(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -38.70%-871.64K | -113.14%-4.78M | -199.20%-940.85K | -75.55%-1.22M | -186.32%-1.99M | -16.80%-628.44K | 12.08%-2.24M | 46.55%-314.46K | -35.09%-695.76K | 11.47%-695.86K |
Net income from continuing operations | -27.83%-1.42M | -3,939.83%-5.66M | -317.60%-3.2M | 22.73%-667.11K | -96.86%-682.99K | -886.24%-1.11M | -47.07%147.4K | 371.65%1.47M | -4,975.72%-863.33K | -49.64%-346.94K |
Operating gains losses | 205.78%264.91K | 135.95%798.12K | 156.28%1.26M | --0 | -879.56%-206.53K | -1,463.88%-250.44K | 15.29%-2.22M | -3,789.72%-2.23M | 99.91%-419 | 107.27%26.49K |
Depreciation and amortization | -68.84%3.22K | 9.22%32.85K | 93.99%14.59K | 20.51%9.06K | -115.11%-1.14K | 37.50%10.34K | -6.86%30.08K | -6.86%7.52K | -6.86%7.52K | -6.86%7.52K |
Other non cash items | -87.18%68.85K | 10.46%846.68K | -129.88%-71.96K | -60.69%153.49K | 77.33%228K | 8,096.99%537.15K | 103.97%766.48K | 158.84%240.85K | 4.78%390.5K | -63.44%128.58K |
Change In working capital | 8.89%201.34K | 1.97%-949.1K | 438.60%1.06M | -211.64%-716.87K | -188.92%-1.48M | 143.66%184.91K | -56.53%-968.13K | -52.14%196.93K | 46.37%-230.03K | 6.93%-511.5K |
-Change in receivables | -143.62%-192.83K | 49.51%-382.37K | -34.08%234.99K | -1,701.88%-419.1K | 3.58%-640.35K | 203.68%442.09K | -110.60%-757.29K | 134.79%356.47K | 95.14%-23.26K | -3,646.00%-664.1K |
-Change in inventory | 55.49%-109.03K | 577.60%183.37K | -705.77%-165.76K | 433.76%133.75K | 210.65%460.35K | -40.89%-244.97K | -140.15%-38.39K | -89.61%27.36K | -5,975.95%-40.07K | 245.62%148.19K |
-Change in prepaid assets | 44.37%212.3K | 21.89%-435.42K | 293.33%702.05K | -20.10%-264.53K | -227,576.34%-1.02M | 456.88%147.05K | ---557.44K | ---363.13K | ---220.27K | ---448 |
-Change in payables and accrued expense | 144.88%325.72K | -298.42%-1.06M | 216.93%1.01M | -648.48%-214.23K | -1,289.75%-1.12M | -974.30%-725.69K | 274.54%533.77K | 39.16%317.19K | 138.44%39.06K | 119.00%94.51K |
-Change in other current assets | -105.59%-16.39K | 4.99%245.84K | -863.96%-326.68K | -302.18%-146.62K | 541.39%426.06K | 458.79%293.08K | 10.99%234.16K | 3,253.54%42.76K | -35.12%72.52K | 22.26%66.43K |
-Change in other current liabilities | 183.82%51.59K | 258.10%371.24K | 433.50%198.92K | 131.86%18.48K | 428.49%215.39K | -19.29%-61.55K | -16.83%-234.82K | 0.33%-59.64K | -34.32%-58.01K | -22.62%-65.57K |
-Change in other working capital | -120.91%-70.02K | 185.98%127.35K | -373.98%-588.12K | --175.37K | 326.71%205.21K | 403.78%334.89K | -152.38%-148.12K | 27.21%-124.08K | --0 | ---90.52K |
Cash from discontinued investing activities | 0 | -12.66K | ||||||||
Operating cash flow | -35.96%-871.64K | -113.14%-4.78M | -199.20%-940.85K | -75.55%-1.22M | -184.50%-1.98M | -19.15%-641.09K | 12.08%-2.24M | 46.55%-314.46K | -35.09%-695.76K | 11.47%-695.85K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 109.71%83.46K | 77.83%-318.6K | -587.58%-332.71K | 99.97%-208 | -227.88%-25.48K | 104.94%39.8K | 4.19%-1.44M | 96.77%-48.39K | -602.91K | 19.92K |
Net PPE purchase and sale | ---- | ---77.06K | ---45.47K | --466 | ---- | ---- | ---- | ---- | --0 | ---- |
Net intangibles purchase and sale | ---- | ---3.78K | --26 | --57 | ---- | ---- | ---- | ---- | --0 | ---- |
Net business purchase and sale | --0 | 82.00%-237.77K | -524.88%-287.27K | 99.88%-731 | 534.59%126.43K | 90.54%-76.2K | 11.93%-1.32M | 104.51%67.61K | ---602.91K | --19.92K |
Net other investing changes | -28.05%83.46K | ---- | ---- | ---- | ---- | --116K | ---116K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 109.71%83.46K | 77.83%-318.6K | -587.58%-332.71K | 99.97%-208 | -227.88%-25.48K | 104.94%39.8K | 4.19%-1.44M | 96.77%-48.39K | ---602.91K | --19.92K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -68.15%987.87K | 82.09%5.1M | 368.71%1.19M | 16.83%747.17K | -89.23%57.88K | 126.69%3.1M | -42.05%2.8M | -85.29%253.88K | 2,238.56%639.55K | 601.86%537.3K |
Net issuance payments of debt | 571.06%206.34K | -28.73%930K | 234.06%848.13K | -40.62%368.63K | -163.26%-242.95K | -194.72%-43.8K | 1,794.29%1.3M | -53.75%253.88K | 2,169.81%620.75K | 457.04%384.06K |
Net common stock issuance | -75.15%781.53K | 107.14%3.09M | ---50.69K | 174.82%51.67K | -133.72%-51.67K | 137.93%3.15M | -68.62%1.49M | --0 | --18.8K | 30,064.17%153.23K |
Proceeds from stock option exercised by employees | ---- | --987.2K | --293.6K | --341.1K | ---- | ---- | ---- | ---- | ---- | ---- |
Net other financing activities | ---- | 8,472,100.00%84.72K | --98.94K | ---- | ---- | ---- | ---1 | ---- | ---- | ---- |
Cash from discontinued financing activities | 0 | 146.1K | ||||||||
Financing cash flow | -69.58%987.87K | 82.09%5.1M | 368.72%1.19M | 16.83%747.17K | -116.42%-88.22K | 137.37%3.25M | -42.05%2.8M | -85.29%253.88K | 2,238.56%639.55K | 601.86%537.3K |
Net cash flow | ||||||||||
Beginning cash position | -39.96%89.63K | -87.48%149.27K | 50.09%263.81K | -24.33%733.17K | 134.10%2.86M | -87.48%149.27K | 187.38%1.19M | -88.70%175.77K | -52.57%968.92K | -58.40%1.22M |
Current changes in cash | -92.45%199.7K | 99.41%-5.2K | 23.30%-83.57K | 28.02%-474.46K | -1,410.03%-2.09M | 10,771.55%2.65M | -213.50%-882.37K | 69.97%-108.96K | -35.15%-659.12K | 84.48%-138.63K |
Effect of exchange rate changes | -99.75%161 | 119.15%30.78K | -106.54%-5.39K | 103.81%5.1K | 71.63%-32.25K | 1,287.83%63.31K | ---160.67K | --82.46K | ---134.03K | ---113.67K |
End cash Position | -89.87%289.48K | 17.14%174.85K | 17.14%174.85K | 50.09%263.81K | -24.33%733.17K | 134.10%2.86M | -87.48%149.27K | -87.48%149.27K | -88.70%175.77K | -52.57%968.92K |
Free cash flow | -35.96%-871.64K | -116.74%-4.86M | -213.65%-986.29K | -75.48%-1.22M | -189.66%-2.02M | -19.15%-641.09K | 12.08%-2.24M | 46.55%-314.46K | -35.09%-695.76K | 11.47%-695.85K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data