(Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | (Q2)Jun 30, 2020 | (Q1)Mar 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q3)Sep 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -60.20%15.78M | 126.92%15.07M | 198.54%80.82M | 50.23%9.62M | -51.86%24.91M | 406.85%39.65M | 136.60%6.64M | 113.34%27.07M | -75.25%6.4M | 2,037.26%51.74M |
Net income from continuing operations | 36.35%12.65M | 210.51%2.99M | 391.10%25.09M | 177.91%5.49M | 877.49%13.02M | 229.05%9.28M | 0.41%-2.7M | -134.78%-8.62M | -240.09%-7.05M | -113.75%-1.68M |
Operating gains losses | 111.78%276K | -98.05%77K | 123.20%531K | 54.19%-317K | -25,133.33%-751K | -179.14%-2.34M | 617.87%3.94M | -181.20%-2.29M | -15.53%-692K | -98.81%3K |
Depreciation and amortization | -5.52%5.11M | -3.07%5.11M | -9.75%21.99M | -6.25%5.82M | -18.24%5.5M | -5.06%5.4M | -8.24%5.27M | 61.27%24.37M | 64.82%6.21M | 93.19%6.72M |
Asset impairment expenditure | -82.91%227K | -72.80%102K | -84.36%3.75M | -93.12%722K | -85.75%1.33M | -66.02%1.33M | 37.36%375K | 108.51%24.01M | 262.43%10.5M | 229.53%9.33M |
Remuneration paid in stock | 8.37%-230K | 33.61%-569K | -174.69%-1.46M | -177.82%-656K | 209.57%309K | -356.12%-251K | -166.49%-857K | 28.67%1.95M | 548.46%843K | -250.00%-282K |
Deferred tax | 74.23%3.47M | 238.85%1.18M | 605.58%9.24M | 260.43%2.82M | 934.28%5.28M | 33,283.33%1.99M | -249.47%-852K | -119.60%-1.83M | -167.37%-1.76M | -117.39%-633K |
Other non cashItems | -32.39%2.08M | -39.30%2.06M | -17.60%10.99M | -38.13%2.03M | -31.73%2.48M | -6.92%3.08M | 9.24%3.39M | 100.15%13.33M | 116.85%3.28M | 96.17%3.64M |
Change In working capital | -106.22%-1.12M | 373.35%8.54M | 1,350.91%22.7M | 277.12%2.19M | -98.01%766K | 184.69%17.94M | 110.11%1.81M | 95.02%-1.82M | -108.34%-1.24M | 316.72%38.47M |
-Change in receivables | -112.27%-1.83M | 1,762.17%6.28M | 6,691.14%10.41M | ---- | ---- | 5,878.68%14.91M | -107.37%-378K | 99.16%-158K | ---- | ---- |
-Change in inventory | -105.51%-4.3M | -34.83%-73.19M | 537.92%89.52M | ---- | ---- | 493.63%78.07M | -7.13%-54.29M | 48.95%-20.44M | ---- | ---- |
-Change in payables and accrued expense | 286.30%66.05M | -14.64%14.42M | 221.62%15.45M | ---- | ---- | -475.07%-35.46M | 2,144.79%16.89M | -852.96%-12.7M | ---- | ---- |
-Change in other current liabilities | ---- | 54.21%61.04M | -394.34%-92.68M | ---- | ---- | ---- | 38.80%39.58M | 32.85%31.49M | ---- | ---- |
Interest paid (cash flow from operating activities) | 30.95%-2.25M | 37.39%-2.22M | 17.23%-11.6M | 36.48%-2.18M | 31.36%-2.62M | 6.55%-3.25M | -7.87%-3.55M | -86.61%-14.02M | -75.37%-3.43M | -91.99%-3.81M |
Tax refund paid | -168.38%-4.43M | -1,132.58%-2.19M | 94.75%-421K | -2,290.91%-6.31M | -2,640.00%-411K | 300.50%6.48M | 96.05%-178K | 30.02%-8.02M | 88.84%-264K | 99.34%-15K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -60.20%15.78M | 126.92%15.07M | 198.54%80.82M | 50.23%9.62M | -51.86%24.91M | 406.85%39.65M | 136.60%6.64M | 113.34%27.07M | -75.25%6.4M | 2,037.26%51.74M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -236.59%-3.51M | 20.77%-946K | 31.48%-8M | -1,430.33%-3.23M | 59.32%-2.53M | 48.50%-1.04M | 62.82%-1.19M | -183.58%-11.68M | 98.58%-211K | -355.12%-6.23M |
Net PPE purchase and sale | -925.00%-3.53M | 76.90%-291K | 56.50%-5.68M | -735.78%-2.73M | 78.81%-1.34M | 88.83%-344K | 61.98%-1.26M | -64.36%-13.06M | 92.31%-327K | -297.80%-6.33M |
Net intangibles purchas and sale | 81.99%-154K | -790.22%-819K | -519.62%-2.91M | -1,688.89%-644K | -1,808.70%-1.32M | -196.94%-855K | -9.52%-92K | 211.41%693K | 80.54%-36K | 35.51%-69K |
Interest received (cash flow from investment activities) | 7.10%166K | 3.80%164K | -14.56%587K | -2.63%148K | -28.41%126K | -9.88%155K | -15.51%158K | -19.56%687K | -65.69%152K | 34.35%176K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -236.59%-3.51M | 20.77%-946K | 31.48%-8M | -1,430.33%-3.23M | 59.32%-2.53M | 48.50%-1.04M | 62.82%-1.19M | -183.58%-11.68M | 98.58%-211K | -355.12%-6.23M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 86.64%-4.41M | -141.14%-3.58M | -302.66%-55.87M | -16.43%-5.67M | 46.85%-25.94M | -248.32%-32.97M | -50.48%8.7M | 21.84%-13.88M | 63.87%-4.87M | -1,011.77%-48.8M |
Net issuance payments of debt | 91.45%-2.66M | -128.05%-2.82M | -962.38%-49.59M | -57.55%-5.52M | 50.93%-23.01M | -216.91%-31.1M | -47.54%10.04M | 51.40%-4.67M | 66.01%-3.51M | -759.50%-46.9M |
Net common stock issuance | ---- | ---- | 45.84%-2.13M | --0 | ---- | ---- | ---- | -51.02%-3.94M | 100.05%1K | -647.06%-127K |
Cash dividends paid | 0.50%-1.59M | 41.02%-857K | 40.97%-3.46M | 88.52%-181K | 84.09%-235K | -7.78%-1.59M | -8.92%-1.45M | -15.20%-5.87M | -7.57%-1.58M | -10.39%-1.48M |
Net other financing activities | 41.45%-161K | -17.54%94K | -214.19%-684K | -84.36%33K | -87.21%-556K | -219.57%-275K | -74.95%114K | 234.00%599K | 1.44%211K | 26.49%-297K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 86.64%-4.41M | -141.14%-3.58M | -302.66%-55.87M | -16.43%-5.67M | 46.85%-25.94M | -248.32%-32.97M | -50.48%8.7M | 21.84%-13.88M | 63.87%-4.87M | -1,011.77%-48.8M |
Net cash flow | ||||||||||
Beginning cash position | 54.33%37.77M | 235.98%26.7M | 30.13%7.95M | 274.50%26.76M | 198.23%30.59M | 855.23%24.47M | 30.13%7.95M | -57.90%6.11M | -18.89%7.15M | 431.40%10.26M |
Current changes in cash | 39.39%7.86M | -25.44%10.55M | 1,014.87%16.95M | -45.72%716K | -8.47%-3.56M | -22.48%5.64M | 472.81%14.15M | 116.56%1.52M | 153.95%1.32M | -151.23%-3.28M |
Effect of exchange rate changes | -75.64%115K | -78.06%522K | 464.06%1.81M | -50.48%-781K | -254.97%-265K | 13.19%472K | 847.81%2.38M | -59.24%320K | -100.39%-519K | -64.00%171K |
End cash Position | 49.57%45.75M | 54.33%37.77M | 235.98%26.7M | 235.98%26.7M | 274.50%26.76M | 198.23%30.59M | 855.23%24.47M | 30.13%7.95M | 30.13%7.95M | -18.89%7.15M |
Free cash from | -73.04%10.22M | 147.27%12.16M | 510.53%69.6M | 9.12%5.64M | -52.95%21.13M | 325.89%37.92M | 122.47%4.92M | 1,548.54%11.4M | -74.72%5.17M | 4,723.89%44.9M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data