(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -56.32%300.35K | 43.26%336.27K | -80.63%135.84K | -60.24%474.34K | -60.24%474.34K | -49.54%687.68K | -84.91%234.73K | -66.08%701.43K | -58.93%1.19M | -58.93%1.19M |
-Cash and cash equivalents | -56.32%300.35K | 43.26%336.27K | -80.63%135.84K | -60.24%474.34K | -60.24%474.34K | -49.48%687.68K | -84.89%234.73K | -66.05%701.43K | -58.91%1.19M | -58.91%1.19M |
Receivables | 18.65%642.26K | -6.87%526.67K | 30.87%546.72K | 38.53%555.97K | 38.53%555.97K | 5.61%541.3K | -15.66%565.5K | -46.52%417.76K | -43.07%401.33K | -43.07%401.33K |
-Accounts receivable | 16.72%576.95K | 0.63%471.21K | 40.12%471.16K | 49.34%496.23K | 49.34%496.23K | 8.60%494.3K | -22.54%468.27K | -44.79%336.24K | -38.94%332.29K | -38.94%332.29K |
-Taxes receivable | 38.96%65.31K | -42.96%55.46K | -7.29%75.57K | -13.48%59.74K | -13.48%59.74K | -18.09%47K | 47.43%97.23K | -52.64%81.51K | -57.04%69.04K | -57.04%69.04K |
Prepaid assets | 7.30%20.06K | 1.31%6.51K | -19.91%8.49K | -80.06%2.35K | -80.06%2.35K | -25.12%18.69K | -80.39%6.43K | -78.88%10.6K | -79.40%11.78K | -79.40%11.78K |
Total current assets | -22.84%962.66K | 7.78%869.44K | -38.83%691.05K | -35.70%1.03M | -35.70%1.03M | -34.35%1.25M | -64.28%806.65K | -61.03%1.13M | -56.20%1.61M | -56.20%1.61M |
Non current assets | ||||||||||
Net PPE | -29.94%1.82K | -30.00%1.99K | -13.33%2.17K | -29.99%2.34K | -29.99%2.34K | -98.79%2.59K | -98.86%2.84K | -99.12%2.5K | -98.96%3.35K | -98.96%3.35K |
-Gross PPE | 0.00%14.06K | 0.00%14.06K | 0.00%14.06K | 0.00%14.06K | 0.00%14.06K | -98.20%14.06K | -98.20%14.06K | -98.20%14.06K | -98.20%14.06K | -98.20%14.06K |
-Accumulated depreciation | -6.76%-12.25K | -7.60%-12.07K | -2.88%-11.9K | -9.36%-11.72K | -9.36%-11.72K | 97.98%-11.47K | 97.88%-11.22K | 97.66%-11.56K | 97.66%-10.72K | 97.66%-10.72K |
Goodwill and other intangible assets | -69.34%36.42K | -69.34%36.42K | -69.34%36.42K | -69.34%36.42K | -69.34%36.42K | -14.49%118.78K | -25.31%118.78K | -33.70%118.78K | -40.40%118.78K | -40.40%118.78K |
-Goodwill | -69.34%36.42K | -69.34%36.42K | -69.34%36.42K | -69.34%36.42K | -69.34%36.42K | 0.00%118.78K | 0.00%118.78K | 0.00%118.78K | 0.00%118.78K | 0.00%118.78K |
Total non current assets | -68.49%38.24K | -68.42%38.41K | -68.18%38.59K | -68.26%38.76K | -68.26%38.76K | -65.61%121.37K | -70.21%121.62K | -73.88%121.27K | -76.53%122.12K | -76.53%122.12K |
Total assets | -26.89%1M | -2.20%907.85K | -41.68%729.64K | -38.00%1.07M | -38.00%1.07M | -39.24%1.37M | -65.19%928.27K | -62.81%1.25M | -58.73%1.73M | -58.73%1.73M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 4.94%440.51K | -10.75%406.76K | 4.97%350.07K | 7.66%364.72K | 7.66%364.72K | 26.01%419.79K | 8.91%455.75K | -35.58%333.49K | -58.07%338.78K | -58.07%338.78K |
-accounts payable | 5.74%415.67K | -9.64%390.8K | 13.10%324K | 11.77%347.17K | 11.77%347.17K | 32.16%393.12K | 5.30%432.49K | -40.03%286.47K | -51.12%310.6K | -51.12%310.6K |
