(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -18.67%38.7M | -23.30%36.52M | 12.91%46.56M | 20.34%54.78M | 20.34%54.78M | 35.23%47.58M | 38.36%47.62M | 45.28%41.23M | 52.24%45.52M | 52.24%45.52M |
-Cash and cash equivalents | -18.67%38.7M | -23.30%36.52M | 12.91%46.56M | 20.34%54.78M | 20.34%54.78M | 35.23%47.58M | 38.36%47.62M | 45.28%41.23M | 52.24%45.52M | 52.24%45.52M |
Receivables | -4.89%168.61M | -3.30%182.35M | -7.65%175.19M | 16.36%179.31M | 16.36%179.31M | 20.82%177.29M | 28.74%188.57M | 30.83%189.71M | 21.90%154.1M | 21.90%154.1M |
-Accounts receivable | -10.96%100.11M | 0.25%126.97M | 2.28%116.65M | 35.34%115.99M | 35.34%115.99M | 380.81%112.43M | 443.97%126.66M | 572.47%114.04M | 583.62%85.71M | 583.62%85.71M |
-Other receivables | 5.62%68.5M | -10.54%55.38M | -26.66%58.54M | -3.91%69.77M | -3.91%69.77M | -49.07%64.86M | -51.26%61.91M | -39.31%79.82M | -38.13%72.62M | -38.13%72.62M |
-Recievables adjustments allowances | ---- | ---- | ---- | -53.08%-6.46M | -53.08%-6.46M | ---- | ---- | -19.57%-4.16M | -21.33%-4.22M | -21.33%-4.22M |
Inventory | -0.40%37.76M | 20.88%38.48M | 25.53%38.03M | 28.51%34.09M | 28.51%34.09M | 53.24%37.91M | 32.72%31.83M | 37.22%30.3M | 55.56%26.53M | 55.56%26.53M |
Prepaid assets | -41.88%3.83M | -50.20%3.22M | -40.67%741K | -35.17%824K | -35.17%824K | 660.16%6.58M | 622.96%6.46M | 10.73%1.25M | -54.35%1.27M | -54.35%1.27M |
Restricted cash | -69.99%226K | -58.18%391K | -51.49%471K | -37.06%669K | -37.06%669K | -26.61%753K | -9.84%935K | -49.37%971K | -49.21%1.06M | -49.21%1.06M |
Other current assets | 77.80%27.14M | 30.57%20.41M | -11.46%10.62M | -3.33%11.77M | -3.33%11.77M | 7.96%15.27M | 31.26%15.63M | -9.97%12M | 13.14%12.17M | 13.14%12.17M |
Total current assets | -3.20%276.27M | -3.32%281.37M | -1.40%271.61M | 16.94%281.44M | 16.94%281.44M | 28.15%285.39M | 33.07%291.04M | 30.03%275.45M | 27.32%240.66M | 27.32%240.66M |
Non current assets | ||||||||||
Net PPE | 46.67%57M | 24.36%44.43M | 20.34%42.84M | 31.96%42.49M | 31.96%42.49M | 20.27%38.86M | 25.34%35.72M | 27.69%35.6M | 19.97%32.2M | 19.97%32.2M |
-Gross PPE | 46.67%57M | 24.36%44.43M | 20.34%42.84M | 8.83%61.9M | 8.83%61.9M | 20.27%38.86M | 25.34%35.72M | 27.69%35.6M | 19.19%56.88M | 19.19%56.88M |
-Accumulated depreciation | ---- | ---- | ---- | 21.35%-19.41M | 21.35%-19.41M | ---- | ---- | ---- | -18.18%-24.68M | -18.18%-24.68M |
Goodwill and other intangible assets | 3.49%281.17M | 5.77%266.75M | 6.58%269.36M | 19.04%271.36M | 19.04%271.36M | 19.26%271.68M | 9.14%252.19M | 17.31%252.74M | 15.92%227.96M | 15.92%227.96M |
-Goodwill | 4.86%220.03M | 5.71%211.14M | 1.78%211.48M | 15.35%211.33M | 15.35%211.33M | 15.06%209.83M | 7.50%199.74M | 14.42%207.79M | 13.66%183.2M | 13.66%183.2M |
-Other intangible assets | -1.15%61.15M | 6.00%55.61M | 28.77%57.88M | 34.12%60.03M | 34.12%60.03M | 36.12%61.85M | 15.83%52.46M | 32.78%44.95M | 26.19%44.76M | 26.19%44.76M |
Non current deferred assets | -64.17%287K | -67.77%263K | -64.56%291K | -63.33%304K | -63.33%304K | 58.61%801K | 61.58%816K | 62.57%821K | 64.16%829K | 64.16%829K |
Other non current assets | 103.78%6.79M | 86.96%5.32M | 66.31%4.92M | 52.75%4.7M | 52.75%4.7M | 14.34%3.33M | -2.73%2.85M | 8.87%2.96M | -3.45%3.08M | -3.45%3.08M |
Total non current assets | 9.72%345.25M | 8.64%316.76M | 8.66%317.41M | 20.75%318.85M | 20.75%318.85M | 19.40%314.67M | 10.86%291.58M | 18.48%292.12M | 16.23%264.06M | 16.23%264.06M |
Total assets | 3.58%621.51M | 2.66%598.13M | 3.78%589.02M | 18.94%600.29M | 18.94%600.29M | 23.41%600.06M | 20.94%582.62M | 23.82%567.57M | 21.27%504.72M | 21.27%504.72M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -5.52%92.32M | 9.35%92.16M | -1.64%79.88M | 16.06%88.92M | 16.06%88.92M | 45.65%97.71M | 16.29%84.28M | 25.27%81.21M | 32.70%76.61M | 32.70%76.61M |
-accounts payable | -2.04%92.32M | 12.99%90.94M | 1.34%79.06M | 19.46%87.69M | 19.46%87.69M | 44.35%94.24M | 16.02%80.49M | 23.41%78.02M | 30.52%73.41M | 30.52%73.41M |
-Total tax payable | --0 | -68.00%1.21M | -74.42%816K | -61.74%1.23M | -61.74%1.23M | 93.05%3.47M | 22.51%3.79M | 98.14%3.19M | 114.80%3.21M | 114.80%3.21M |
Current accrued expenses | -8.17%20.22M | 18.66%22.74M | 42.94%25.24M | 26.72%20.87M | 26.72%20.87M | 23.97%22.02M | 15.96%19.16M | 16.05%17.66M | 10.13%16.47M | 10.13%16.47M |
Current debt and capital lease obligation | 46.17%16.68M | 40.62%14.53M | 92.68%16.11M | 153.65%17.27M | 153.65%17.27M | 63.02%11.41M | 49.99%10.33M | 39.80%8.36M | 47.43%6.81M | 47.43%6.81M |
-Current debt | 69.94%12.28M | 55.29%10.58M | 148.87%12.08M | 262.89%12.99M | 262.89%12.99M | 90.01%7.23M | 79.15%6.81M | 46.96%4.85M | 62.46%3.58M | 62.46%3.58M |
-Current capital lease obligation | 5.13%4.4M | 12.22%3.95M | 14.96%4.03M | 32.53%4.28M | 32.53%4.28M | 30.93%4.19M | 14.06%3.52M | 30.98%3.51M | 33.72%3.23M | 33.72%3.23M |
Current deferred liabilities | 15.33%73.11M | 1.40%69.05M | 19.42%67.04M | 73.97%64.77M | 73.97%64.77M | 61.57%63.4M | 62.66%68.09M | 36.14%56.14M | 11.76%37.23M | 11.76%37.23M |
Current liabilities | 4.85%213.16M | 10.15%207.32M | 14.43%196.31M | 38.45%203.11M | 38.45%203.11M | 45.39%203.3M | 30.69%188.22M | 29.39%171.55M | 25.72%146.7M | 25.72%146.7M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -1.29%142.51M | -10.84%129.85M | -9.59%135.56M | 19.07%138.21M | 19.07%138.21M | 24.26%144.37M | 42.62%145.65M | 65.36%149.94M | 65.03%116.08M | 65.03%116.08M |
