(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -45.93%16.99M | -45.65%9.81M | -56.85%4.3M | -10.58%82.76M | -34.27%23.33M | 30.91%31.41M | -22.36%18.06M | 1.57%9.96M | 53.25%92.54M | 70.35%35.49M |
Net income from continuing operations | 97.20%-1.37M | -367.19%-12.57M | -444.85%-4.68M | -475.79%-55.36M | -235.78%-12.46M | -1,344.03%-48.97M | 898.98%4.71M | -38.55%1.36M | 211.04%14.73M | 194.59%9.17M |
Operating gains losses | ---- | ---- | ---- | -61.54%65K | ---- | ---- | 1,150.00%25K | -20.00%4K | -88.70%169K | 120.21%113K |
Depreciation and amortization | 18.42%16.79M | 22.63%16.6M | 21.47%16.43M | 6.86%56.07M | 12.87%14.83M | 6.91%14.18M | 3.05%13.53M | 4.58%13.52M | 16.30%52.47M | 1.15%13.14M |
Deferred tax | 109.51%789K | 1.46%-8.59M | -216.86%-4.83M | -43.54%-16.52M | 124.20%2.01M | -445.91%-8.3M | -78.11%-8.71M | -113.15%-1.52M | -872.21%-11.51M | -178.59%-8.3M |
Other non cash items | -72.16%2.54M | 87.62%3.15M | 99.94%3.29M | 1,669.29%27.25M | 3,750.26%14.79M | 2,273.51%9.14M | 336.36%1.68M | 325.91%1.64M | 0.59%1.54M | -0.78%384K |
Change In working capital | -197.89%-9.33M | -84.94%485K | -12.03%-15.04M | -226.54%-4.72M | -129.21%-4.04M | 408.48%9.53M | -41.84%3.22M | -6.86%-13.42M | 227.81%3.73M | 15.73%13.84M |
-Change in receivables | -165.05%-4.37M | -1,014.36%-10.24M | 461.82%3.64M | 101.01%152K | 11.60%-6.29M | 406.67%6.71M | 62.67%-919K | 119.94%647K | -49.11%-15.01M | -81.57%-7.11M |
-Change in prepaid assets | -430.07%-2.17M | 520.00%273K | -203.40%-578K | 464.29%711K | 115.33%626K | -8.49%-409K | -101.65%-65K | -14.40%559K | -78.46%126K | -167.06%-4.08M |
-Change in payables and accrued expense | -122.63%-1.47M | 24.12%6.52M | -9.04%-14.83M | -161.75%-5.61M | -130.09%-3.76M | 43.31%6.49M | 34.83%5.25M | -14.93%-13.6M | 703.54%9.08M | 349.06%12.48M |
-Change in other working capital | 59.34%-1.33M | 474.93%3.93M | -216.34%-3.27M | -99.71%28K | -52.25%5.38M | 33.56%-3.26M | -266.51%-1.05M | -140.45%-1.03M | 75.34%9.53M | 55.78%11.26M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -45.93%16.99M | -45.65%9.81M | -56.85%4.3M | -10.58%82.76M | -34.27%23.33M | 30.91%31.41M | -22.36%18.06M | 1.57%9.96M | 53.25%92.54M | 70.35%35.49M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -36.30%-5.51M | 47.84%-6.12M | -31.01%-3.58M | -185.77%-79.55M | -384.54%-61.05M | -21.57%-4.04M | -262.29%-11.73M | 68.52%-2.73M | 89.69%-27.84M | 94.95%-12.6M |
Capital expenditure reported | -36.30%-5.51M | -46.35%-6.12M | -33.66%-3.58M | -21.86%-15.27M | -37.65%-4.37M | -21.57%-4.04M | -25.25%-4.18M | 0.59%-2.68M | -40.74%-12.53M | -31.32%-3.17M |
Net intangibles purchase and sale | --0 | --0 | --0 | ---54K | --0 | --0 | --0 | ---54K | --0 | --0 |
Net business purchase and sale | --0 | ---- | ---- | -319.57%-64.23M | -501.36%-56.68M | --0 | ---- | ---- | 94.14%-15.31M | 96.18%-9.43M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -36.30%-5.51M | 47.84%-6.12M | -31.01%-3.58M | -185.77%-79.55M | -384.54%-61.05M | -21.57%-4.04M | -262.29%-11.73M | 68.52%-2.73M | 89.69%-27.84M | 94.95%-12.6M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -505.95%-5.61M | 41.51%-3.76M | -1,117.29%-10.35M | -28.30%-9.45M | -29.34%-1.25M | 31.18%-925K | -81.82%-6.42M | 44.08%-850K | -105.97%-7.36M | 73.44%-968K |
Net issuance payments of debt | 0.66%-750K | 935.10%6.31M | 3.21%-755K | 8.09%-3.05M | 9.04%-755K | 8.93%-755K | 8.82%-755K | 5.57%-780K | 14.70%-3.31M | -0.48%-830K |
Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Net other financing activities | -2,755.88%-4.86M | -77.58%-10.06M | -13,602.86%-9.59M | -58.07%-6.4M | -260.14%-497K | 66.99%-170K | -109.58%-5.67M | 89.91%-70K | 33.34%-4.05M | 95.10%-138K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -505.95%-5.61M | 41.51%-3.76M | -1,117.29%-10.35M | -28.30%-9.45M | -29.34%-1.25M | 31.18%-925K | -81.82%-6.42M | 44.08%-850K | -105.97%-7.36M | 73.44%-968K |
Net cash flow | ||||||||||
Beginning cash position | -9.51%224.6M | -9.09%224.78M | -1.98%234.95M | 28.43%239.69M | 27.38%272.31M | 25.20%248.21M | 33.60%247.24M | 28.43%239.69M | -31.71%186.62M | -48.85%213.78M |
Current changes in cash | -77.79%5.87M | 35.48%-60K | -251.02%-9.63M | -110.89%-6.24M | -277.81%-38.97M | 36.84%26.45M | -100.56%-93K | 1,722.39%6.38M | 166.57%57.34M | 109.44%21.92M |
Effect of exchange rate changes | 208.70%2.55M | -110.99%-117K | -146.51%-546K | 135.17%1.51M | -59.57%1.61M | 38.18%-2.35M | 132.27%1.07M | 200.26%1.17M | -716.60%-4.28M | 397.13%3.99M |
End cash Position | -14.43%233.02M | -9.51%224.6M | -9.09%224.78M | -1.98%234.95M | -1.98%234.95M | 27.38%272.31M | 25.20%248.21M | 33.60%247.24M | 28.43%239.69M | 28.43%239.69M |
Free cash flow | -58.06%11.48M | -73.37%3.7M | -90.06%718K | -15.72%67.43M | -41.33%18.96M | 32.42%27.37M | -30.34%13.88M | 1.63%7.23M | 55.41%80.01M | 75.47%32.31M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data