(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 345.42%1.92B | 134.35%5.57B | 170.48%1.42B | 128.48%911.67M | 218.48%2.81B | 104.99%430.98M | 39.73%-16.23B | 54.61%-2.02B | 62.83%-3.2B | 64.73%-2.37B |
Other non cash items | 82.48%1.17B | 101.72%3.94B | 563.31%1.89B | -13.74%598.51M | 253.24%807.92M | -13.96%640.38M | -20.71%1.95B | -56.80%284.99M | 6.02%693.82M | -63.92%228.72M |
Change In working capital | -441.96%-5.67B | -139.89%-3.16B | 1,161.49%2.34B | -443.61%-3.11B | -199.42%-4.04B | -40.28%1.66B | 22,499.87%7.93B | -92.38%185.16M | 456.45%906.35M | 293.49%4.07B |
-Change in receivables | -618.46%-564.58M | 44.19%-316.41M | 375.13%255.33M | -465.61%-550.57M | 65.50%-130.06M | 143.97%108.9M | -486.41%-566.9M | -35.54%-92.8M | 4,467.10%150.59M | -589.89%-377.01M |
-Change in inventory | -33.50%-396.92M | -96.28%-1.48B | -31.99%-498.28M | -17.28%-327.23M | -763.19%-360.94M | -416.22%-297.31M | -683.80%-755.96M | -870.71%-377.53M | -540.01%-279.02M | -409.66%-41.81M |
-Change in other current assets | -159.98%-1.69B | -82.37%1.22B | -65.89%-1.21B | 7.93%542.22M | -121.95%-939.3M | -1.84%2.82B | 125.48%6.93B | -124.16%-726.59M | -10.68%502.36M | 819.76%4.28B |
-Change in other current liabilities | 39.02%-1.19B | -141.99%-8.12B | 33.39%-758.56M | -278.06%-2.46B | -269.87%-2.95B | -153.96%-1.95B | -7.78%-3.36B | 8.38%-1.14B | -12.83%-651.47M | -7.78%-796.77M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -75.30%1.68B | 47.18%17.45B | 124.43%5.93B | 10.99%2.42B | -54.27%2.32B | 243.41%6.8B | 305.22%11.86B | 10.61%2.64B | 199.76%2.18B | 240.61%5.06B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -218.68%-10.88B | -2,932.18%-20.12B | -744.01%-6.67B | -398.62%-10.32B | 108.25%278.35M | -740.49%-3.41B | -86.34%710.44M | -86.16%1.04B | 940.12%3.45B | -122.77%-3.37B |
Net business purchase and sale | ---40M | ---20M | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net other investing changes | 236.76%2.91B | 85.73%10.76B | 193.94%5.1B | 116.88%1.84B | --2.96B | --863.04M | 10.75%5.79B | -49.20%1.73B | 546.87%846.1M | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -201.72%-8.06B | -244.36%-9.39B | -156.65%-1.57B | -297.67%-8.5B | 3,749.51%3.36B | -458.99%-2.67B | -37.66%6.5B | -74.87%2.77B | 1,151.61%4.3B | -136.86%-91.97M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 1,020.26%7.83B | 87.45%-1.53B | 56.59%-3.76B | 450.68%5.47B | -158.39%-2.39B | 19.86%-851M | -527.38%-12.21B | -72.93%-8.66B | -14.66%-1.56B | -115.52%-923.78M |
Net preferred stock issuance | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 261.44%4.67B | 41.94%-11.33B | 35.63%-6.62B | 182.41%2.9B | -44.53%-4.73B | -18.34%-2.89B | -315.54%-19.52B | -66.53%-10.28B | -28.51%-3.52B | -178.36%-3.27B |
Net cash flow | ||||||||||
Beginning cash position | -18.67%15.6B | 1.97%19.18B | -23.73%18.14B | 6.47%21.21B | 15.28%20.07B | 5.70%19.18B | 317.10%18.8B | 110.51%23.79B | 22.22%19.92B | 13.49%17.41B |
Current changes in cash | -238.60%-1.71B | -181.34%-3.26B | 53.58%-2.26B | -207.68%-3.18B | -44.42%945.01M | 230.69%1.23B | -108.47%-1.16B | -167.30%-4.87B | 155.37%2.95B | 106.77%1.7B |
Effect of exchange rate changes | 136.69%124.91M | -120.60%-315.42M | 28.96%-285.42M | -87.78%110.96M | -75.54%199.53M | -262.75%-340.49M | 159.47%1.53B | -579.85%-401.79M | 173.67%908.16M | 480.64%815.57M |
End cash Position | -30.18%14.01B | -18.67%15.6B | -18.67%15.6B | -23.73%18.14B | 6.47%21.21B | 15.28%20.07B | 1.97%19.18B | 1.97%19.18B | 110.51%23.79B | 22.22%19.92B |
Free cash flow | -372.16%-9.2B | -728.12%-13.05B | -1,518.71%-5.23B | -476.68%-8.85B | -238.80%-2.34B | 117.41%3.38B | 118.40%2.08B | 145.31%368.77M | 41.34%-1.54B | 133.00%1.69B |
Currency Unit | PHP | PHP | PHP | PHP | PHP | PHP | PHP | PHP | PHP | PHP |
No Data