-Long term debt | -9.21%122.82M | -12.44%120.25M | -11.56%125.07M | 17.81%126.8M | 17.81%126.8M | 26.38%135.27M | 48.03%137.32M | 73.73%141.42M | 74.78%107.63M | 74.78%107.63M |
-Long term capital lease obligation | 116.42%19.7M | 15.39%9.61M | 23.11%10.49M | 35.06%11.42M | 35.06%11.42M | -0.57%9.1M | -11.01%8.33M | -8.10%8.52M | -3.53%8.45M | -3.53%8.45M |
Non current deferred liabilities | 26.76%9.62M | 24.50%9.95M | 9.28%9.52M | 1.98%8.84M | 1.98%8.84M | -22.61%7.59M | -20.07%7.99M | 8.55%8.71M | 3.29%8.67M | 3.29%8.67M |
Other non current liabilities | -29.46%10.34M | -17.74%11.2M | -24.41%11.48M | -16.43%12.64M | -16.43%12.64M | -2.23%14.65M | -9.99%13.61M | 9.39%15.19M | 2.04%15.13M | 2.04%15.13M |
Total non current liabilities | -2.49%162.47M | -9.72%151M | -9.94%156.56M | 14.17%159.69M | 14.17%159.69M | 18.18%166.62M | 31.44%167.25M | 54.41%173.83M | 49.51%139.87M | 49.51%139.87M |
Total liabilities | 1.55%375.63M | 0.80%358.32M | 2.17%352.87M | 26.60%362.8M | 26.60%362.8M | 31.73%369.92M | 31.04%355.47M | 40.88%345.39M | 36.31%286.57M | 36.31%286.57M |
Shareholders'equity | ||||||||||
Share capital | 0.58%349K | 0.58%349K | 0.87%349K | 1.16%348K | 1.16%348K | 1.17%347K | 0.58%347K | -1.14%346K | -1.71%344K | -1.71%344K |
-common stock | 0.58%349K | 0.58%349K | 0.87%349K | 1.16%348K | 1.16%348K | 1.17%347K | 0.58%347K | -1.14%346K | -1.71%344K | -1.71%344K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 116.48%1.69M | 97.10%-394K | 71.83%-4.88M | 66.90%-6.39M | 66.90%-6.39M | 62.80%-10.27M | 53.97%-13.6M | 48.94%-17.32M | 47.44%-19.3M | 47.44%-19.3M |
Paid-in capital | -0.01%253.59M | -0.34%251.56M | 0.28%251.67M | 1.91%254.96M | 1.91%254.96M | 1.75%253.61M | 0.86%252.41M | -1.14%250.97M | -1.11%250.17M | -1.11%250.17M |
Gains losses not affecting retained earnings | 21.24%-14.37M | 3.60%-16.48M | 9.34%-15.62M | 9.57%-16.27M | 9.57%-16.27M | 14.94%-18.25M | -9.79%-17.09M | -36.74%-17.23M | -49.10%-18M | -49.10%-18M |
Total stockholders'equity | 7.01%241.26M | 5.84%235.04M | 6.81%231.52M | 9.11%232.64M | 9.11%232.64M | 12.42%225.44M | 8.06%222.07M | 4.36%216.77M | 4.24%213.22M | 4.24%213.22M |
Noncontrolling interests | -1.60%4.62M | -6.08%4.77M | -14.52%4.63M | -1.54%4.85M | -1.54%4.85M | -3.73%4.7M | 2.48%5.08M | -1.92%5.42M | 250.96%4.92M | 250.96%4.92M |
Total equity | 6.84%245.88M | 5.58%239.81M | 6.29%236.15M | 8.87%237.49M | 8.87%237.49M | 12.03%230.14M | 7.93%227.15M | 4.20%222.18M | 5.92%218.15M | 5.92%218.15M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data