(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -281.49%-2M | -252.68%-1.51M | -19.71%-2.36M | -240.91%-7.73M | -445.80%-4.8M | -524K | -429K | -149.87%-1.97M | -5.35%-2.27M | -880K |
Net income from continuing operations | -346.13%-6.46M | -210.62%-5.38M | -112.44%-3.55M | 89.05%-535K | 107.98%245K | --2.63M | ---1.73M | -444.63%-1.67M | -33.63%-4.89M | ---3.07M |
Operating gains losses | 98.43%-51K | 183.65%2.12M | 459.56%489K | -493.63%-5.63M | -339.21%-2.98M | ---3.25M | --746K | -950.00%-136K | 859.06%1.43M | --1.25M |
Other non cash items | 969.16%2.29M | 949.21%661K | 67.61%476K | 274.34%992K | 268.38%431K | --214K | --63K | --284K | --265K | --117K |
Change In working capital | 313.30%1.86M | 49.88%610K | 70.83%-201K | -522.15%-2.52M | -641.33%-2.69M | --451K | --407K | -38.63%-689K | -56.08%596K | --496K |
-Change in prepaid assets | 117.58%96K | 61.94%-153K | 68.97%-153K | ---990K | --451K | ---546K | ---402K | ---493K | --0 | --0 |
-Change in payables and accrued expense | 77.33%1.77M | -5.69%763K | 75.51%-48K | -354.74%-1.53M | -733.27%-3.14M | --997K | --809K | 60.56%-196K | -55.71%601K | --496K |
-Change in other current assets | ---- | ---- | ---- | 200.00%5K | ---- | ---- | ---- | ---- | ---5K | --0 |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -281.49%-2M | -253.50%-1.51M | -19.64%-2.36M | -240.91%-7.73M | -445.80%-4.8M | ---524K | ---428K | -150.00%-1.97M | -5.35%-2.27M | ---880K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 43.28%96K | -155.45%-224K | 0 | 496.17%725K | 1,020.37%497K | 67K | 404K | -243K | -183K | -54K |
Net PPE purchase and sale | ---41K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net investment purchase and sale | 48.91%137K | ---- | ---- | 235.81%497K | ---88K | --92K | ---- | ---- | --148K | ---- |
Net other investing changes | ---- | ---- | ---- | 168.88%228K | 389.60%585K | ---25K | ---89K | ---243K | ---331K | ---202K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 43.28%96K | -155.45%-224K | --0 | 496.17%725K | 1,020.37%497K | --67K | --404K | ---243K | ---183K | ---54K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -80.86%1.74M | 927.27%113K | 0 | 346.45%10.93M | -144.37%-414K | 9.11M | 11K | 181.37%2.22M | 28.98%2.45M | 933K |
Net issuance payments of debt | 218.07%1.74M | --0 | --0 | 106.50%2.29M | -216.82%-493K | --548K | --11K | --2.22M | 60.90%1.11M | --422K |
Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 10.83%1.34M | --511K |
Proceeds from stock option exercised by employees | --1K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other financing activities | ---- | ---- | ---- | --8.64M | ---2K | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -80.86%1.74M | 927.27%113K | --0 | 346.45%10.93M | -144.37%-414K | --9.11M | --11K | 181.37%2.22M | 28.98%2.45M | --933K |
Net cash flow | ||||||||||
Beginning cash position | --219K | 22,950.00%1.84M | --4.23M | --0 | --8.64M | --0 | --8K | --0 | --0 | --0 |
Current changes in cash | -101.84%-159K | -12,392.31%-1.62M | -33,771.43%-2.36M | 393,000.00%3.93M | ---4.72M | --8.66M | ---13K | 600.00%7K | 99.60%-1K | ---- |
Effect of exchange rate changes | 200.00%11K | -120.00%-1K | -2,800.00%-27K | 29,800.00%299K | 30,300.00%304K | ---11K | --5K | 0.00%1K | 0.00%1K | --1K |
End cash Position | -99.18%71K | --219K | 22,950.00%1.84M | --4.23M | --4.23M | --8.64M | --0 | 300.00%8K | --0 | --0 |
Free cash flow | -289.31%-2.04M | -255.84%-1.52M | -19.64%-2.36M | -240.91%-7.73M | -445.80%-4.8M | ---524K | ---428K | -150.00%-1.97M | -5.35%-2.27M | ---880K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data
No Data