Ermenegildo Zegna NV
ZGN
DexCom
DXCM
New Fortress Energy
NFE
Workday
WDAY
eBay
EBAY
(Q2)Jun 30, 2020 | (Q1)Mar 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q3)Sep 30, 2019 | (Q2)Jun 30, 2019 | (Q1)Mar 31, 2019 | (FY)Dec 31, 2018 | (Q4)Dec 31, 2018 | (Q3)Sep 30, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -11.72%39.08M | 20.73%115.91M | 64.78%179.65M | -23.48%11.68M | 96.53%27.69M | 441.48%44.27M | 34.29%96.01M | 16.85%109.02M | 473.11%15.26M | -58.66%14.09M |
Net income from continuing operations | -29.44%31.1M | -23.67%8.97M | 22.81%119.21M | -11.01%49.86M | 27.46%13.52M | 86.18%44.08M | 73.93%11.75M | 90.09%97.07M | 66.12%56.03M | 645.45%10.61M |
Operating gains losses | 32.13%-1.92M | 143.63%7.04M | -72.21%1.12M | -2,085.71%-2.64M | 214.64%3.7M | -146.34%-2.83M | 185.37%2.89M | 129.69%4.02M | 105.72%133K | 143.89%1.18M |
Depreciation and amortization | -32.99%54.6M | -6.99%75.95M | -7.24%330.09M | -4.00%96.89M | -2.99%70.07M | -11.34%81.48M | -10.08%81.65M | 4.79%355.88M | -25.46%100.93M | 8.63%72.23M |
Deferred tax | 764.20%2.78M | -82.84%64K | -127.14%-742K | -73.15%801K | -1,242.75%-1.5M | -44.48%-419K | 514.44%373K | 666.05%2.73M | 265.12%2.98M | 171.20%131K |
Other non cash items | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -83.79%3.78M | -90.13%849K | --0 |
Change In working capital | 39.09%-48.22M | 1,483.07%22.96M | 24.16%-274.21M | 8.35%-134.36M | 20.18%-59.03M | 32.50%-79.16M | 93.00%-1.66M | -16.22%-361.54M | 16.67%-146.6M | -163.78%-73.96M |
-Change in receivables | 161.95%11.57M | 18.96%41.9M | 114.31%2.36M | -6.00%-52.77M | 55.17%38.57M | 2.31%-18.67M | 27.73%35.22M | -4,964.92%-16.46M | -39.82%-49.78M | -12.54%24.86M |
-Change in payables and accrued expense | -167.62%-4.47M | 901.57%12.25M | 112.41%5.52M | 408.91%7.56M | 72.12%-7.12M | 135.09%6.61M | -165.61%-1.53M | -4,087.29%-44.47M | 41.40%-2.45M | -335.03%-25.53M |
-Change in other current assets | 16.60%-51.76M | 10.61%-51.83M | 9.44%-278.45M | 12.70%-75.18M | -16.68%-83.23M | 16.05%-62.06M | 23.82%-57.98M | 1.06%-307.49M | 32.28%-86.12M | -11.41%-71.34M |
-Change in other working capital | 29.45%-3.55M | -8.78%20.64M | -152.78%-3.63M | -69.24%-13.96M | -271.96%-7.26M | 6.86%-5.04M | 0.61%22.63M | 518.15%6.88M | 8.05%-8.25M | 40.75%-1.95M |
Cash from discontinued investing activities | 0 | 0 | 150.27%1.84M | -0.95%-2.56M | -164.00%-4.22M | |||||
Operating cash flow | -11.72%39.08M | 20.73%115.91M | 62.04%179.65M | -8.05%11.68M | 180.52%27.69M | 544.60%44.27M | 17.91%96.01M | 17.90%110.87M | 9,980.16%12.7M | -75.73%9.87M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0.20%-3.9M | -9.18%-4.76M | 0.67%-24.38M | 7.96%-8.76M | -51.20%-7.35M | 18.79%-3.91M | 18.57%-4.36M | 12.19%-24.54M | 18.67%-9.51M | -10.90%-4.86M |
Net PPE purchase and sale | 0.20%-3.9M | -9.18%-4.76M | 0.67%-24.38M | 7.96%-8.76M | -51.20%-7.35M | 18.79%-3.91M | 18.57%-4.36M | 12.19%-24.54M | 18.67%-9.51M | -10.90%-4.86M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 0.20%-3.9M | -9.18%-4.76M | -131.99%-24.38M | 7.96%-8.76M | -107.69%-7.35M | 7.37%-3.91M | 23.91%-4.36M | 364.31%76.18M | -0.68%-9.51M | 1,738.30%95.64M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 95.94%-1.92M | 97.19%-2.01M | 2.34%-178.09M | -23.59%-1.99M | 35.58%-57.17M | -49.93%-47.19M | -18.52%-71.74M | -212.06%-182.36M | -145.21%-1.61M | -48.37%-88.75M |
Net issuance payments of debt | 95.90%-1.91M | 97.16%-2.01M | 36.14%-176.01M | -23.59%-1.99M | 27.79%-56.64M | 64.89%-46.69M | -12.87%-70.7M | -364.72%-275.64M | -29.71%-1.61M | -31.27%-78.43M |
Proceeds from stock option exercised by employees | ---- | ---- | --0 | --0 | ---- | ---- | ---- | 9,103.14%105.65M | --0 | --0 |
Net other financing activities | 99.41%-3K | 99.23%-8K | 83.20%-2.08M | --0 | 94.84%-533K | 73.06%-507K | -500.58%-1.04M | -4,416.79%-12.38M | --0 | -9,636.79%-10.32M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 95.94%-1.92M | 97.19%-2.01M | 2.34%-178.09M | -23.59%-1.99M | 35.58%-57.17M | -49.93%-47.19M | -18.52%-71.74M | -212.06%-182.36M | -260.40%-1.61M | -48.19%-88.75M |
Net cash flow | ||||||||||
Beginning cash position | 75.33%140.32M | -40.96%36.62M | 5.59%62.03M | -42.58%34.15M | 68.07%74.64M | 4.71%80.03M | 5.59%62.03M | 43.45%58.75M | -11.27%59.48M | -49.53%44.41M |
Current changes in cash | 587.14%33.27M | 448.06%109.14M | -586.60%-22.81M | -40.90%932K | -319.64%-36.83M | 76.31%-6.83M | 31.27%19.91M | -30.79%4.69M | 116.14%1.58M | 166.94%16.77M |
Effect of exchange rate changes | 74.37%2.5M | -184.32%-5.44M | -84.91%-2.6M | 57.11%1.54M | -114.93%-3.66M | 144.93%1.44M | -176.06%-1.91M | -112.75%-1.41M | -14.00%977K | -141.52%-1.7M |
End cash Position | 135.93%176.09M | 75.33%140.32M | -40.96%36.62M | -40.96%36.62M | -42.58%34.15M | 68.07%74.64M | 4.71%80.03M | 5.59%62.03M | 5.59%62.03M | -11.27%59.48M |
Free cash flow | -13.01%35.11M | 21.26%111.12M | 79.91%155.23M | -9.13%2.9M | 307.74%20.33M | 1,863.23%40.36M | 20.50%91.64M | 30.89%86.28M | 127.47%3.19M | -86.25%4.99M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |