(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 14.56%61.86M | 26.23%82.57M | 26.23%82.57M | -47.54%36.46M | -30.93%50.25M | --54M | --65.41M | --65.41M | --69.5M | --72.75M |
-Cash and cash equivalents | 14.56%61.86M | 26.23%82.57M | 26.23%82.57M | -47.54%36.46M | -30.93%50.25M | --54M | --65.41M | --65.41M | --69.5M | --72.75M |
-Accounts receivable | 36.19%1.46M | 178.35%4.14M | 178.35%4.14M | -1.25%1.34M | -81.35%542K | --1.07M | 222.56%1.49M | 222.56%1.49M | --1.36M | --2.91M |
Total current assets | 15.23%64.54M | 28.96%87.62M | 28.96%87.62M | -46.29%38.8M | -33.19%51.96M | --56.01M | 8,850.99%67.94M | 8,850.99%67.94M | --72.25M | --77.76M |
Non current assets | ||||||||||
-Accumulated depreciation | -6.67%-50.38M | -4.83%-49.07M | -4.83%-49.07M | -3.53%-48.04M | -3.88%-47.71M | ---47.23M | -4.20%-46.81M | -4.20%-46.81M | ---46.4M | ---45.92M |
-Long term equity investment | -39.73%678K | 76.67%795K | 76.67%795K | 94.02%908K | 110.77%1.02M | --1.13M | -12.28%450K | -12.28%450K | --468K | --483K |
-Other intangible assets | 55.20%6.56M | 53.60%6.56M | 53.60%6.56M | -1.03%4.23M | -6.81%4.23M | --4.23M | --4.27M | --4.27M | --4.27M | --4.54M |
Regulatory assets | 36.19%1.46M | 178.35%4.14M | 178.35%4.14M | -1.25%1.34M | -81.35%542K | --1.07M | 222.56%1.49M | 222.56%1.49M | --1.36M | --2.91M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 10.10%447K | 383.33%435K | 383.33%435K | 474.32%425K | 698.08%415K | --406K | 1,185.71%90K | 1,185.71%90K | --74K | --52K |
-Current capital lease obligation | 10.10%447K | 383.33%435K | 383.33%435K | 474.32%425K | 698.08%415K | --406K | 1,185.71%90K | 1,185.71%90K | --74K | --52K |
-accounts payable | 67.65%3.74M | 251.73%26.38M | 251.73%26.38M | 1,068.05%21.64M | -41.50%1.71M | --2.23M | 1,439.84%7.5M | 1,439.84%7.5M | --1.85M | --2.92M |
-Total tax payable | -11.15%7.6M | -4.10%7.72M | -4.10%7.72M | -1.96%8.69M | -12.50%8.46M | --8.56M | -30.92%8.05M | -30.92%8.05M | --8.86M | --9.67M |
-Other payable | -13.49%6.78M | -8.19%6.78M | -8.19%6.78M | -4.75%6.78M | --6.67M | --7.84M | --7.39M | --7.39M | --7.12M | ---- |
Current provisions | 150.20%1.87M | 48.09%1.94M | 48.09%1.94M | -42.71%562K | --574K | --747K | --1.31M | --1.31M | --981K | ---- |
Current liabilities | 78.98%6.05M | 223.04%28.75M | 223.04%28.75M | 678.23%22.63M | -9.23%2.7M | --3.38M | 1,701.82%8.9M | 1,701.82%8.9M | --2.91M | --2.97M |
Non current liabilities | ||||||||||
-Long term debt | -39.73%678K | 76.67%795K | 76.67%795K | 94.02%908K | 110.77%1.02M | --1.13M | -12.28%450K | -12.28%450K | --468K | --483K |
Non current accrued expenses | 157.90%114.68M | 196.09%114.59M | 196.09%114.59M | 170.14%80.12M | 86.82%47.87M | --44.47M | 40.83%38.7M | 40.83%38.7M | --29.66M | --25.62M |
Total non current liabilities | 14.38%13.66M | 115.17%36.48M | 115.17%36.48M | 166.11%31.32M | -11.73%11.15M | --11.94M | 39.53%16.95M | 39.53%16.95M | --11.77M | --12.64M |
Shareholders'equity | ||||||||||
Share capital | 51.14%174.48M | 66.47%191.98M | 66.47%191.98M | 0.73%116.16M | 7.18%116M | --115.44M | --115.32M | --115.32M | --115.32M | --108.22M |
-common stock | 51.14%174.48M | 66.47%191.98M | 66.47%191.98M | 0.73%116.16M | 7.18%116M | --115.44M | --115.32M | --115.32M | --115.32M | --108.22M |
Additional paid-in capital | 121.83%4.58M | 291.17%4.12M | 291.17%4.12M | 562.43%3.39M | 52,640.00%2.64M | --2.07M | --1.05M | --1.05M | --511K | --5K |
Retained earnings | 36.51%916K | -26.68%492K | -26.68%492K | -47.40%495K | -62.53%610K | --671K | --671K | --671K | --941K | --1.63M |
Gains losses not affecting retained earnings | ---- | 0.00%-18.06M | 0.00%-18.06M | 0.00%-18.06M | 0.00%-18.06M | ---18.06M | -212.25%-18.06M | -212.25%-18.06M | ---18.06M | ---18.06M |
Total equity | 71.72%186M | 83.28%208.99M | 83.28%208.99M | 15.29%125.7M | 3.00%106.49M | --108.32M | 303.77%114.03M | 303.77%114.03M | --109.03M | --103.38M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.