(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 16.06%158.75M | 20.41%166.54M | 20.41%166.54M | -3.35%131.71M | -1.74%135.65M | -15.76%136.79M | -10.69%138.31M | -10.69%138.31M | -6.17%136.27M | 8.61%138.05M |
-Cash and cash equivalents | -13.32%21.22M | 15.76%23.29M | 15.76%23.29M | -42.11%17.08M | 42.63%27.51M | -38.45%24.48M | -39.32%20.12M | -39.32%20.12M | -13.91%29.51M | -27.77%19.29M |
-Short-term investments | 22.46%137.53M | 21.20%143.25M | 21.20%143.25M | 7.37%114.63M | -8.95%108.14M | -8.39%112.31M | -2.89%118.19M | -2.89%118.19M | -3.78%106.76M | 18.29%118.76M |
Receivables | -3.92%33.64M | 1.60%30.31M | 1.60%30.31M | 16.07%31.06M | 13.98%31.87M | 48.92%35.01M | 8.67%29.83M | 8.67%29.83M | 0.68%26.76M | 4.74%27.96M |
-Accounts receivable | -3.92%33.64M | 1.60%30.31M | 1.60%30.31M | 16.07%31.06M | 13.98%31.87M | 48.92%35.01M | 8.67%29.83M | 8.67%29.83M | 0.68%26.76M | 4.74%27.96M |
Other current assets | 52.61%13.38M | 84.50%12.53M | 84.50%12.53M | -16.05%6.83M | 2.53%7.75M | -23.25%8.77M | 1.78%6.79M | 1.78%6.79M | -2.84%8.13M | 1.49%7.56M |
Total current assets | 13.96%205.77M | 17.87%209.37M | 17.87%209.37M | 0.05%171.26M | 0.98%175.27M | -8.49%180.56M | -6.01%177.63M | -6.01%177.63M | -5.00%171.17M | 7.64%173.57M |
Non current assets | ||||||||||
Net PPE | -17.15%13.86M | -9.26%13.71M | -9.26%13.71M | -5.04%14.71M | 8.63%16.7M | 2.99%16.73M | -3.10%15.11M | -3.10%15.11M | -6.68%15.49M | -1.63%15.38M |
-Gross PPE | -17.15%13.86M | -0.41%39.23M | -0.41%39.23M | -5.04%14.71M | 8.63%16.7M | 2.99%16.73M | 4.71%39.39M | 4.71%39.39M | -6.68%15.49M | -1.63%15.38M |
-Accumulated depreciation | ---- | -5.10%-25.52M | -5.10%-25.52M | ---- | ---- | ---- | -10.23%-24.28M | -10.23%-24.28M | ---- | ---- |
Goodwill and other intangible assets | -24.49%61M | 3.53%61.28M | 3.53%61.28M | -25.23%61.55M | -3.87%83.68M | -8.43%80.78M | -33.78%59.19M | -33.78%59.19M | -7.85%82.33M | -4.06%87.05M |
-Goodwill | -22.02%58.31M | 2.67%58.31M | 2.67%58.31M | -22.02%58.31M | 2.67%76.77M | 0.00%74.78M | -24.05%56.79M | -24.05%56.79M | -0.97%74.78M | -1.58%74.78M |
-Other intangible assets | -55.21%2.69M | 24.04%2.97M | 24.04%2.97M | -57.01%3.25M | -43.72%6.91M | -55.33%6M | -83.62%2.39M | -83.62%2.39M | -45.43%7.55M | -16.82%12.27M |
Investments and advances | -95.96%346K | -95.29%406K | -95.29%406K | -96.22%332K | -98.12%172K | 379.36%8.57M | 195.07%8.61M | 195.07%8.61M | 837.61%8.78M | -17.54%9.16M |
Non current deferred assets | -86.87%1.24M | -81.03%1.61M | -81.03%1.61M | 113.94%9.99M | -56.68%8.94M | -46.10%9.43M | -46.47%8.48M | -46.47%8.48M | -68.06%4.67M | 56.04%20.63M |
Defined pension benefit | -15.72%6.9M | -16.58%7.07M | -16.58%7.07M | -23.96%6.41M | -8.00%7.92M | -18.26%8.18M | -16.71%8.48M | -16.71%8.48M | -16.25%8.43M | -15.73%8.6M |
Other non current assets | 79.40%12.33M | -65.61%10.64M | -65.61%10.64M | 701.97%31.73M | 51.26%7.6M | 72.97%6.87M | 437.42%30.95M | 437.42%30.95M | -33.73%3.96M | -40.79%5.02M |
Total non current assets | -26.73%95.67M | -27.60%94.71M | -27.60%94.71M | 0.87%124.73M | -14.29%125M | -5.20%130.57M | -6.34%130.82M | -6.34%130.82M | -10.09%123.65M | -2.37%145.84M |
Total assets | -3.12%301.44M | -1.41%304.09M | -1.41%304.09M | 0.40%295.99M | -5.99%300.27M | -7.14%311.13M | -6.15%308.44M | -6.15%308.44M | -7.21%294.81M | 2.83%319.41M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -0.88%1.8M | -28.90%4.17M | -28.90%4.17M | -29.05%1.22M | -50.74%1.1M | -42.70%1.82M | 83.27%5.86M | 83.27%5.86M | -3.37%1.72M | 7.90%2.24M |
-accounts payable | -0.88%1.8M | -37.92%1.15M | -37.92%1.15M | -29.05%1.22M | -50.74%1.1M | -42.70%1.82M | 26.98%1.86M | 26.98%1.86M | -3.37%1.72M | 7.90%2.24M |
-Total tax payable | ---- | -24.54%1.92M | -24.54%1.92M | ---- | ---- | ---- | 506.43%2.55M | 506.43%2.55M | ---- | ---- |
-Other payable | ---- | -25.02%1.09M | -25.02%1.09M | ---- | ---- | ---- | 10.73%1.46M | 10.73%1.46M | ---- | ---- |
Current accrued expenses | -24.72%19.84M | -14.82%16.29M | -14.82%16.29M | -16.14%17.25M | -17.06%18.34M | 2.42%26.35M | -1.96%19.13M | -1.96%19.13M | 6.45%20.57M | 11.91%22.11M |
Current debt and capital lease obligation | -7.84%2.63M | -6.23%2.51M | -6.23%2.51M | 14.94%2.57M | 7.66%2.9M | -9.24%2.86M | -18.14%2.68M | -18.14%2.68M | -32.70%2.24M | -12.21%2.69M |
-Current capital lease obligation | -7.84%2.63M | -6.23%2.51M | -6.23%2.51M | 14.94%2.57M | 7.66%2.9M | -9.24%2.86M | -18.14%2.68M | -18.14%2.68M | -32.70%2.24M | -12.21%2.69M |
Current deferred liabilities | -38.12%2.48M | -2.56%3.91M | -2.56%3.91M | 12.82%3.99M | -16.67%3.79M | -54.12%4.01M | -57.53%4.02M | -57.53%4.02M | -43.06%3.54M | 3.74%4.55M |
Other current liabilities | ---- | ---- | ---- | --655K | ---- | ---- | --1.59M | --1.59M | ---- | ---- |
Current liabilities | -23.64%26.76M | -19.20%26.89M | -19.20%26.89M | -8.47%25.69M | -17.29%26.13M | -14.10%35.04M | -6.10%33.28M | -6.10%33.28M | -8.41%28.06M | 7.88%31.59M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -46.02%3.53M | -24.28%3.94M | -24.28%3.94M | -7.09%4.59M | 44.12%6.24M | 38.73%6.53M | 1.50%5.21M | 1.50%5.21M | -17.41%4.94M | -8.25%4.33M |
-Long term capital lease obligation | -46.02%3.53M | -24.28%3.94M | -24.28%3.94M | -7.09%4.59M | 44.12%6.24M | 38.73%6.53M | 1.50%5.21M | 1.50%5.21M | -17.41%4.94M | -8.25%4.33M |
Non current accrued expenses | 132.39%1.47M | 164.26%1.39M | 164.26%1.39M | 15.69%575K | 4.90%621K | -20.97%633K | -34.74%526K | -34.74%526K | -45.74%497K | -41.04%592K |
Employee benefits | -19.03%7.34M | -16.99%7.52M | -16.99%7.52M | -20.92%7.13M | -5.23%8.7M | -15.02%9.06M | -14.09%9.06M | -14.09%9.06M | -13.57%9.02M | -13.43%9.18M |
Total non current liabilities | -23.98%12.34M | -21.09%12.86M | -21.09%12.86M | -5.91%13.6M | 10.35%15.56M | 0.33%16.23M | -1.18%16.29M | -1.18%16.29M | -16.59%14.46M | -13.63%14.1M |
Total liabilities | -23.75%39.09M | -19.82%39.74M | -19.82%39.74M | -7.60%39.29M | -8.76%41.69M | -10.00%51.26M | -4.54%49.57M | -4.54%49.57M | -11.37%42.52M | 0.18%45.69M |
Shareholders'equity | ||||||||||
Share capital | 4.35%24K | 0.00%23K | 0.00%23K | 4.35%24K | 4.35%24K | 0.00%23K | 0.00%23K | 0.00%23K | 0.00%23K | 0.00%23K |
-common stock | 4.35%24K | 0.00%23K | 0.00%23K | 4.35%24K | 4.35%24K | 0.00%23K | 0.00%23K | 0.00%23K | 0.00%23K | 0.00%23K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -46.33%14.65M | -37.29%20.17M | -37.29%20.17M | -45.74%16.4M | -59.35%21.36M | -49.24%27.29M | -42.04%32.16M | -42.04%32.16M | -41.49%30.22M | 1.25%52.53M |
Paid-in capital | 4.02%252.93M | 3.81%252.1M | 3.81%252.1M | 3.88%248.74M | 2.89%244.25M | 3.22%243.14M | 3.17%242.84M | 3.17%242.84M | 3.14%239.45M | 3.17%237.38M |
Less: Treasury stock | -45.89%2.53M | -43.26%5.62M | -43.26%5.62M | -71.82%3M | -87.49%1.46M | -47.08%4.67M | -28.18%9.9M | -28.18%9.9M | -24.86%10.63M | -32.07%11.69M |
Gains losses not affecting retained earnings | 53.98%-2.72M | 62.73%-2.33M | 62.73%-2.33M | 19.11%-5.47M | -23.38%-5.58M | -142.41%-5.91M | -1,579.84%-6.25M | -1,579.84%-6.25M | -10,664.06%-6.76M | -1,993.31%-4.53M |
Total stockholders'equity | 0.95%262.35M | 2.11%264.34M | 2.11%264.34M | 1.75%256.7M | -5.53%258.58M | -6.55%259.87M | -6.45%258.87M | -6.45%258.87M | -6.47%252.3M | 3.28%273.72M |
Total equity | 0.95%262.35M | 2.11%264.34M | 2.11%264.34M | 1.75%256.7M | -5.53%258.58M | -6.55%259.87M | -6.45%258.87M | -6.45%258.87M | -6.47%252.3M | 3.28%273.72M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data