Petroleo Brasileiro SA Petrobras
PBR
Vale SA
VALE
NVIDIA
NVDA
Ecopetrol
EC
Taylor Morrison Home
TMHC
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -44.39%24.83M | -87.94%1.83M | -49.81%15.11M | -41.57%6.67M | 110.18%1.22M | 50.59%44.65M | 52.28%15.16M | 2,895.22%30.1M | -39.61%11.41M | -5,850.99%-12.02M |
Net income from continuing operations | -0.55%14.42M | 12.27%4.86M | -31.60%2.54M | 23.50%4.93M | -15.23%2.09M | -20.60%14.5M | -49.44%4.33M | 71.45%3.71M | -15.55%3.99M | -12.14%2.47M |
Operating gains losses | 406.66%2.86M | 401.32%2.52M | -169.71%-481K | 181.80%553K | 342.20%264K | 26.92%-931K | 77.95%-836K | -72.73%690K | -152.24%-676K | -142.58%-109K |
Depreciation and amortization | 16.12%14.52M | 6.66%3.99M | 14.24%3.56M | 25.17%3.46M | 21.73%3.51M | 17.83%12.51M | 24.39%3.74M | 6.05%3.12M | 16.18%2.77M | 26.09%2.89M |
Deferred tax | -2,955.93%-3.61M | ---- | ---- | ---- | ---- | -202.56%-118K | ---- | ---- | ---- | ---- |
Other non cash items | -12.59%632K | -229.49%-202K | 542.70%572K | -63.31%142K | 31.87%120K | 183.58%723K | 213.87%156K | -3.26%89K | 142.39%387K | -2.15%91K |
Change In working capital | -219.76%-12.86M | -270.14%-7.55M | -68.62%6.66M | -254.21%-5.42M | 64.44%-6.55M | 542.89%10.74M | 471.91%4.44M | 359.40%21.21M | -70.14%3.51M | -171.54%-18.42M |
-Change in receivables | -159.06%-56.5M | -3,383.78%-64.66M | 54.10%14.84M | -667.51%-9.19M | 108.02%2.5M | 7.59%-21.81M | 37.80%-1.86M | 465.74%9.63M | 402.05%1.62M | -78.83%-31.2M |
-Change in inventory | -42.31%-9.81M | -257.44%-5.51M | 113.40%846K | 62.75%-704K | -102.97%-4.45M | -14.49%-6.9M | 349.39%3.5M | -414.59%-6.31M | -2,354.55%-1.89M | 33.93%-2.19M |
-Change in prepaid assets | -797.91%-8.35M | 3.06%9.71M | -7,676.92%-6.9M | -39.19%-12.38M | 111.71%1.21M | 3,132.43%1.2M | 386.53%9.42M | 103.59%91K | -686.86%-8.89M | 165.15%572K |
-Change in payables and accrued expense | 121.24%44.73M | 441.91%31.03M | -106.68%-1.66M | 204.20%16.96M | -49.95%-1.61M | -15.63%20.22M | -242.62%-9.08M | 12,074.88%24.79M | -45.41%5.58M | -114.14%-1.07M |
-Change in other current liabilities | 330.71%4.89M | 951.07%14.22M | -580.98%-2.36M | 17.72%-1.72M | -405.68%-5.25M | 42.39%-2.12M | 218.48%1.35M | -160.90%-347K | -96.24%-2.09M | 22.60%-1.04M |
-Change in other working capital | -39.53%12.19M | 600.46%7.66M | 128.37%1.88M | -82.51%1.61M | -93.70%1.04M | 192.82%20.16M | 154.79%1.09M | -360.90%-6.64M | 438.14%9.19M | 91.77%16.51M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -44.39%24.83M | -87.94%1.83M | -49.81%15.11M | -41.57%6.67M | 110.18%1.22M | 50.59%44.65M | 52.28%15.16M | 2,895.22%30.1M | -39.61%11.41M | -5,850.99%-12.02M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -86.44%-105.31M | -2,653.95%-79.12M | 24.15%-19.38M | -192.82%-4.12M | 89.89%-2.69M | -17.05%-56.49M | -188.16%-2.87M | -201.93%-25.55M | 92.42%-1.41M | -31.69%-26.66M |
