MARA Holdings
MARA
Tesla
TSLA
Strategy
MSTR
Coinbase
COIN
Meritage Homes
MTH
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 136.20%244.02B | 136.20%244.02B | 114.78%238.07B | 129.54%144.39B | 69.16%90.89B | -34.94%103.31B | -34.94%103.31B | --110.84B | 72.10%62.9B | --53.73B |
-Cash and cash equivalents | -71.48%3.84B | -71.48%3.84B | -66.89%6.74B | 8.52%4.88B | -52.02%5.25B | -53.20%13.47B | -53.20%13.47B | --20.36B | 802.71%4.49B | --10.94B |
-Short-term investments | 167.34%240.18B | 167.34%240.18B | 155.66%231.33B | 138.85%139.51B | 100.14%85.64B | -30.89%89.84B | -30.89%89.84B | --90.48B | 62.01%58.41B | --42.79B |
Receivables | 29.92%217.71B | 29.92%217.71B | 129.17%217.71B | 220.05%217.64B | 274.12%241.97B | 21.94%167.57B | 21.94%167.57B | --95B | 96.94%68B | --64.68B |
-Accounts receivable | 43.91%217.71B | 43.91%217.71B | 132.70%193.11B | 201.39%204.95B | 256.22%230.4B | 37.89%151.28B | 37.89%151.28B | --82.99B | 96.94%68B | --64.68B |
-Taxes receivable | ---- | ---- | 1,240.84%6.38B | --3.21B | --1.91B | 356.27%3.37B | 356.27%3.37B | --475.84M | ---- | ---- |
-Related party accounts receivable | ---- | ---- | -97.04%31K | --62.72M | --31K | --0 | --0 | --1.05M | ---- | ---- |
-Other receivables | ---- | ---- | 58.17%18.28B | --9.48B | --9.7B | -52.04%12.96B | -52.04%12.96B | --11.56B | ---- | ---- |
-Recievables adjustments allowances | ---- | ---- | -159.68%-70.06M | ---65.42M | ---44.01M | 26.64%-39.45M | 26.64%-39.45M | ---26.98M | ---- | ---- |
Inventory | 262.82%56.96B | 262.82%56.96B | 95.94%38.61B | 139.24%33.5B | 98.30%25.43B | -45.61%15.7B | -45.61%15.7B | --19.7B | 349.37%14B | --12.82B |
Prepaid assets | ---- | ---- | 455.85%13.16B | --8.53B | --11.44B | 193.44%5.28B | 193.44%5.28B | --2.37B | ---- | ---- |
Other current assets | 5,397.96%35.62B | 5,397.96%35.62B | 482.65%2.61B | -69.57%1.48B | -39.55%2.41B | 170.62%647.91M | 170.62%647.91M | --447.39M | 364.70%4.88B | --3.99B |
Total current assets | 89.50%554.31B | 89.50%554.31B | 123.40%510.15B | 170.74%405.54B | 175.22%372.15B | -10.58%292.51B | -10.58%292.51B | --228.36B | 99.07%149.79B | --135.22B |
Non current assets | ||||||||||
Net PPE | 113.18%1.62T | 113.18%1.62T | 291.80%1.54T | 360.09%1.38T | 373.36%1.16T | 23.14%758.93B | 23.14%758.93B | --394.02B | 105.52%299.01B | --245.37B |
-Gross PPE | ---- | ---- | 250.00%2.95T | --2.61T | --2.18T | 12.56%1.42T | 12.56%1.42T | --843.03B | ---- | ---- |
-Accumulated depreciation | ---- | ---- | -213.33%-1.41T | ---1.23T | ---1.02T | -2.44%-659.36B | -2.44%-659.36B | ---449.01B | ---- | ---- |
Goodwill and other intangible assets | 92.50%30.72B | 92.50%30.72B | 134.16%30.07B | 165.00%27.18B | 165.83%23.36B | -34.10%15.96B | -34.10%15.96B | --12.84B | 60.01%10.26B | --8.79B |
-Other intangible assets | ---- | ---- | 134.16%30.07B | --27.18B | --23.36B | -34.10%15.96B | -34.10%15.96B | --12.84B | ---- | ---- |
Investments and advances | 69.95%124.23B | 69.95%124.23B | 373.66%131.7B | 488.37%113.88B | 498.56%90.77B | 76.18%73.1B | 76.18%73.1B | --27.8B | 113.06%19.36B | --15.17B |