-Due to related parties current | -6.85%24.84K | -31.40%15.96K | -44.53%26.08K | -37.70%17.56K | -37.70%17.56K | -25.27%26.67K | 201.49%23.26K | 17.45%47.01K | -83.67%28.18K | -83.67%28.18K |
Current debt and capital lease obligation | 18.99%948.02K | 199.94%1.02M | 204.63%975.77K | 209.45%935K | 209.45%935K | 162.29%796.73K | 8.27%339.66K | -1.23%320.31K | -9.85%302.15K | -9.85%302.15K |
-Current debt | 18.99%948.02K | 199.94%1.02M | 204.63%975.77K | 209.45%935K | 209.45%935K | 179.29%796.73K | 26.00%339.66K | 25.84%320.31K | 25.67%302.15K | 25.67%302.15K |
Current deferred liabilities | 25.42%254.61K | -2.35%52.9K | -1.36%175.76K | 2.75%291.28K | 2.75%291.28K | 8.30%203K | --54.18K | --178.19K | --283.49K | --283.49K |
Current liabilities | 15.75%1.64M | 74.02%1.48M | 80.48%1.5M | 72.11%1.59M | 72.11%1.59M | 72.20%1.42M | 16.04%849.59K | -1.19%831.99K | -19.13%924.42K | -19.13%924.42K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 116.85%409.61K | 52.21%302.94K | -67.37%68.24K | -64.19%78.61K | -64.19%78.61K | -18.00%188.89K | -17.57%199.03K | -17.13%209.14K | -16.58%219.52K | -16.58%219.52K |
-Long term debt | 116.85%409.61K | 52.21%302.94K | -67.37%68.24K | -64.19%78.61K | -64.19%78.61K | -18.00%188.89K | -17.57%199.03K | -17.13%209.14K | -16.58%219.52K | -16.58%219.52K |
Total non current liabilities | 116.85%409.61K | 52.21%302.94K | -67.37%68.24K | -64.19%78.61K | -64.19%78.61K | -18.00%188.89K | -17.57%199.03K | -17.13%209.14K | -16.58%219.52K | -16.58%219.52K |
Total liabilities | 27.63%2.05M | 69.88%1.78M | 50.78%1.57M | 45.95%1.67M | 45.95%1.67M | 52.50%1.61M | 7.70%1.05M | -4.86%1.04M | -18.66%1.14M | -18.66%1.14M |
Shareholders'equity | ||||||||||
Share capital | 0.54%24.97M | 0.54%24.97M | 0.00%24.84M | 0.00%24.84M | 0.00%24.84M | 0.00%24.84M | 0.00%24.84M | 0.00%24.84M | 0.00%24.84M | 0.00%24.84M |
-common stock | 0.54%24.97M | 0.54%24.97M | 0.00%24.84M | 0.00%24.84M | 0.00%24.84M | 0.00%24.84M | 0.00%24.84M | 0.00%24.84M | 0.00%24.84M | 0.00%24.84M |
Retained earnings | -4.36%-30.91M | -8.61%-30.72M | -8.63%-30.37M | -9.53%-30.12M | -9.53%-30.12M | -10.28%-29.62M | -7.34%-28.28M | -8.64%-27.96M | -9.82%-27.5M | -9.82%-27.5M |
Gains losses not affecting retained earnings | 0.50%4.26M | 30.64%4.25M | 29.79%4.23M | 32.88%4.22M | 32.88%4.22M | 34.79%4.24M | 3.88%3.26M | 5.33%3.26M | 8.97%3.18M | 8.97%3.18M |
Other equity interest | 107.44%620.39K | 783.86%620.39K | 559.23%462.72K | 559.23%462.72K | 559.23%462.72K | 326.08%299.07K | 0.00%70.19K | 0.00%70.19K | 0.00%70.19K | 0.00%70.19K |
Total stockholders'equity | -339.44%-1.05M | -625.84%-873.55K | -500.21%-840.21K | -202.39%-598.19K | -202.39%-598.19K | -119.97%-239.36K | -107.11%-120.35K | -90.75%209.94K | -78.99%584.2K | -78.99%584.2K |
Total equity | -339.44%-1.05M | -625.84%-873.55K | -500.21%-840.21K | -202.39%-598.19K | -202.39%-598.19K | -119.97%-239.36K | -107.11%-120.35K | -90.75%209.94K | -78.99%584.2K | -78.99%584.2K |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data