(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 776.47%11.5M | -7,300.00%-14.8M | 307.72%105.6M | 310.86%66M | 464.04%41.5M | -105.45%-1.7M | -100.53%-200K | 140.03%25.9M | 40.49%-31.3M | -115.04%-11.4M |
Net income from continuing operations | -201.52%-6.7M | 733.94%244.7M | -270.92%-52.3M | 122.56%25.6M | -203.61%-45.9M | -82.35%6.6M | -318.08%-38.6M | 91.56%-14.1M | -287.91%-113.5M | 184.54%44.3M |
Operating gains losses | -78.95%400K | -109.94%-6.4M | 141.40%87.1M | -97.10%2.9M | 119.29%17.9M | 100.75%1.9M | 81.41%64.4M | -264.89%-210.4M | 273.14%99.9M | -380.36%-92.8M |
Depreciation and amortization | 39.74%21.8M | 25.16%19.9M | 1.77%74.7M | 22.01%19.4M | 54.55%23.8M | -31.28%15.6M | -18.04%15.9M | -11.14%73.4M | -21.29%15.9M | -25.24%15.4M |
Deferred tax | 101.80%200K | 126.67%400K | -169.68%-30.8M | 9.88%-7.3M | -204.81%-10.9M | -127.34%-11.1M | -215.38%-1.5M | 244.44%44.2M | -178.64%-8.1M | 55.22%10.4M |
Other non cash items | 322.22%2M | -5,478.26%-247.4M | -125.00%-3.1M | 123.47%4.6M | 3.39%-11.4M | -101.98%-900K | 370.59%4.6M | 435.14%12.4M | -355.81%-19.6M | -227.78%-11.8M |
Change In working capital | 55.07%-6.2M | 42.22%-26M | 176.92%30M | 452.54%20.8M | 194.37%68M | 35.51%-13.8M | -29.31%-45M | 46.94%-39M | 92.76%-5.9M | -67.65%23.1M |
-Change in receivables | -703.13%-38.6M | -254.05%-11.4M | -295.38%-33.8M | -393.06%-42.2M | -110.15%-5.4M | -9.86%6.4M | 112.89%7.4M | 211.61%17.3M | 4.35%14.4M | 1,512.12%53.2M |
-Change in inventory | -26.55%16.6M | 82.48%-7.2M | 301.56%25.8M | 94.25%-500K | 15.17%44.8M | 153.68%22.6M | -4,466.67%-41.1M | 90.48%-12.8M | 89.43%-8.7M | 429.66%38.9M |
-Change in prepaid assets | 66.10%9.8M | -88.89%200K | -48.21%2.9M | ---1.9M | -164.44%-2.9M | 11.32%5.9M | 142.86%1.8M | 141.79%5.6M | --0 | 1,000.00%4.5M |
-Change in payables and accrued expense | 107.53%3.5M | 45.22%-8.6M | 163.96%32.3M | 427.84%63.6M | 146.54%30.9M | -1,509.09%-46.5M | -149.06%-15.7M | -157.32%-50.5M | -273.08%-19.4M | -188.42%-66.4M |
-Change in other working capital | 213.64%2.5M | -61.54%1M | 100.00%2.8M | -76.92%1.8M | 108.45%600K | -144.00%-2.2M | 160.47%2.6M | -22.22%1.4M | 875.00%7.8M | -233.96%-7.1M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 776.47%11.5M | -7,300.00%-14.8M | 307.72%105.6M | 310.86%66M | 464.04%41.5M | -105.45%-1.7M | -100.53%-200K | 140.03%25.9M | 40.49%-31.3M | -115.04%-11.4M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -403.45%-14.6M | -107.69%-29.7M | 32.40%-57.8M | -161.04%-40.2M | 97.83%-400K | 88.72%-2.9M | 45.00%-14.3M | -3.51%-85.5M | 58.38%-15.4M | 6.60%-18.4M |
Net PPE purchase and sale | 24.22%-16.9M | -107.69%-29.7M | 18.95%-69.3M | -109.74%-32.3M | 97.83%-400K | 13.23%-22.3M | 45.00%-14.3M | -3.51%-85.5M | 58.38%-15.4M | 6.60%-18.4M |
Net business purchase and sale | ---- | ---- | --11.5M | ---7.9M | --0 | ---- | ---- | --0 | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -403.45%-14.6M | -107.69%-29.7M | 32.40%-57.8M | -161.04%-40.2M | 97.83%-400K | 88.72%-2.9M | 45.00%-14.3M | -3.51%-85.5M | 58.27%-15.4M | 7.07%-18.4M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -242.32%-49.1M | 623.40%49.2M | -117.47%-13M | -183.43%-30.2M | -112.48%-7.9M | 262.74%34.5M | -141.03%-9.4M | -28.25%74.4M | -40.95%36.2M | 2,244.44%63.3M |
Net issuance payments of debt | -242.32%-49.1M | 623.40%49.2M | -117.13%-13M | -90.03%3.6M | -165.77%-41.7M | 269.95%34.5M | -184.85%-9.4M | -43.74%75.9M | -41.01%36.1M | 2,164.29%63.4M |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 95.19%-1.5M | 0.00%100K | 0.00%-100K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -242.32%-49.1M | 623.40%49.2M | -117.47%-13M | -183.43%-30.2M | -112.48%-7.9M | 262.74%34.5M | -141.03%-9.4M | -28.25%74.4M | -40.95%36.2M | 2,244.44%63.3M |
Net cash flow | ||||||||||
Beginning cash position | 200.63%95M | 62.70%90.3M | 36.36%55.5M | 43.48%94.7M | 89.23%61.5M | -34.44%31.6M | 36.36%55.5M | -51.72%40.7M | -4.21%66M | 218.63%32.5M |
Current changes in cash | -274.58%-52.2M | 119.67%4.7M | 135.14%34.8M | 58.10%-4.4M | -0.90%33.2M | 290.45%29.9M | -418.67%-23.9M | 133.94%14.8M | 62.77%-10.5M | -42.93%33.5M |
End cash Position | -30.41%42.8M | 200.63%95M | 62.70%90.3M | 62.70%90.3M | 43.48%94.7M | 89.23%61.5M | -34.44%31.6M | 36.36%55.5M | 36.36%55.5M | -4.21%66M |
Free cash flow | 77.50%-5.4M | -206.90%-44.5M | 117.55%10.6M | 171.10%33.7M | 151.68%15.4M | -544.44%-24M | -227.19%-14.5M | 59.11%-60.4M | 47.27%-47.4M | -153.21%-29.8M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data