(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -3.84%17.45B | -27.78%15.32B | -30.18%14.01B | -18.67%15.6B | -18.67%15.6B | -23.73%18.14B | 6.47%21.21B | 15.28%20.07B | 1.97%19.18B | 1.97%19.18B |
-Cash and cash equivalents | -3.84%17.45B | -27.78%15.32B | -30.18%14.01B | -18.67%15.6B | -18.67%15.6B | -23.73%18.14B | 6.47%21.21B | 15.28%20.07B | 1.97%19.18B | 1.97%19.18B |
-Accounts receivable | 23.25%1.95B | 39.48%2.01B | -37.33%1.9B | -13.98%1.36B | -13.98%1.36B | 4.96%1.58B | -20.59%1.44B | 123.02%3.03B | 43.91%1.58B | 43.91%1.58B |
-Taxes receivable | ---- | ---- | ---- | 6.54%350.64M | 6.54%350.64M | ---- | ---- | ---- | 8.79%329.1M | 8.79%329.1M |
-Other receivables | -33.90%994.36M | -0.28%1.11B | -17.25%924.88M | 17.20%1.18B | 17.20%1.18B | 49.74%1.5B | 33.60%1.11B | 25.20%1.12B | 14.68%1.01B | 14.68%1.01B |
Inventory | 28.41%4.52B | 36.30%4.35B | 55.95%4.41B | 58.59%4.02B | 58.59%4.02B | 63.25%3.52B | 70.09%3.19B | 54.28%2.83B | 42.55%2.53B | 42.55%2.53B |
Prepaid assets | 47.76%3.81B | 14.51%4.7B | 84.29%6.06B | 0.35%3.4B | 0.35%3.4B | 86.59%2.58B | 258.27%4.1B | 68.47%3.29B | 47.11%3.39B | 47.11%3.39B |
Restricted cash | --0 | --0 | 0.79%1.28B | 51.34%1.26B | 51.34%1.26B | 19.58%1.33B | 69.40%1.29B | 25.93%1.27B | 6.94%832.06M | 6.94%832.06M |
Other current assets | 40.38%1.22B | 54.13%1.2B | 90.91%1.12B | 657.90%472.38M | 657.90%472.38M | 91.20%867.93M | 64.97%780.32M | 38.30%588.55M | -83.63%62.33M | -83.63%62.33M |
Total current assets | 1.02%30.53B | -13.16%29.29B | -7.56%30.31B | -5.24%28.23B | -5.24%28.23B | -5.13%30.22B | 25.71%33.73B | 30.46%32.79B | 13.17%29.79B | 13.17%29.79B |
Non current assets | ||||||||||
Net PPE | 29.27%169.91B | 34.55%162.8B | 44.92%156.25B | 35.24%146.08B | 35.24%146.08B | 23.08%131.43B | 13.90%121B | 3.65%107.82B | 3.25%108.01B | 3.25%108.01B |
-Gross PPE | 19.12%218.34B | 21.92%206.77B | 29.00%200.78B | 26.43%196.22B | 26.43%196.22B | 16.93%183.29B | 9.89%169.6B | 2.48%155.64B | 3.92%155.21B | 3.92%155.21B |
-Accumulated depreciation | 6.60%-48.44B | 9.52%-43.98B | 6.89%-44.53B | -6.25%-50.14B | -6.25%-50.14B | -3.80%-51.86B | -1.05%-48.6B | 0.07%-47.82B | -5.47%-47.19B | -5.47%-47.19B |
Goodwill and other intangible assets | 0.00%1.57B | 0.00%1.57B | 0.00%1.57B | 0.00%1.57B | 0.00%1.57B | 0.00%1.57B | 0.00%1.57B | 0.00%1.57B | 0.00%1.57B | 0.00%1.57B |
-Goodwill | 0.00%721.65M | 0.00%721.65M | 0.00%721.65M | 0.00%721.65M | 0.00%721.65M | 0.00%721.65M | 0.00%721.65M | 0.00%721.65M | 0.00%721.65M | 0.00%721.65M |
-Other intangible assets | 0.00%852.69M | 0.00%852.69M | 0.00%852.69M | 0.00%852.69M | 0.00%852.69M | 0.00%852.69M | 0.00%852.69M | 0.00%852.69M | 0.00%852.69M | 0.00%852.69M |
Non current prepaid assets | 37.17%2.7B | 42.37%2.58B | 53.80%2.49B | 56.35%2.34B | 56.35%2.34B | 46.95%1.97B | 35.01%1.81B | 27.96%1.62B | 25.78%1.5B | 25.78%1.5B |
Other non current assets | 282.51%327.24M | 266.68%311.14M | 24.90%103.79M | 5.52%87.55M | 5.52%87.55M | -76.01%85.55M | -76.18%84.85M | -76.68%83.1M | -76.71%82.97M | -76.71%82.97M |
Total non current assets | 28.99%183.53B | 34.19%176.21B | 43.77%169.64B | 35.44%158.95B | 35.44%158.95B | 22.55%142.29B | 14.12%131.31B | 5.03%117.99B | 4.85%117.36B | 4.85%117.36B |
Total assets | 24.09%214.06B | 24.52%205.5B | 32.61%199.95B | 27.20%187.18B | 27.20%187.18B | 16.59%172.5B | 16.31%165.04B | 9.68%150.78B | 6.44%147.16B | 6.44%147.16B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -4.17%13.01B | 1.28%14.56B | 16.62%16.55B | 16.51%16.4B | 16.51%16.4B | 4.56%13.58B | 29.58%14.38B | 42.46%14.19B | 48.06%14.08B | 48.06%14.08B |
-accounts payable | -17.78%6.57B | 10.69%8.66B | 32.14%10.87B | 29.74%11.2B | 29.74%11.2B | 9.88%7.99B | 20.50%7.82B | 93.40%8.23B | 130.73%8.64B | 130.73%8.64B |
-Total tax payable | 57.09%9.44M | -34.93%3.53M | --1.29M | --2.86M | --2.86M | --6.01M | --5.42M | ---- | --0 | --0 |
-Other payable | 15.25%6.43B | -9.93%5.9B | -4.82%5.68B | -4.54%5.19B | -4.54%5.19B | -2.32%5.58B | 42.25%6.55B | 4.48%5.96B | -5.60%5.44B | -5.60%5.44B |
Current debt and capital lease obligation | 78.99%22.12B | 117.14%21.52B | 139.12%20.61B | 49.96%14.32B | 49.96%14.32B | -8.02%12.36B | -23.28%9.91B | -36.28%8.62B | -28.55%9.55B | -28.55%9.55B |
-Current debt | 123.54%10.44B | 344.96%10.6B | 295.96%10.96B | 37.68%5.09B | 37.68%5.09B | -37.66%4.67B | -69.42%2.38B | -66.57%2.77B | -55.52%3.7B | -55.52%3.7B |
-Current capital lease obligation | 51.93%11.68B | 45.10%10.93B | 64.94%9.65B | 57.72%9.23B | 57.72%9.23B | 29.33%7.69B | 46.74%7.53B | 11.51%5.85B | 15.91%5.85B | 15.91%5.85B |
Current liabilities | 25.76%61.42B | 28.03%61.94B | 27.72%61.15B | 24.83%54.69B | 24.83%54.69B | 12.44%48.84B | 16.84%48.38B | 17.34%47.88B | 23.73%43.81B | 23.73%43.81B |
Non current liabilities | ||||||||||
Long term provisions | -56.66%2.25B | -78.94%1.43B | -56.06%3.8B | -60.94%3.77B | -60.94%3.77B | -49.75%5.19B | -24.46%6.79B | 10.12%8.66B | 36.40%9.66B | 36.40%9.66B |
Long term debt and capital lease obligation | 24.67%139.01B | 25.27%130.89B | 35.42%124.71B | 29.94%120.46B | 29.94%120.46B | 22.15%111.51B | 21.07%104.48B | 12.60%92.09B | 13.46%92.7B | 13.46%92.7B |