Non current accounts receivable | -11.72%136.74B | -11.72%136.74B | 101.29%147.55B | 161.26%149.88B | 216.83%155.67B | 16.87%154.9B | 16.87%154.9B | --73.3B | 69.33%57.37B | --49.13B |
Related parties assets | ---- | ---- | -97.04%31K | --62.72M | --31K | --0 | --0 | --1.05M | ---- | ---- |
Non current deferred assets | -49.29%6.42B | -49.29%6.42B | 340.87%7.99B | 579.45%7.9B | 785.24%10.22B | 386.62%12.66B | 386.62%12.66B | --1.81B | 521.69%1.16B | --1.16B |
Non current prepaid assets | ---- | ---- | -3.05%4.42M | --4.51M | --4.56M | -67.89%4.55M | -67.89%4.55M | --4.55M | ---- | ---- |
Other non current assets | 101.39%191.77B | 101.39%191.77B | 344.09%201.21B | 439.75%182.43B | 586.10%149.54B | 111.08%95.22B | 111.08%95.22B | --45.31B | 5,931.20%33.8B | --21.8B |
Total non current assets | 89.75%2.11T | 89.75%2.11T | 271.52%2.06T | 341.14%1.86T | 366.03%1.59T | 28.82%1.11T | 28.82%1.11T | --555.09B | 115.20%420.95B | --341.41B |
Total assets | 89.70%2.66T | 89.70%2.66T | 228.35%2.57T | 296.42%2.26T | 311.90%1.96T | 17.98%1.4T | 17.98%1.4T | --783.45B | 110.72%570.74B | --476.63B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 89.34%156.52B | 89.34%156.52B | 252.40%145.14B | 580.82%121.7B | 443.78%92.1B | 24.31%82.67B | 24.31%82.67B | --41.19B | 154.00%17.88B | --16.94B |
-accounts payable | 93.57%95.86B | 93.57%95.86B | 231.20%68.24B | 405.73%66.97B | 439.75%54.39B | 115.41%49.52B | 115.41%49.52B | --20.6B | 206.06%13.24B | --10.08B |
-Total tax payable | 93.70%60.66B | 93.70%60.66B | 301.15%73.4B | 998.94%50.93B | 418.41%35.56B | -19.74%31.32B | -19.74%31.32B | --18.3B | 70.93%4.63B | --6.86B |
-Dividends payable | ---- | ---- | ---- | ---- | --275K | --0 | --0 | --0 | ---- | ---- |
-Due to related parties current | ---- | ---- | 19.22%1.38B | --1.07B | --299.77M | -26.77%283.55M | -26.77%283.55M | --1.16B | ---- | ---- |
-Other payable | ---- | ---- | 88.11%2.12B | --2.73B | --1.85B | 33.34%1.55B | 33.34%1.55B | --1.13B | ---- | ---- |
Current accrued expenses | ---- | ---- | 256.44%12.53B | --7.79B | --5.84B | 80.63%7.77B | 80.63%7.77B | --3.51B | ---- | ---- |
Current provisions | 81.02%2.94B | 81.02%2.94B | 639.68%2.61B | 783.88%2.41B | 832.31%1.89B | 1,030.96%1.62B | 1,030.96%1.62B | --353.52M | 245.36%272.81M | --202.97M |
Current debt and capital lease obligation | 208.90%150.78B | 208.90%150.78B | 78.35%64.3B | 50.51%46.56B | 91.11%75.42B | -13.81%48.81B | -13.81%48.81B | --36.05B | 122.29%30.93B | --39.47B |
-Current debt | 208.90%150.78B | 208.90%150.78B | 78.35%64.3B | 50.51%46.56B | 91.11%75.42B | -13.81%48.81B | -13.81%48.81B | --36.05B | 122.29%30.93B | --39.47B |
Other current liabilities | 5,222.40%30.61B | 5,222.40%30.61B | -18.77%817.08M | -83.81%1.63B | -78.47%1.7B | 185.33%575.19M | 185.33%575.19M | --1.01B | 115.99%10.09B | --7.91B |
Current liabilities | 153.44%374.72B | 153.44%374.72B | 177.92%239.74B | 193.24%190.25B | 169.76%185.68B | 11.71%147.86B | 11.71%147.86B | --86.26B | 136.94%64.88B | --68.83B |