Net PPE purchase and sale | -107.16%-17.37M | -113.40%-6.13M | -151.51%-4M | -192.82%-4.12M | -24.00%-3.12M | -148.34%-8.38M | -184.74%-2.87M | -70.27%-1.59M | -83.31%-1.41M | -277.89%-2.51M |
Net business purchase and sale | -82.84%-87.95M | ---72.99M | 35.83%-15.38M | --0 | 101.75%422K | -7.13%-48.1M | --0 | -218.28%-23.96M | --0 | -23.28%-24.14M |
Net other investing changes | --4K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -86.44%-105.31M | -2,653.95%-79.12M | 24.15%-19.38M | -192.82%-4.12M | 89.89%-2.69M | -17.05%-56.49M | -188.16%-2.87M | -201.93%-25.55M | 92.42%-1.41M | -31.69%-26.66M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 211.72%65.91M | 2,097.71%80.43M | 147.30%2.05M | -106.48%-10.04M | -119.00%-6.53M | -44.61%21.14M | -6,000.00%-4.03M | -137.35%-4.33M | -171.53%-4.86M | 73.01%34.36M |
Net issuance payments of debt | 226.56%81.99M | 3,279.52%86.93M | 213.55%2.22M | -30.95%-5.17M | -105.87%-1.98M | -45.51%25.11M | -2,416.95%-2.73M | -113.95%-1.96M | -135.51%-3.95M | 62.16%33.75M |
Net common stock issuance | ---5M | --0 | --0 | ---2M | ---3M | --0 | --0 | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | -251.15%-2.17M | ---3.02M | 53.41%428K | -70.70%160K | -57.70%258K | 113.86%1.44M | --0 | 184.69%279K | 9,200.00%546K | 692.21%610K |
Net other financing activities | -65.10%-8.91M | -169.74%-3.49M | 77.29%-602K | ---3.02M | ---1.8M | -247.20%-5.4M | -476.79%-1.29M | -780.73%-2.65M | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 211.72%65.91M | 2,097.71%80.43M | 147.30%2.05M | -106.48%-10.04M | -119.00%-6.53M | -44.61%21.14M | -6,000.00%-4.03M | -137.35%-4.33M | -171.53%-4.86M | 73.01%34.36M |
Net cash flow | ||||||||||
Beginning cash position | 19.03%55.45M | -19.47%38.93M | -23.97%36.91M | 11.43%47.03M | 19.03%55.45M | 45.60%46.59M | 33.47%48.34M | 36.95%48.55M | 39.29%42.2M | 45.60%46.59M |
Current changes in cash | -256.63%-14.57M | -62.03%3.14M | -1,101.80%-2.22M | -245.58%-7.49M | -85.27%-8M | -52.45%9.31M | -7.12%8.26M | -94.62%222K | -27.90%5.14M | -639.21%-4.32M |
Effect of exchange rate changes | -504.75%-2.67M | -237.12%-3.86M | 1,067.12%4.24M | -318.01%-2.63M | -559.38%-422K | 91.12%-442K | -177.31%-1.15M | 87.00%-438K | 160.86%1.21M | 94.24%-64K |
End cash Position | -31.10%38.2M | -31.10%38.2M | -19.47%38.93M | -23.97%36.91M | 11.43%47.03M | 19.03%55.45M | 19.03%55.45M | 33.47%48.34M | 36.95%48.55M | 39.29%42.2M |
Free cash flow | -79.43%7.46M | -135.03%-4.3M | -61.05%11.11M | -74.51%2.55M | 86.98%-1.89M | 38.02%36.26M | 37.33%12.28M | 40,628.57%28.51M | -44.81%10M | -1,576.36%-14.53M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |