New Fortress Energy
NFE
YETI Holdings
YETI
eBay
EBAY
4
Teradata Corp
TDC
5
Workday
WDAY
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -686.97%-176.53M | -131.21%-29.41M | -2,145.72%-36.7M | -3,777.53%-103.78M | 39.03%-6.64M | 21.22%-22.43M | 39.42%-12.72M | -105.84%-1.63M | 123.84%2.82M | 53.84%-10.9M |
Net income from continuing operations | -640.60%-169.83M | -1,527.98%-52.31M | -75.52%-15.99M | -569.47%-91.21M | -442.71%-10.33M | 31.72%-22.93M | 81.28%-3.21M | -160.80%-9.11M | -3.85%-13.62M | 116.48%3.01M |
Depreciation and amortization | 97.46%233K | 51.28%59K | 177.27%61K | 128.00%57K | 75.00%56K | -17.48%118K | 34.48%39K | -40.54%22K | 111.36%25K | -89.23%32K |
Other non cash items | 148.95%3.09M | 5.14%307K | 11.90%301K | 3,994.83%2.26M | -70.15%220K | 26.27%1.24M | 118.40%292K | -86.85%269K | -111.09%-58K | 73,600.00%737K |
Change In working capital | -255.43%-13.93M | 295.59%20.87M | -441.73%-21.82M | -199.40%-15.59M | 117.04%2.61M | -963.44%-3.92M | -261.08%-10.67M | -36.58%6.39M | 5,093.38%15.68M | -120.02%-15.32M |
-Change in receivables | 237.09%14.28M | 100.04%5K | -71.80%650K | -77.44%4.66M | 144.19%8.97M | -2,083.02%-10.41M | -1,552.09%-13.07M | 1,197.62%2.31M | 422.35%20.64M | -492.00%-20.29M |
-Change in inventory | 200.00%6.1M | --0 | --0 | 404.40%7.27M | ---1.17M | ---6.1M | ---3.2M | ---513K | ---2.39M | --0 |
-Change in prepaid assets | -390.52%-10.85M | 1,566.42%15.98M | -4,208.99%-26.96M | -68.87%396K | -132.19%-273K | 253.07%3.74M | 223.26%959K | -27.51%656K | 187.91%1.27M | 175.71%848K |
-Change in payables and accrued expense | -54.50%7M | -14.19%5.18M | -26.63%3.37M | -44.37%731K | -165.83%-2.27M | 877.89%15.39M | 131.06%6.03M | 928.88%4.59M | 215.26%1.31M | 425.57%3.45M |
-Change in other current liabilities | -11.20%-1.08M | -58.33%-304K | -58.60%-295K | 6.23%-286K | 32.07%-197K | 7.51%-973K | 4.95%-192K | 36.08%-186K | -7.77%-305K | -5.07%-290K |
-Change in other working capital | -427.97%-29.38M | 100.83%10K | 400.85%1.41M | -485.00%-28.36M | -354.86%-2.44M | -295.30%-5.56M | 68.22%-1.21M | -104.58%-468K | -522.21%-4.85M | 134.22%957K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -686.97%-176.53M | -131.21%-29.41M | -2,145.72%-36.7M | -3,777.53%-103.78M | 39.03%-6.64M | 21.22%-22.43M | 39.42%-12.72M | -105.84%-1.63M | 123.84%2.82M | 53.84%-10.9M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 74.46%-129K | 0 | 15.87%-106K | 0 | 75.53%-23K | -327.97%-505K | -1,877.78%-178K | -1,300.00%-126K | -568.75%-107K | -11.90%-94K |
Net PPE purchase and sale | 74.46%-129K | --0 | 15.87%-106K | --0 | 75.53%-23K | -327.97%-505K | -1,877.78%-178K | -1,300.00%-126K | -568.75%-107K | -11.90%-94K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 74.46%-129K | --0 | 15.87%-106K | --0 | 75.53%-23K | -327.97%-505K | -1,877.78%-178K | -1,300.00%-126K | -568.75%-107K | -11.90%-94K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 1,197.19%337.06M | 1,227,462.50%98.21M | -182K | 91,721.07%239.13M | -100.35%-93K | 2,832.28%25.98M | -98.80%8K | 0 | 76.51%-261K | 4,394.11%26.24M |
Net issuance payments of debt | ---276K | ---76K | ---75K | ---75K | ---50K | --0 | --0 | --0 | --0 | --0 |
Net common stock issuance | 1,199.27%337.33M | 9,823,400.00%98.24M | ---107K | 91,748.28%239.2M | --0 | 999.20%25.96M | -99.85%1K | --0 | ---261K | 5,144.60%26.22M |
Proceeds from stock option exercised by employees | 119.05%46K | 557.14%46K | --0 | --0 | --0 | --21K | --7K | --0 | --0 | --14K |
Net other financing activities | ---39K | --0 | --0 | --4K | ---43K | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 1,197.19%337.06M | 1,227,462.50%98.21M | ---182K | 91,721.07%239.13M | -100.35%-93K | 2,832.28%25.98M | -98.80%8K | --0 | 76.51%-261K | 4,394.11%26.24M |
Net cash flow | ||||||||||
Beginning cash position | 9.31%35.78M | 161.73%127.39M | 225.93%164.37M | -39.52%29.02M | 9.31%35.78M | -47.44%32.73M | -8.30%48.67M | 101.66%50.43M | 26.35%47.98M | -47.44%32.73M |
Current changes in cash | 5,164.16%160.4M | 633.59%68.79M | -2,001.31%-36.98M | 5,415.53%135.35M | -144.34%-6.76M | 110.31%3.05M | 36.64%-12.89M | -106.27%-1.76M | 118.93%2.45M | 162.73%15.25M |
End cash Position | 448.32%196.18M | 448.32%196.18M | 161.73%127.39M | 225.93%164.37M | -39.52%29.02M | 9.31%35.78M | 9.31%35.78M | -8.30%48.67M | 101.66%50.43M | 26.35%47.98M |
Free cash flow | -670.21%-176.66M | -128.02%-29.41M | -1,990.97%-36.8M | -3,922.47%-103.78M | 39.35%-6.67M | 19.78%-22.94M | 38.60%-12.9M | -106.29%-1.76M | 122.91%2.72M | 53.60%-10.99M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |