(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -98.57%7.1K | -89.21%37.14K | --0 | -19.53%576.01K | -19.53%576.01K | -76.88%495.42K | -65.81%344.25K | -84.56%836.06K | 80.15%715.8K | --715.8K |
-Cash and cash equivalents | -98.57%7.1K | -89.21%37.14K | --0 | -19.53%576.01K | -19.53%576.01K | -76.88%495.42K | -65.81%344.25K | -84.56%836.06K | 80.15%715.8K | --715.8K |
-Accounts receivable | 188.37%233.15K | --0 | --0 | -45.37%417.95K | -45.37%417.95K | -62.20%80.85K | -22.85%275.17K | 16.39%223.83K | 214.23%765.11K | --765.11K |
Total current assets | -76.50%742.79K | -95.98%193.74K | -97.88%90.35K | -57.02%2M | -57.02%2M | -47.90%3.16M | 21.06%4.82M | -44.96%4.26M | 63.77%4.64M | --4.64M |
Non current assets | ||||||||||
-Long term equity investment | ---- | ---- | ---- | 50.33%5.1M | 50.33%5.1M | -58.56%1.24M | 318.91%4.42M | 211.35%4.4M | 144.14%3.39M | --3.39M |
-Goodwill | ---- | ---- | ---- | --0 | --0 | 5.26%9.83M | 3.56%9.9M | -2.03%9.36M | -8.21%9.13M | --9.13M |
-Other intangible assets | 1.86%9.49M | 4.13%9.49M | 4.05%9.49M | 4.82%9.49M | 4.82%9.49M | 3.54%9.31M | 6.33%9.11M | 6.42%9.12M | 100.08%9.05M | --9.05M |
Regulatory assets | 188.37%233.15K | --0 | --0 | -45.37%417.95K | -45.37%417.95K | -62.20%80.85K | -22.85%275.17K | 16.39%223.83K | 214.23%765.11K | --765.11K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -21.76%8.11M | 175.58%13.27M | 188.56%11.86M | 251.76%7.81M | 251.76%7.81M | 581.77%10.36M | 130.31%4.82M | 55.85%4.11M | -69.36%2.22M | --2.22M |
-Current debt | -21.24%8.11M | 178.42%13.27M | 191.81%11.86M | 258.06%7.79M | 258.06%7.79M | 597.49%10.29M | 132.61%4.77M | 54.11%4.07M | -69.98%2.18M | --2.18M |
-Current capital lease obligation | --0 | --0 | --0 | -51.63%21.86K | -51.63%21.86K | 56.95%69.39K | 17.72%49.14K | --45.78K | --45.2K | --45.2K |
-accounts payable | -79.61%1.33M | -36.36%2.88M | -20.10%2.1M | 100.16%3.57M | 100.16%3.57M | 107.09%6.54M | 135.74%4.53M | -5.15%2.63M | -59.22%1.78M | --1.78M |
-Total tax payable | --0 | --0 | --0 | 50.33%5.1M | 50.33%5.1M | -58.56%1.24M | 318.91%4.42M | 211.35%4.4M | 144.14%3.39M | --3.39M |
-Due to related parties current | --0 | --0 | --0 | 7.95%346.26K | 7.95%346.26K | 8.39%347.74K | 8.33%349.86K | 5.15%330.06K | 0.65%320.77K | --320.77K |
Current accrued expenses | ---- | ---- | ---- | 479.23%7.74M | 479.23%7.74M | ---- | ---- | ---- | 6.05%1.34M | --1.34M |
Current liabilities | -45.27%9.44M | 66.65%16.16M | 97.44%13.97M | 243.91%19.46M | 243.91%19.46M | 245.07%17.25M | 122.09%9.7M | 22.06%7.07M | -63.91%5.66M | --5.66M |
Non current liabilities | ||||||||||
-Long term debt | ---- | ---- | ---- | --0 | --0 | -20.31%26.53K | --0 | --8.3K | --20.88K | --20.88K |
Non current accrued expenses | ---- | ---- | ---- | --0 | --0 | -52.03%91.17K | -85.42%45.32K | -71.38%85.9K | -63.35%132.68K | --132.68K |
Long term provisions | ---- | ---- | ---- | 51.26%5.1M | 51.26%5.1M | -58.98%1.22M | 337.20%4.42M | 210.77%4.39M | 142.64%3.37M | --3.37M |
Total non current liabilities | -48.95%9.44M | 14.48%16.16M | 21.76%13.97M | 171.39%24.56M | 171.39%24.56M | 131.15%18.5M | 160.39%14.11M | 59.14%11.47M | -46.99%9.05M | --9.05M |
Shareholders'equity | ||||||||||
Share capital | 25.78%40.99M | 0.00%32.59M | 0.24%32.59M | 0.24%32.59M | 0.24%32.59M | 0.20%32.59M | 4.41%32.59M | 4.17%32.51M | 72.38%32.51M | --32.51M |
-common stock | 25.78%40.99M | 0.00%32.59M | 0.24%32.59M | 0.24%32.59M | 0.24%32.59M | 0.20%32.59M | 4.41%32.59M | 4.17%32.51M | 72.38%32.51M | --32.51M |
Additional paid-in capital | 0.27%1.97M | 1.41%1.97M | -0.91%2M | 2.36%2M | 2.36%2M | 4.56%1.97M | 3.26%1.94M | 10.25%2.02M | 69.91%1.96M | --1.96M |
Gains losses not affecting retained earnings | --0 | --0 | --0 | 84.58%-17.67K | 84.58%-17.67K | 101.84%1.98K | 259.81%224.62K | 123.12%46.09K | 13.87%-114.57K | ---114.57K |
Total equity | -94.32%742.79K | -98.69%193.74K | -99.34%90.35K | -85.65%2M | -85.65%2M | -16.11%13.08M | 6.59%14.76M | -22.09%13.71M | 5.80%13.9M | --13.9M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.