(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 41.21%-1.29M | 50.85%-1.05M | 60.45%-666.55K | 44.13%-7.28M | 54.94%-1.26M | -20.95%-2.2M | 33.03%-2.14M | 67.76%-1.69M | -182.03%-13.04M | -2.79M |
Net income from continuing operations | 81.14%-1.14M | 3.87%-2.05M | 441.62%8.67M | -174.75%-28.07M | -507.40%-17.34M | -132.88%-6.06M | -2.90%-2.13M | 5.66%-2.54M | 27.27%-10.22M | ---2.86M |
Operating gains losses | 12.95%-133.19K | 189.99%210.21K | -11,760.56%-10.39M | 75.83%-388.62K | -4.83%85.62K | -222.03%-153K | -537.76%-233.6K | 95.33%-87.64K | -347.26%-1.61M | --89.96K |
Depreciation and amortization | --0 | --0 | --0 | -84.60%150.93K | -76.54%22.96K | -93.09%19.76K | -82.47%51.15K | -81.25%57.07K | -24.86%980.02K | --97.85K |
Asset impairment expenditure | ---- | ---- | ---- | --9.87M | ---- | ---- | ---- | ---- | --0 | ---- |
Remuneration paid in stock | -79.30%5.74K | 38.98%-38.52K | -97.05%1.96K | -67.10%67.16K | -52.31%36.17K | -48.20%27.74K | -247.90%-63.13K | 107.11%66.38K | -47.70%204.14K | --75.85K |
Deferred tax | --0 | --0 | --0 | -226.05%-116.65K | -46.45%-27.28K | -331.66%-74.04K | --0 | ---15.33K | ---35.78K | ---18.62K |
Other non cashItems | -33.56%376.09K | 89.19%1.2M | 8.04%134.23K | -63.85%708.85K | -301.33%-615.91K | 509.11%566.08K | 326.92%634.44K | -93.37%124.24K | -25.94%1.96M | ---153.47K |
Change In working capital | -111.37%-395.89K | 6.14%-379.33K | 30.65%924K | 343.20%10.5M | 24,815.69%6.72M | 1,304.23%3.48M | 75.79%-404.16K | 124.64%707.24K | -197.39%-4.32M | ---27.18K |
-Change in receivables | ---199.74K | 107.81%3.56K | -34.17%362.95K | 171.01%359.11K | ---- | ---- | 70.82%-45.58K | 647.96%551.31K | -188.75%-505.71K | ---558.2K |
-Change in inventory | ---5.33K | 100.55%5.77K | 191.21%251.48K | 541.01%1.96M | ---- | ---- | -571.57%-1.05M | -55.78%86.36K | -517.00%-444.54K | --140.72K |
-Change in prepaid assets | ---351.11K | 68.95%-64.07K | -98.80%5.19K | 150.22%324.25K | ---- | ---- | 51.92%-206.36K | 760.00%432.12K | -128.37%-645.63K | --349.8K |
-Change in payables and accrued expense | --160.28K | -135.97%-324.59K | 183.96%304.38K | 388.63%7.86M | ---- | ---- | 197.37%902.29K | 88.21%-362.55K | -720.27%-2.72M | --40.5K |
-Change in other working capital | ---- | ---- | ---- | ---1 | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 41.21%-1.29M | 50.85%-1.05M | 60.45%-666.55K | 44.13%-7.28M | 54.94%-1.26M | -20.95%-2.2M | 33.03%-2.14M | 67.76%-1.69M | -182.03%-13.04M | ---2.79M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 0 | -164.28K | 0 | 0 | 0 | 0 | 0 | 144.75%40.06K | 0 |
Net PPE purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 144.75%40.06K | --0 |
Net business purchase and sale | --0 | --0 | ---164.28K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --0 | ---164.28K | --0 | --0 | --0 | --0 | --0 | 144.75%40.06K | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -46.07%1.27M | -33.36%1.09M | -85.97%252.64K | -46.51%7.12M | -2.29%1.34M | -19.46%2.35M | 235.28%1.64M | -82.42%1.8M | 203.74%13.32M | 1.37M |
Net issuance payments of debt | -71.98%1.27M | 259.85%1.09M | -86.69%252.64K | 311.51%7.07M | -17.05%1.34M | 41.85%4.52M | 75.37%-683.51K | 135.41%1.9M | -197.02%-3.34M | --1.61M |
Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 1,649.03%16.5M | --0 |
Proceeds from stock option exercised by employees | --0 | ---- | ---- | -85.40%55.56K | ---1 | --1 | ---- | ---- | --380.6K | --0 |
Net other financing activities | ---- | ---- | ---- | 100.00%-1 | ---- | ---- | 45.47%2.27M | -489.95%-97.49K | -6,626.01%-218.53K | ---243.53K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -46.07%1.27M | -33.36%1.09M | -85.97%252.64K | -46.51%7.12M | -2.29%1.34M | -19.46%2.35M | 235.28%1.64M | -82.42%1.8M | 203.74%13.32M | --1.37M |
Net cash flow | ||||||||||
Beginning cash position | -89.21%37.14K | --0 | -19.53%576.01K | 80.15%715.8K | -76.88%495.42K | -65.81%344.25K | -84.56%836.06K | 80.15%715.8K | -23.74%397.34K | --2.14M |
Current changes in cash | -116.98%-25.54K | 107.69%38.82K | -599.17%-578.19K | -149.11%-158.45K | 105.61%79.8K | -86.78%150.46K | 88.57%-504.54K | -97.69%115.83K | 198.73%322.67K | ---1.42M |
Effect of exchange rate changes | -733.52%-4.5K | -113.17%-1.68K | -50.85%2.18K | 543.04%18.66K | 115.03%785 | 148.10%710 | 123.23%12.74K | 237.74%4.43K | -102.07%-4.21K | ---5.22K |
End cash Position | -98.57%7.1K | -89.21%37.14K | --0 | -19.53%576.01K | -19.53%576.01K | -76.88%495.42K | -65.81%344.25K | -84.56%836.06K | 80.15%715.8K | --715.8K |
Free cash from | 41.21%-1.29M | 50.85%-1.05M | 60.45%-666.55K | 44.13%-7.28M | 54.94%-1.26M | -20.95%-2.2M | 33.03%-2.14M | 67.76%-1.69M | -176.67%-13.04M | ---2.79M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.