(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||
Cash flow from continuing operating activities | -1.32M | -2.07M | 62.14%-1.44M | -16.00%-11.71M | -3.79M | -10.09M |
Net income from continuing operations | ---1.49M | ---2.09M | 30.64%-2.44M | -11.28%-11.83M | ---3.52M | ---10.63M |
Operating gains losses | ---186.07K | ---261.82K | 339.17%36.66K | 96.23%-36.99K | ---15.33K | ---980.31K |
Depreciation and amortization | --281.41K | --277.45K | 8.81%273.58K | 45.87%1.07M | --251.43K | --735.47K |
Other non cash items | --13.95K | ---- | ---- | ---- | ---- | ---- |
Change In working capital | --42.46K | ---35.5K | 203.94%663.27K | -363.45%-1.3M | ---638.13K | --492.34K |
-Change in prepaid assets | --26.73K | ---75.14K | 167.91%90.1K | -49.26%49.59K | ---132.68K | --97.73K |
-Change in payables and accrued expense | --185.73K | --203.37K | 299.99%733.03K | -210.47%-761.42K | ---366.53K | --689.26K |
-Change in other current liabilities | ---170K | ---163.73K | -15.07%-159.86K | -98.63%-585.25K | ---138.92K | ---294.65K |
Cash from discontinued investing activities | ||||||
Operating cash flow | ---1.32M | ---2.07M | 62.14%-1.44M | -16.00%-11.71M | ---3.79M | ---10.09M |
Investing cash flow | ||||||
Cash flow from continuing investing activities | -13.33%-694.23K | -409.98K | -612.57K | |||
Net PPE purchase and sale | ---- | ---- | ---- | -13.33%-694.23K | ---409.98K | ---612.57K |
Cash from discontinued investing activities | ||||||
Investing cash flow | ---- | ---- | ---- | -13.33%-694.23K | ---409.98K | ---612.57K |
Financing cash flow | ||||||
Cash flow from continuing financing activities | -1 | 566.51K | 5.17K | -90.66%5.63K | 0 | 60.26K |
Net issuance payments of debt | --0 | --605.23K | --0 | ---- | ---- | ---- |
Net preferred stock issuance | --0 | --0 | --0 | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | --0 | --600 | --5.17K | -90.66%5.63K | --0 | --60.26K |
Net other financing activities | ---1 | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||
Financing cash flow | ---1 | --566.51K | --5.17K | -90.66%5.63K | --0 | --60.26K |
Net cash flow | ||||||
Beginning cash position | --3.88M | --5.39M | -64.51%6.82M | -35.65%19.22M | --19.22M | --29.86M |
Current changes in cash | ---1.32M | ---1.51M | 65.95%-1.43M | -16.45%-12.4M | ---4.2M | ---10.65M |
End cash Position | --2.56M | --3.88M | -64.11%5.39M | -64.51%6.82M | --15.01M | --19.22M |
Free cash flow | ---1.32M | ---2.07M | 65.83%-1.44M | -15.85%-12.4M | ---4.2M | ---10.71M |
Currency Unit | USD | USD | USD | USD | USD | USD |
No Data
No Data