Non current liabilities | ||||||||||
Long term provisions | 16.18%2.25B | 16.18%2.25B | 1,867.17%1.17B | 1,817.75%1.14B | 3,317.24%2.03B | 946.02%1.93B | 946.02%1.93B | --59.37M | -0.00%59.37M | --59.37M |
Long term debt and capital lease obligation | -19.68%230.01B | -19.68%230.01B | 265.20%318.86B | 444.33%306.44B | 523.98%294.95B | 103.27%286.37B | 103.27%286.37B | --87.31B | 48.49%56.3B | --47.27B |
-Long term debt | -19.68%230.01B | -19.68%230.01B | 265.20%318.86B | 444.33%306.44B | 523.98%294.95B | 103.27%286.37B | 103.27%286.37B | --87.31B | 48.49%56.3B | --47.27B |
Non current deferred liabilities | 100.65%158.84B | 100.65%158.84B | 247.68%170.74B | 324.66%149.31B | 323.54%120.94B | 3.90%79.16B | 3.90%79.16B | --49.11B | 88.97%35.16B | --28.55B |
Employee benefits | 131.74%7.67B | 131.74%7.67B | 207.17%7.01B | 345.57%8.81B | 273.63%6.18B | 42.55%3.31B | 42.55%3.31B | --2.28B | 356.27%1.98B | --1.65B |
Other non current liabilities | --24.78B | --24.78B | ---- | ---- | ---- | ---- | ---- | ---- | 69.86%10.14B | --8.78B |
Total non current liabilities | 6.36%424.23B | 6.36%424.23B | 246.01%525.26B | 378.56%495.96B | 426.68%454.59B | 64.03%398.86B | 64.03%398.86B | --151.81B | 64.55%103.64B | --86.31B |
Total liabilities | 46.14%798.95B | 46.14%798.95B | 221.33%764.99B | 307.22%686.21B | 312.70%640.27B | 45.59%546.72B | 45.59%546.72B | --238.07B | 86.48%168.51B | --155.14B |
Shareholders'equity | ||||||||||
Share capital | 117.76%541.02B | 117.76%541.02B | 209.00%500.81B | 271.53%446.63B | 287.87%376.69B | 0.00%248.44B | 0.00%248.44B | --162.07B | 115.58%120.21B | --97.12B |
-common stock | 117.76%541.02B | 117.76%541.02B | 209.00%500.81B | 271.53%446.63B | 287.87%376.69B | 0.00%248.44B | 0.00%248.44B | --162.07B | 115.58%120.21B | --97.12B |
Retained earnings | -65.61%50.91B | -65.61%50.91B | 595.62%77.44B | 594.15%34.2B | 972.45%248.18B | 151.66%148.02B | 151.66%148.02B | --11.13B | -37.85%4.93B | --23.14B |
Gains losses not affecting retained earnings | 171.00%1.25T | 171.00%1.25T | 218.96%1.21T | 283.50%1.08T | 235.76%687.88B | -12.06%460.89B | -12.06%460.89B | --380.27B | 133.72%282.06B | --204.87B |
Other equity interest | -81.45%-40.88B | -81.45%-40.88B | -205.58%-37.91B | -287.31%-33.9B | -309.80%-28.98B | -24.53%-22.53B | -24.53%-22.53B | ---12.41B | -116.64%-8.75B | ---7.07B |
Total stockholders'equity | 115.62%1.8T | 115.62%1.8T | 224.03%1.75T | 283.65%1.53T | 303.62%1.28T | 2.65%834.82B | 2.65%834.82B | --541.07B | 120.95%398.44B | --318.06B |
Noncontrolling interests | 189.90%63.06B | 189.90%63.06B | 1,156.75%54.17B | 1,159.69%47.68B | 1,043.95%39.17B | 3,427.52%21.75B | 3,427.52%21.75B | --4.31B | 2,294.85%3.79B | --3.42B |
Total equity | 117.51%1.86T | 117.51%1.86T | 231.41%1.81T | 291.89%1.58T | 311.51%1.32T | 5.25%856.57B | 5.25%856.57B | --545.38B | 122.85%402.23B | --321.49B |
Currency Unit | ARS | ARS | ARS | ARS | ARS | ARS | ARS | ARS | ARS | ARS |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |