(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -30.18%14.01B | -18.67%15.6B | -18.67%15.6B | -23.73%18.14B | 6.47%21.21B | 15.28%20.07B | 1.97%19.18B | 1.97%19.18B | 110.51%23.79B | 22.22%19.92B |
-Cash and cash equivalents | -30.18%14.01B | -18.67%15.6B | -18.67%15.6B | -23.73%18.14B | 6.47%21.21B | 15.28%20.07B | 1.97%19.18B | 1.97%19.18B | 110.51%23.79B | 22.22%19.92B |
-Accounts receivable | -37.33%1.9B | -13.98%1.36B | -13.98%1.36B | 4.96%1.58B | -20.59%1.44B | 123.02%3.03B | 43.91%1.58B | 43.91%1.58B | 18.34%1.51B | 38.07%1.82B |
-Taxes receivable | ---- | 6.54%350.64M | 6.54%350.64M | ---- | ---- | ---- | 8.79%329.1M | 8.79%329.1M | --0 | --0 |
-Other receivables | -17.25%924.88M | 17.20%1.18B | 17.20%1.18B | 49.74%1.5B | 33.60%1.11B | 25.20%1.12B | 14.68%1.01B | 14.68%1.01B | 33.59%1B | 18.19%833.12M |
Inventory | 55.95%4.41B | 58.59%4.02B | 58.59%4.02B | 63.25%3.52B | 70.09%3.19B | 54.28%2.83B | 42.55%2.53B | 42.55%2.53B | 24.02%2.16B | 4.16%1.88B |
Prepaid assets | 84.29%6.06B | 0.35%3.4B | 0.35%3.4B | 86.59%2.58B | 258.27%4.1B | 68.47%3.29B | 47.11%3.39B | 47.11%3.39B | 27.39%1.38B | -18.84%1.15B |
Restricted cash | 0.79%1.28B | 51.34%1.26B | 51.34%1.26B | 19.58%1.33B | 69.40%1.29B | 25.93%1.27B | 6.94%832.06M | 6.94%832.06M | -31.83%1.11B | -59.49%762.61M |
Other current assets | 90.91%1.12B | 657.90%472.38M | 657.90%472.38M | 91.20%867.93M | 64.97%780.32M | 38.30%588.55M | -83.63%62.33M | -83.63%62.33M | 23.79%453.95M | 29.23%473.01M |
Total current assets | -7.56%30.31B | -5.24%28.23B | -5.24%28.23B | -5.13%30.22B | 25.71%33.73B | 30.46%32.79B | 13.17%29.79B | 13.17%29.79B | 70.72%31.85B | 10.59%26.83B |
Non current assets | ||||||||||
Net PPE | 44.92%156.25B | 35.24%146.08B | 35.24%146.08B | 23.08%131.43B | 13.90%121B | 3.65%107.82B | 3.25%108.01B | 3.25%108.01B | 4.76%106.79B | 1.12%106.24B |
-Gross PPE | 29.00%200.78B | 26.43%196.22B | 26.43%196.22B | 16.93%183.29B | 9.89%169.6B | 2.48%155.64B | 3.92%155.21B | 3.92%155.21B | 2.13%156.75B | 0.17%154.34B |
-Accumulated depreciation | 6.89%-44.53B | -6.25%-50.14B | -6.25%-50.14B | -3.80%-51.86B | -1.05%-48.6B | 0.07%-47.82B | -5.47%-47.19B | -5.47%-47.19B | 3.06%-49.96B | 1.85%-48.1B |
Goodwill and other intangible assets | 0.00%1.57B | 0.00%1.57B | 0.00%1.57B | 0.00%1.57B | 0.00%1.57B | 0.00%1.57B | 0.00%1.57B | 0.00%1.57B | 0.00%1.57B | 0.00%1.57B |
-Goodwill | 0.00%721.65M | 0.00%721.65M | 0.00%721.65M | 0.00%721.65M | 0.00%721.65M | 0.00%721.65M | 0.00%721.65M | 0.00%721.65M | 0.00%721.65M | 0.00%721.65M |
