(Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 0.00%4K | -25.00%3K | -33.33%4K | -50.00%4K | -50.00%4K | -60.00%4K | 0.00%4K | 20.00%6K | 14.29%8K | 14.29%8K |
-Cash and cash equivalents | 0.00%4K | -25.00%3K | -33.33%4K | -50.00%4K | -50.00%4K | -60.00%4K | 0.00%4K | 20.00%6K | 14.29%8K | 14.29%8K |
Receivables | 866.67%87K | 323.81%89K | -21.43%11K | -38.89%11K | -38.89%11K | -88.16%9K | -41.67%21K | -62.16%14K | -50.00%18K | -50.00%18K |
-Accounts receivable | 1,540.00%82K | 645.45%82K | -50.00%5K | -54.55%5K | -54.55%5K | -90.38%5K | -38.89%11K | -64.29%10K | -63.33%11K | -63.33%11K |
-Taxes receivable | 25.00%5K | -30.00%7K | 50.00%6K | -14.29%6K | -14.29%6K | -83.33%4K | -44.44%10K | -55.56%4K | 16.67%7K | 16.67%7K |
Prepaid assets | --0 | --0 | --0 | --0 | --0 | --0 | --0 | -57.14%3K | 0.00%7K | 0.00%7K |
Total current assets | 600.00%91K | 268.00%92K | -34.78%15K | -54.55%15K | -54.55%15K | -84.88%13K | -37.50%25K | -53.06%23K | -34.00%33K | -34.00%33K |
Non current assets | ||||||||||
Non current accounts receivable | 0.00%1.15M | 0.00%1.15M | 0.00%1.15M | 0.00%1.15M | 0.00%1.15M | 18.62%1.15M | 69.56%1.15M | 69.56%1.15M | 69.56%1.15M | 69.56%1.15M |
Due from related parties non current | 0.00%1.15M | 0.00%1.15M | 0.00%1.15M | 0.00%1.15M | 0.00%1.15M | 18.62%1.15M | 69.56%1.15M | 69.56%1.15M | 69.56%1.15M | 69.56%1.15M |
Total non current assets | 0.00%1.15M | 0.00%1.15M | 0.00%1.15M | 0.00%1.15M | 0.00%1.15M | 18.62%1.15M | 69.56%1.15M | 69.56%1.15M | 69.56%1.15M | 69.56%1.15M |
Total assets | 6.60%1.24M | 5.69%1.25M | -0.68%1.17M | -1.52%1.17M | -1.52%1.17M | 10.30%1.17M | 63.61%1.18M | 61.32%1.18M | 62.47%1.19M | 62.47%1.19M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 5.45%290K | 5.54%286K | 5.62%282K | 5.68%279K | 5.68%279K | 5.77%275K | 5.86%271K | 5.95%267K | 6.02%264K | 6.02%264K |
-Current debt | 5.45%290K | 5.54%286K | 5.62%282K | 5.68%279K | 5.68%279K | 5.77%275K | 5.86%271K | 5.95%267K | 6.02%264K | 6.02%264K |
Payables | 15.94%2.78M | 17.71%2.75M | 25.12%2.59M | 25.70%2.5M | 25.70%2.5M | 24.65%2.4M | 31.60%2.33M | 33.55%2.07M | 42.59%1.99M | 42.59%1.99M |
-accounts payable | 17.68%233K | 31.25%210K | 83.84%182K | 49.58%178K | 49.58%178K | 96.04%198K | 37.93%160K | -17.50%99K | -8.46%119K | -8.46%119K |
-Due to related parties current | 12.60%2.48M | 15.29%2.47M | 21.72%2.39M | 23.73%2.31M | 23.73%2.31M | 24.38%2.2M | 34.38%2.14M | 43.87%1.96M | 54.35%1.86M | 54.35%1.86M |
-Other payable | --70K | 105.88%70K | 110.00%21K | 110.00%21K | 110.00%21K | ---- | -47.69%34K | -85.07%10K | -83.33%10K | -83.33%10K |
Current liabilities | 14.86%3.07M | 16.44%3.03M | 22.89%2.87M | 23.36%2.78M | 23.36%2.78M | 22.40%2.67M | 28.35%2.6M | 29.69%2.34M | 37.06%2.26M | 37.06%2.26M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 1.99%3.74M | 2.03%3.72M | 2.04%3.7M | 2.05%3.68M | 2.05%3.68M | -15.22%3.67M | -15.52%3.65M | -22.41%3.63M | 2.09%3.61M | 2.09%3.61M |
-Long term debt | 1.99%3.74M | 2.03%3.72M | 2.04%3.7M | 2.05%3.68M | 2.05%3.68M | -15.22%3.67M | -15.52%3.65M | -22.41%3.63M | 2.09%3.61M | 2.09%3.61M |
Derivative product liabilities | -44.23%256K | -47.86%256K | -43.16%299K | -42.26%317K | -42.26%317K | --459K | --491K | --526K | -51.24%549K | -51.24%549K |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | --1K | ---- | ---- | ---- | ---- |
Total non current liabilities | -3.18%3.99M | -3.89%3.98M | -3.68%4M | -3.80%4M | -3.80%4M | -4.58%4.13M | -4.15%4.14M | -11.16%4.15M | -10.79%4.16M | -10.79%4.16M |
Total liabilities | 3.91%7.06M | 3.96%7.01M | 5.89%6.87M | 5.75%6.78M | 5.75%6.78M | 4.47%6.8M | 6.24%6.74M | 0.20%6.49M | 1.70%6.41M | 1.70%6.41M |
Shareholders'equity | ||||||||||
Share capital | 0.00%91.51M | 0.00%91.51M | 0.00%91.51M | 0.00%91.51M | 0.00%91.51M | 0.20%91.51M | 0.52%91.51M | 0.52%91.51M | 0.52%91.51M | 0.52%91.51M |
-common stock | 0.00%91.51M | 0.00%91.51M | 0.00%91.51M | 0.00%91.51M | 0.00%91.51M | 0.20%91.51M | 0.52%91.51M | 0.52%91.51M | 0.52%91.51M | 0.52%91.51M |
Additional paid-in capital | 0.00%8.58M | 0.00%8.58M | 0.00%8.58M | 0.00%8.58M | 0.00%8.58M | 0.00%8.58M | 0.00%8.58M | 0.00%8.58M | 0.00%8.58M | 0.00%8.58M |
Retained earnings | -0.18%-105.9M | -0.19%-105.85M | -0.37%-105.79M | -0.37%-105.7M | -0.37%-105.7M | -0.34%-105.71M | -0.39%-105.65M | -0.04%-105.4M | -0.12%-105.31M | -0.12%-105.31M |
Total stockholders'equity | -3.36%-5.82M | -3.60%-5.76M | -7.34%-5.71M | -7.40%-5.62M | -7.40%-5.62M | -3.34%-5.63M | 1.10%-5.56M | 7.55%-5.32M | 6.26%-5.23M | 6.26%-5.23M |
Total equity | -3.36%-5.82M | -3.60%-5.76M | -7.34%-5.71M | -7.40%-5.62M | -7.40%-5.62M | -3.34%-5.63M | 1.10%-5.56M | 7.55%-5.32M | 6.26%-5.23M | 6.26%-5.23M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data