(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -12.80%2.41B | 12.69%2.76B | 76.71%2.45B | 126.35%1.39B | 40.34%612.36M | 6.91%436.35M | 101.46%408.15M | 37.82%202.6M | -24.10%147M | 234.15%193.69M |
Other non cash items | -872.92%-62M | -1,074.46%-6.37M | -98.35%654K | 346.55%39.75M | -123.44%-16.12M | 653.46%68.79M | -226.27%-12.43M | 161.82%9.84M | 73.43%-15.92M | -9,754.93%-59.92M |
Change In working capital | 74.50%-68.41M | -1,174.39%-268.31M | 122.52%24.97M | -17.19%-110.9M | 56.49%-94.63M | -167.35%-217.48M | 2,315.03%322.91M | 134.17%13.37M | -570.69%-39.13M | 149.67%8.31M |
-Change in receivables | 123.51%115.34M | -172.20%-490.65M | 80.08%-180.26M | -206.10%-904.93M | -308.92%-295.63M | -562.29%-72.3M | 83.12%-10.92M | -222.56%-64.68M | 197.70%52.78M | -678.04%-54.02M |
-Change in inventory | -182.17%-6.88M | 265.51%8.37M | -3,850.00%-5.06M | 98.87%-128K | -241.34%-11.37M | 196.54%8.04M | -137.31%-8.33M | -148.91%-3.51M | 3.47%7.18M | -57.99%6.94M |
-Change in other current assets | -25.98%23.83M | 513.19%32.19M | -196.45%-7.79M | 1,282.72%8.08M | 99.33%-683K | -198.67%-102.6M | 8,794.95%103.98M | 250.06%1.17M | 98.03%-779K | -85.83%-39.6M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -3.21%1.72B | 1.30%1.78B | 29.36%1.76B | 388.45%1.36B | 35.02%278.05M | -70.14%205.94M | 103.01%689.71M | 227.45%339.75M | -52.80%103.76M | 335.63%219.83M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | 21.84%-55.97M | 39.56%-71.61M | -288.83%-118.48M | -259.55%-30.47M | 24.16%-8.48M | -220.38%-11.18M | -101.62%-3.49M | 56.47%-1.73M | -46.97%-3.97M | -50.39%-2.7M |
Net intangibles purchase and sale | 77.05%-9.24M | -88.60%-40.24M | 74.94%-21.34M | -1,145.91%-85.13M | -68.59%-6.83M | 35.13%-4.05M | 78.13%-6.25M | 16.22%-28.58M | -105.67%-34.11M | 25.51%-16.58M |
Net business purchase and sale | 83.80%-152.1M | -3,913.36%-938.85M | 78.56%-23.39M | ---109.09M | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment purchase and sale | ---200.04M | --0 | ---- | 17.46%-100.5M | 35.98%-121.77M | ---190.2M | ---- | --64.46M | ---- | ---49M |
Net other investing changes | 16.38%-13.95M | 88.34%-16.68M | -2,091.33%-143.12M | -969.64%-6.53M | 150.33%751K | 120.59%300K | 97.09%-1.46M | ---50M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 59.59%-431.3M | -252.03%-1.07B | 8.78%-303.2M | -139.50%-332.4M | 32.34%-138.79M | -1,732.65%-205.13M | 29.37%-11.19M | 57.49%-15.85M | 43.93%-37.28M | -113.97%-66.49M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -1,276.91%-14.43M | 96.51%-1.05M | -400.00%-30M | --10M | ---- | ---- | ---- | ---- | ---- | ---- |
Net common stock issuance | --0 | -100.00%-35K | 4,390,919.75%3.56B | 99.97%-81K | -77.69%-242.81M | -129.18%-136.65M | -928.10%-59.62M | 2,300.00%7.2M | -93.88%300K | --4.9M |
Cash dividends paid | -0.42%-268.49M | -222.20%-267.37M | -34.34%-82.98M | 3.87%-61.77M | 0.53%-64.26M | -48.72%-64.6M | 19.40%-43.44M | -69.25%-53.89M | -101.14%-31.84M | -175,800.00%-15.83M |
Net other financing activities | -123.28%-2M | 331.44%8.59M | -179.16%-3.71M | --4.69M | ---- | --4.9M | ---- | ---5.34M | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -10.56%-287.92M | -107.57%-260.43M | 7,393.58%3.44B | 84.64%-47.16M | -56.39%-307.07M | -90.51%-196.35M | -92.09%-103.06M | -70.10%-53.65M | -188.56%-31.54M | -1,204.14%-10.93M |
Net cash flow | ||||||||||
Beginning cash position | 6.32%7.67B | 212.62%7.21B | 73.01%2.31B | -11.27%1.33B | -11.65%1.5B | 50.54%1.7B | 30.47%1.13B | 4.21%865.75M | 24.18%830.77M | 88.49%668.98M |
Current changes in cash | 122.01%1B | -90.76%451.94M | 400.06%4.89B | 683.18%978.58M | 14.18%-167.8M | -133.98%-195.54M | 112.94%575.45M | 673.64%270.25M | -75.47%34.93M | -72.99%142.41M |
Effect of exchange rate changes | -25.45%2.75M | -64.41%3.69M | 297.53%10.38M | -255.31%-5.26M | 42.81%-1.48M | 42.79%-2.59M | 29.79%-4.52M | -15,072.09%-6.44M | -99.78%43K | 125.34%19.38M |
End cash Position | 13.12%8.67B | 6.32%7.67B | 212.62%7.21B | 73.01%2.31B | -11.27%1.33B | -11.65%1.5B | 50.54%1.7B | 30.47%1.13B | 4.21%865.75M | -6.74%830.77M |
Free cash flow | -0.63%1.66B | 3.15%1.67B | 30.14%1.62B | 372.91%1.24B | 37.77%262.74M | -71.95%190.71M | 119.74%679.97M | 371.18%309.44M | -67.25%65.67M | 659.56%200.54M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data