-Other intangible assets | 0.00%852.69M | 0.00%852.69M | 0.00%852.69M | 0.00%852.69M | 0.00%852.69M | 0.00%852.69M | 0.00%852.69M | 0.00%852.69M | 0.00%852.69M | 0.00%852.69M |
Other non current assets | 24.90%103.79M | 5.52%87.55M | 5.52%87.55M | -76.01%85.55M | -76.18%84.85M | -76.68%83.1M | -76.71%82.97M | -76.71%82.97M | 50.46%356.54M | 49.27%356.3M |
Total non current assets | 43.77%169.64B | 35.44%158.95B | 35.44%158.95B | 22.55%142.29B | 14.12%131.31B | 5.03%117.99B | 4.85%117.36B | 4.85%117.36B | 5.80%116.1B | 2.28%115.06B |
Total assets | 32.61%199.95B | 27.20%187.18B | 27.20%187.18B | 16.59%172.5B | 16.31%165.04B | 9.68%150.78B | 6.44%147.16B | 6.44%147.16B | 15.23%147.96B | 3.76%141.89B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 16.62%16.55B | 16.51%16.4B | 16.51%16.4B | 4.56%13.58B | 29.58%14.38B | 42.46%14.19B | 48.06%14.08B | 48.06%14.08B | 107.65%12.98B | 73.13%11.1B |
-accounts payable | 32.14%10.87B | 29.74%11.2B | 29.74%11.2B | 9.88%7.99B | 20.50%7.82B | 93.40%8.23B | 130.73%8.64B | 130.73%8.64B | 122.75%7.27B | 89.69%6.49B |
-Total tax payable | --1.29M | --2.86M | --2.86M | --6.01M | --5.42M | ---- | --0 | --0 | --0 | --0 |
-Other payable | -4.82%5.68B | -4.54%5.19B | -4.54%5.19B | -2.32%5.58B | 42.25%6.55B | 4.48%5.96B | -5.60%5.44B | -5.60%5.44B | 91.21%5.71B | 54.19%4.61B |
Current debt and capital lease obligation | 139.12%20.61B | 49.96%14.32B | 49.96%14.32B | -8.02%12.36B | -23.28%9.91B | -36.28%8.62B | -28.55%9.55B | -28.55%9.55B | -7.77%13.44B | -14.75%12.92B |
-Current debt | 295.96%10.96B | 37.68%5.09B | 37.68%5.09B | -37.66%4.67B | -69.42%2.38B | -66.57%2.77B | -55.52%3.7B | -55.52%3.7B | -23.39%7.49B | -18.40%7.79B |
-Current capital lease obligation | 64.94%9.65B | 57.72%9.23B | 57.72%9.23B | 29.33%7.69B | 46.74%7.53B | 11.51%5.85B | 15.91%5.85B | 15.91%5.85B | 24.13%5.94B | -8.55%5.13B |
Current liabilities | 27.72%61.15B | 24.83%54.69B | 24.83%54.69B | 12.44%48.84B | 16.84%48.38B | 17.34%47.88B | 23.73%43.81B | 23.73%43.81B | 42.02%43.44B | 32.07%41.41B |
Non current liabilities | ||||||||||
Long term provisions | -56.06%3.8B | -60.94%3.77B | -60.94%3.77B | -49.75%5.19B | -24.46%6.79B | 10.12%8.66B | 36.40%9.66B | 36.40%9.66B | 44.29%10.34B | 28.92%8.99B |
Long term debt and capital lease obligation | 35.42%124.71B | 29.94%120.46B | 29.94%120.46B | 22.15%111.51B | 21.07%104.48B | 12.60%92.09B | 13.46%92.7B | 13.46%92.7B | 28.78%91.29B | 21.84%86.3B |