-Long term debt | -2.74%49.94B | -0.56%47.19B | -1.22%48.68B | -6.11%47.04B | -6.11%47.04B | 10.59%51.35B | 3.94%47.45B | -8.06%49.28B | -7.70%50.1B | -7.70%50.1B |
-Long term capital lease obligation | 48.06%89.07B | 46.77%83.7B | 77.59%76.04B | 72.34%73.41B | 72.34%73.41B | 34.11%60.16B | 40.30%57.03B | 51.86%42.82B | 55.34%42.6B | 55.34%42.6B |
Other non current liabilities | -53.35%1.79B | -59.38%1.52B | -39.92%1.91B | -23.42%2.18B | -23.42%2.18B | 47.78%3.84B | 86.31%3.74B | 103.81%3.19B | 143.31%2.85B | 143.31%2.85B |
Total non current liabilities | 18.90%144.54B | 16.67%135.26B | 25.72%131.79B | 20.23%127.72B | 20.23%127.72B | 15.47%121.57B | 16.98%115.93B | 12.13%104.83B | 15.17%106.23B | 15.17%106.23B |
Total liabilities | 20.87%205.96B | 20.01%197.2B | 26.35%192.94B | 21.57%182.41B | 21.57%182.41B | 14.58%170.41B | 16.94%164.31B | 13.72%152.71B | 17.55%150.04B | 17.55%150.04B |
Shareholders'equity | ||||||||||
Share capital | 0.24%946.83M | 0.24%946.83M | 0.24%946.83M | 0.14%944.6M | 0.14%944.6M | 0.14%944.6M | 0.14%944.6M | 0.14%944.6M | 0.12%943.28M | 0.12%943.28M |
-common stock | 0.41%637.13M | 0.61%637.13M | 1.00%637.36M | 0.14%944.6M | 0.14%944.6M | 0.85%634.55M | 0.79%633.29M | -33.10%631.05M | 0.12%943.28M | 0.12%943.28M |
-Preferred stock | -0.12%309.69M | -0.52%309.69M | -1.30%309.47M | ---- | ---- | -1.28%310.06M | -1.16%311.31M | --313.55M | ---- | ---- |
Retained earnings | 117.61%3.38B | 37.76%-12.72B | 39.31%-14.03B | 32.75%-16.27B | 32.75%-16.27B | 13.89%-19.16B | -3.70%-20.44B | -29.68%-23.11B | -136.93%-24.19B | -136.93%-24.19B |
Paid-in capital | -78.25%4.49B | 0.51%20.76B | 0.51%20.76B | 0.30%20.66B | 0.30%20.66B | 0.30%20.66B | 0.30%20.66B | 0.30%20.66B | 0.25%20.6B | 0.25%20.6B |
Less: Treasury stock | 0.00%950.88M | 0.00%950.88M | 0.00%950.88M | 0.00%950.88M | 0.00%950.88M | 0.00%950.88M | 0.00%950.88M | 0.00%950.88M | 0.00%950.88M | 0.00%950.88M |
Other equity interest | -34.39%130.9M | -30.38%126.57M | -24.32%122.11M | 6.24%224.63M | 6.24%224.63M | 1.49%199.51M | 1.85%181.79M | 7.05%161.35M | 20.95%211.44M | 20.95%211.44M |
Total stockholders'equity | 285.97%8.1B | 1,043.10%8.3B | 462.67%7.01B | 265.61%4.78B | 265.61%4.78B | 375.92%2.1B | -47.44%726.3M | -160.74%-1.93B | -127.19%-2.89B | -127.19%-2.89B |
Total equity | 285.97%8.1B | 1,043.10%8.3B | 462.67%7.01B | 265.61%4.78B | 265.61%4.78B | 375.92%2.1B | -47.44%726.3M | -160.74%-1.93B | -127.19%-2.89B | -127.19%-2.89B |
Currency Unit | PHP | PHP | PHP | PHP | PHP | PHP | PHP | PHP | PHP | PHP |
No Data