,065.03%2.34M | --0 | --2.03M | --2.03M | -91.95%103.76K | -94.71%74.04K | ---- |
Current provisions | 12.22%401.04K | --349.56K | -78.44%460.49K | -87.91%404.76K | -79.95%357.39K | -65.92%307.75K | -65.92%307.75K | --2.14M | --3.35M | --1.78M |
Pension and other retirement benefit plans | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --405.93K | ---- | ---- |
Current deferred liabilities | -83.73%279.06K | --279.06K | --1.73M | --1.8M | --1.72M | --1.72M | --1.72M | ---- | ---- | ---- |
Other current liabilities | -0.12%7.38K | --2.06M | ---- | ---- | -86.06%7.39K | ---- | ---- | -0.16%48.4K | 9.66%51.09K | 60.08%53.01K |
Current liabilities | 36.21%64.71M | --65.95M | 113.34%58.65M | 116.71%51.78M | 109.04%47.51M | 79.56%37.73M | 79.56%37.73M | 941.69%27.49M | 740.56%23.89M | 601.71%22.73M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --27.3K | --28.75K | --212.73K | ---- | ---- | ---- | ---- | ---- | 2,557.12%694.66K | 2,830.05%544.98K |
-Long term debt | --27.3K | --28.75K | --212.73K | ---- | ---- | ---- | ---- | ---- | 2,557.12%694.66K | 2,830.05%544.98K |
Derivative product liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | -59.23%29.19K | -43.75%30.12K |
Long term provisions | -12.25%12.19M | --12.19M | 10.39%13.89M | 22.65%13.89M | 8.32%13.89M | 0.58%13.89M | 0.58%13.89M | --12.58M | --11.33M | --12.82M |
Non current deferred liabilities | -82.89%53.36K | --53.36K | 351.24%311.81K | --311.81K | 484.46%311.81K | 0.00%53.3K | 0.00%53.3K | 29.79%69.1K | --0 | 0.47%53.35K |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.1M | --1.13M |
Total non current liabilities | -13.61%12.27M | --12.27M | 13.93%14.42M | 8.04%14.2M | -2.61%14.2M | -10.82%13.94M | -10.82%13.94M | 10,037.18%12.65M | 8,605.66%13.15M | 11,543.44%14.58M |
Total liabilities | 24.74%76.98M | --78.22M | 82.01%73.06M | 78.14%65.98M | 65.40%61.71M | 40.99%51.67M | 40.99%51.67M | 1,352.47%40.14M | 1,137.28%37.04M | 1,009.10%37.31M |
Shareholders'equity | ||||||||||
Share capital | 13.98%28.39M | --27.02M | 12.83%25.42M | 5.74%25.28M | 0.95%24.91M | 0.68%23.66M | 0.68%23.66M | 2.61%22.53M | 5.93%23.91M | 22.69%24.67M |
-common stock | 13.98%28.39M | --27.02M | 12.83%25.42M | 5.74%25.28M | 0.95%24.91M | 0.68%23.66M | 0.68%23.66M | 2.61%22.53M | 5.93%23.91M | 22.69%24.67M |
Additional paid-in capital | 88.82%2.46M | --2.31M | 103.28%1.36M | 92.76%1.32M | 85.86%1.3M | 22.73%762.55K | 22.73%762.55K | 5.45%667.96K | 5.13%685K | 18.18%701.39K |
Retained earnings | -55.26%-76.68M | ---72.95M | -115.09%-67.89M | -116.32%-59.83M | -103.68%-49.39M | -74.08%-43.61M | -74.08%-43.61M | -22.38%-31.56M | -6.40%-27.66M | 2.00%-24.25M |
Gains losses not affecting retained earnings | 4.45%774.44K | --752.12K | 162.06%736.57K | 1,195.51%663.82K | 581.53%741.46K | 220.74%742.05K | 220.74%742.05K | -855.77%-1.19M | -119.14%-60.59K | -54.86%108.79K |
Other equity interest | 32.45%2.96M | --2.06M | 40.28%3.32M | 24.38%3.06M | -11.87%2.24M | 12.30%2.69M | 12.30%2.69M | 1.99%2.37M | 3.70%2.46M | 20.25%2.54M |
Total stockholders'equity | -108.38%-42.09M | ---40.81M | -415.64%-37.05M | -4,308.36%-29.51M | -635.17%-20.2M | -1,024.64%-15.75M | -1,024.64%-15.75M | -893.32%-7.19M | -665.84%-669.47K | 323.96%3.77M |
Noncontrolling interests | --0 | --0 | --0 | -162.03%-46.36K | -903.50%-46.31K | ---44.15K | ---44.15K | ---39.16K | ---17.69K | --5.76K |
Total equity | -107.91%-42.09M | ---40.81M | -412.85%-37.05M | -4,201.61%-29.56M | -635.58%-20.25M | -1,027.23%-15.79M | -1,027.23%-15.79M | -898.73%-7.22M | -686.07%-687.16K | 324.30%3.78M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data