-Long term debt | -1.22%48.68B | -6.11%47.04B | -6.11%47.04B | 10.59%51.35B | 3.94%47.45B | -8.06%49.28B | -7.70%50.1B | -7.70%50.1B | -20.40%46.43B | -21.07%45.65B |
-Long term capital lease obligation | 77.59%76.04B | 72.34%73.41B | 72.34%73.41B | 34.11%60.16B | 40.30%57.03B | 51.86%42.82B | 55.34%42.6B | 55.34%42.6B | 257.24%44.86B | 212.97%40.65B |
Other non current liabilities | -39.92%1.91B | -23.42%2.18B | -23.42%2.18B | 47.78%3.84B | 86.31%3.74B | 103.81%3.19B | 143.31%2.85B | 143.31%2.85B | 162.54%2.6B | 179.89%2.01B |
Total non current liabilities | 25.72%131.79B | 20.23%127.72B | 20.23%127.72B | 15.47%121.57B | 16.98%115.93B | 12.13%104.83B | 15.17%106.23B | 15.17%106.23B | 24.43%105.28B | 17.99%99.1B |
Total liabilities | 26.35%192.94B | 21.57%182.41B | 21.57%182.41B | 14.58%170.41B | 16.94%164.31B | 13.72%152.71B | 17.55%150.04B | 17.55%150.04B | 29.10%148.72B | 21.81%140.51B |
Shareholders'equity | ||||||||||
Share capital | 0.24%946.83M | 0.14%944.6M | 0.14%944.6M | 0.14%944.6M | 0.14%944.6M | 0.14%944.6M | 0.12%943.28M | 0.12%943.28M | 0.12%943.28M | 0.12%943.28M |
-common stock | 1.00%637.36M | 0.14%944.6M | 0.14%944.6M | 0.85%634.55M | 0.79%633.29M | -33.10%631.05M | 0.12%943.28M | 0.12%943.28M | 0.85%629.18M | 1.49%628.31M |
-Preferred stock | -1.30%309.47M | ---- | ---- | -1.28%310.06M | -1.16%311.31M | --313.55M | ---- | ---- | -1.33%314.09M | -2.51%314.97M |
Retained earnings | 39.31%-14.03B | 32.75%-16.27B | 32.75%-16.27B | 13.89%-19.16B | -3.70%-20.44B | -29.68%-23.11B | -136.93%-24.19B | -136.93%-24.19B | -204.71%-22.25B | -2,298.34%-19.71B |
Paid-in capital | 0.51%20.76B | 0.30%20.66B | 0.30%20.66B | 0.30%20.66B | 0.30%20.66B | 0.30%20.66B | 0.25%20.6B | 0.25%20.6B | 0.23%20.6B | 0.23%20.6B |
Less: Treasury stock | 0.00%950.88M | 0.00%950.88M | 0.00%950.88M | 0.00%950.88M | 0.00%950.88M | 0.00%950.88M | 0.00%950.88M | 0.00%950.88M | 0.00%950.88M | 0.00%950.88M |
Other equity interest | -24.32%122.11M | 6.24%224.63M | 6.24%224.63M | 1.49%199.51M | 1.85%181.79M | 7.05%161.35M | 20.95%211.44M | 20.95%211.44M | --196.58M | --178.5M |
Total stockholders'equity | 462.67%7.01B | 265.61%4.78B | 265.61%4.78B | 375.92%2.1B | -47.44%726.3M | -160.74%-1.93B | -127.19%-2.89B | -127.19%-2.89B | -105.76%-760.3M | -93.55%1.38B |
Total equity | 462.67%7.01B | 265.61%4.78B | 265.61%4.78B | 375.92%2.1B | -47.44%726.3M | -160.74%-1.93B | -127.19%-2.89B | -127.19%-2.89B | -105.76%-760.3M | -93.55%1.38B |
Currency Unit | PHP | PHP | PHP | PHP | PHP | PHP | PHP | PHP | PHP | PHP |
No Data