(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -49.75%201M | -5.40%543M | -9.59%481M | -38.81%473M | -38.81%473M | -42.45%400M | -18.81%574M | -16.88%532M | 20.03%773M | 20.03%773M |
-Cash and cash equivalents | -49.75%201M | -5.40%543M | -9.59%481M | -38.81%473M | -38.81%473M | -42.45%400M | -18.81%574M | -16.88%532M | 20.03%773M | 20.03%773M |
-Accounts receivable | -3.69%862M | -2.77%843M | 3.29%910M | 5.48%808M | 5.48%808M | 0.11%895M | 1.05%867M | 0.69%881M | -7.93%766M | -7.93%766M |
-Taxes receivable | -36.36%7M | 0.00%6M | 60.00%8M | 0.00%9M | 0.00%9M | -15.38%11M | -45.45%6M | -50.00%5M | -25.00%9M | -25.00%9M |
-Other receivables | 0.00%42M | -8.70%42M | -4.17%46M | -1.75%112M | -1.75%112M | -50.00%42M | -24.59%46M | -42.17%48M | 9.62%114M | 9.62%114M |
Inventory | 6.32%101M | -10.61%118M | 9.93%155M | -2.56%114M | -2.56%114M | -13.64%95M | -7.04%132M | 36.89%141M | 32.95%117M | 32.95%117M |
Prepaid assets | 4.17%25M | -87.75%25M | -87.56%24M | -72.46%46M | -72.46%46M | -83.22%24M | 786.96%204M | 739.13%193M | 187.93%167M | 187.93%167M |
Current deferred assets | 14.08%81M | 13.04%78M | 10.29%75M | 10.61%73M | 10.61%73M | 0.00%71M | 2.99%69M | 6.25%68M | 6.45%66M | 6.45%66M |
Total current assets | -14.24%1.32B | -12.80%1.66B | -9.05%1.7B | -18.74%1.64B | -18.74%1.64B | -23.48%1.54B | 1.55%1.9B | 3.89%1.87B | 11.78%2.01B | 11.78%2.01B |
Non current assets | ||||||||||
Net PPE | 3.07%2.21B | 2.48%2.19B | -0.19%2.15B | 0.42%2.15B | 0.42%2.15B | 2.29%2.15B | 2.54%2.14B | 6.52%2.16B | 6.88%2.14B | 6.88%2.14B |
-Gross PPE | 3.07%2.21B | 2.48%2.19B | -0.19%2.15B | 5.07%8.2B | 5.07%8.2B | 2.29%2.15B | 2.54%2.14B | 6.52%2.16B | 5.08%7.81B | 5.08%7.81B |
-Accumulated depreciation | ---- | ---- | ---- | -6.84%-6.05B | -6.84%-6.05B | ---- | ---- | ---- | -4.41%-5.66B | -4.41%-5.66B |
Goodwill and other intangible assets | -1.21%2.12B | -0.88%2.13B | -0.65%2.14B | -0.42%2.15B | -0.42%2.15B | -0.05%2.15B | 0.28%2.15B | 0.61%2.15B | 1.17%2.15B | 1.17%2.15B |
-Goodwill | ---- | ---- | ---- | 0.00%1.56B | 0.00%1.56B | ---- | ---- | ---- | 0.00%1.56B | 0.00%1.56B |
-Other intangible assets | ---- | ---- | ---- | -1.52%582M | -1.52%582M | ---- | ---- | ---- | 4.42%591M | 4.42%591M |
Non current deferred assets | 3.43%362M | 4.06%359M | 4.08%357M | 3.82%353M | 3.82%353M | 5.11%350M | 3.92%345M | 3.63%343M | 3.98%340M | 3.98%340M |
Total non current assets | 1.05%5.02B | 0.82%5.02B | -0.22%4.99B | -0.02%4.99B | -0.02%4.99B | 1.06%4.97B | 1.55%4.97B | 3.67%5B | 4.53%4.99B | 4.53%4.99B |
Total assets | -2.57%6.34B | -2.94%6.67B | -2.62%6.69B | -5.40%6.62B | -5.40%6.62B | -6.06%6.51B | 1.55%6.87B | 3.73%6.87B | 6.51%7B | 6.51%7B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 0.48%1.04B | -0.85%1.05B | 8.40%1.19B | 0.52%582M | 0.52%582M | -1.34%1.03B | 0.47%1.06B | 5.80%1.1B | 20.88%579M | 20.88%579M |
-accounts payable | -2.04%770M | -3.69%730M | 6.22%854M | 2.53%486M | 2.53%486M | 4.52%786M | 2.16%758M | 7.92%804M | 23.44%474M | 23.44%474M |
-Total tax payable | 0.00%1M | -25.00%3M | -75.00%1M | -75.00%1M | -75.00%1M | -91.67%1M | -50.00%4M | -50.00%4M | -42.86%4M | -42.86%4M |
-Other payable | 8.57%266M | 6.67%320M | 15.68%332M | -5.94%95M | -5.94%95M | -13.12%245M | -2.28%300M | 1.77%287M | 14.77%101M | 14.77%101M |
Current provisions | -13.13%86M | -18.81%82M | 42.11%81M | 14.46%95M | 14.46%95M | -1.00%99M | -7.34%101M | -46.73%57M | -23.85%83M | -23.85%83M |
Current debt and capital lease obligation | 14.51%892M | 29.26%1.02B | 27.26%999M | 1.17%781M | 1.17%781M | 0.91%779M | 3.56%786M | 5.37%785M | 36.16%772M | 36.16%772M |
-Current debt | 17.68%699M | 39.23%827M | 39.05%819M | 1.53%596M | 1.53%596M | 1.89%594M | 4.76%594M | 4.80%589M | 53.26%587M | 53.26%587M |
-Current capital lease obligation | 4.32%193M | -1.56%189M | -8.16%180M | 0.00%185M | 0.00%185M | -2.12%185M | 0.00%192M | 7.10%196M | 0.54%185M | 0.54%185M |
Current liabilities | 5.50%2.02B | 10.36%2.15B | 17.04%2.27B | 2.96%1.98B | 2.96%1.98B | -0.42%1.91B | 1.25%1.95B | 2.65%1.94B | 12.51%1.92B | 12.51%1.92B |
Non current liabilities | ||||||||||
Long term provisions | 0.00%23M | -8.33%22M | -4.17%23M | 0.00%24M | 0.00%24M | -4.17%23M | -4.00%24M | -7.69%24M | -17.24%24M | -17.24%24M |
Long term debt and capital lease obligation | -21.11%1.75B | -23.16%2.01B | -24.94%1.98B | -22.16%2.21B | -22.16%2.21B | -22.16%2.22B | -4.17%2.62B | -1.49%2.64B | -0.46%2.84B | -0.46%2.84B |
-Long term debt | -27.84%1.25B | -28.41%1.53B | -28.32%1.52B | -24.95%1.74B | -24.95%1.74B | -24.89%1.74B | -3.96%2.13B | -3.67%2.13B | -2.36%2.32B | -2.36%2.32B |
-Long term capital lease obligation | 3.11%497M | -0.20%487M | -10.94%456M | -9.79%470M | -9.79%470M | -10.41%482M | -5.06%488M | 8.70%512M | 9.00%521M | 9.00%521M |
Other non current liabilities | -60.00%10M | -51.85%13M | -50.00%15M | -46.88%17M | -46.88%17M | 38.89%25M | 58.82%27M | 66.67%30M | --32M | --32M |
Total non current liabilities | -18.68%1.93B | -20.84%2.18B | -22.80%2.14B | -20.00%2.38B | -20.00%2.38B | -19.80%2.38B | -2.92%2.76B | -0.11%2.78B | 1.05%2.97B | 1.05%2.97B |
Total liabilities | -7.91%3.95B | -7.92%4.34B | -6.43%4.41B | -10.97%4.36B | -10.97%4.36B | -12.19%4.29B | -1.24%4.71B | 1.01%4.71B | 5.27%4.89B | 5.27%4.89B |
Shareholders'equity | ||||||||||
Share capital | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M |
-common stock | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M |
Retained earnings | 12.04%1.6B | 12.48%1.54B | 9.05%1.48B | 12.14%1.47B | 12.14%1.47B | 13.96%1.43B | 13.60%1.37B | 17.16%1.36B | 16.13%1.31B | 16.13%1.31B |
Paid-in capital | 0.00%792M | 0.00%792M | 0.00%792M | 0.00%792M | 0.00%792M | 0.00%792M | 0.00%792M | 0.00%792M | 0.00%792M | 0.00%792M |
Total stockholders'equity | 7.74%2.4B | 7.90%2.34B | 5.71%2.28B | 7.56%2.26B | 7.56%2.26B | 8.54%2.22B | 8.20%2.16B | 10.24%2.15B | 9.53%2.1B | 9.53%2.1B |
Total equity | 7.74%2.4B | 7.90%2.34B | 5.71%2.28B | 7.56%2.26B | 7.56%2.26B | 8.54%2.22B | 8.20%2.16B | 10.24%2.15B | 9.53%2.1B | 9.53%2.1B |
Currency Unit | ILS | ILS | ILS | ILS | ILS | ILS | ILS | ILS | ILS | ILS |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data