(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -24.13%17.68M | 1,957.26%43.66M | 301.74%34.14M | 301.74%34.14M | 96.21%23.31M | -87.83%2.12M | 96.00%23.17M | --8.5M | --8.5M | 96.57%11.88M |
-Cash and cash equivalents | -24.13%17.68M | 1,957.26%43.66M | 301.74%34.14M | 301.74%34.14M | 96.21%23.31M | -87.83%2.12M | 96.00%23.17M | --8.5M | --8.5M | 96.57%11.88M |
Receivables | 2.20%338.72M | -12.44%309.32M | 2.18%243.98M | 2.18%243.98M | 18.27%331.43M | 72.15%353.25M | 51.31%314.04M | 23.91%238.77M | 23.91%238.77M | 21.55%280.23M |
-Accounts receivable | 2.20%338.72M | -12.44%309.32M | 1.85%243.19M | 1.85%243.19M | 18.27%331.43M | 73.23%353.25M | 52.91%314.04M | 25.78%238.77M | 25.78%238.77M | 22.56%280.23M |
-Taxes receivable | --0 | --0 | --794K | --794K | ---- | ---- | ---- | --0 | --0 | --0 |
Inventory | 25.36%152.24M | 25.84%130.78M | 13.00%123.02M | 13.00%123.02M | 21.21%121.45M | 30.59%103.92M | 35.76%107.29M | 6.90%108.87M | 6.90%108.87M | 7.63%100.19M |
Prepaid assets | 92.07%27.8M | 66.66%27.04M | 85.40%22.8M | 85.40%22.8M | -12.19%14.48M | 52.10%16.23M | 85.18%15.54M | -5.40%12.3M | -5.40%12.3M | 8.34%16.49M |
Holding assets for sale | 46.75%45.39M | 9.96%49.8M | -25.81%34.08M | -25.81%34.08M | -34.15%30.93M | -24.14%45.29M | -6.48%54.95M | --45.94M | --45.94M | --46.98M |
Total current assets | 11.55%581.84M | 7.64%560.59M | 10.53%458.02M | 10.53%458.02M | 14.44%521.59M | 39.78%520.8M | 40.88%514.98M | 34.74%414.37M | 34.74%414.37M | 32.14%455.76M |
Non current assets | ||||||||||
Net PPE | 9.43%686.62M | 29.24%711.7M | 12.85%639.18M | 12.85%639.18M | 8.73%627.48M | -0.01%550.66M | 3.00%572.43M | -3.25%566.38M | -3.25%566.38M | -4.31%577.12M |
-Gross PPE | 9.43%686.62M | 29.24%711.7M | -76.09%639.18M | -76.09%639.18M | 8.73%627.48M | -0.01%550.66M | 3.00%572.43M | 3.37%2.67B | 3.37%2.67B | -4.31%577.12M |
-Accumulated depreciation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -5.30%-2.11B | -5.30%-2.11B | ---- |
Non current deferred assets | 0.00%29M | 45.00%29M | 93.33%29M | 93.33%29M | --29M | --20M | --9.19M | --15M | --15M | ---- |
Total non current assets | 9.01%715.62M | 29.80%740.7M | 14.93%668.18M | 14.93%668.18M | 13.75%656.48M | 3.62%570.66M | 4.66%581.62M | -0.69%581.38M | -0.69%581.38M | -4.31%577.12M |
Total assets | 10.13%1.3B | 19.22%1.3B | 13.10%1.13B | 13.10%1.13B | 14.06%1.18B | 18.21%1.09B | 19.03%1.1B | 11.51%995.75M | 11.51%995.75M | 8.95%1.03B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -27.86%9.44M | -17.34%10.05M | -12.68%10.73M | -12.68%10.73M | 63.73%13.08M | 52.63%12.16M | -47.87%11.97M | 31.30%12.28M | 31.30%12.28M | 4.80%7.99M |
-Current debt | ---- | ---- | ---- | ---- | --2.59M | --2.57M | -82.98%2.55M | 87.56%2.53M | 87.56%2.53M | ---- |
-Current capital lease obligation | -10.01%9.44M | 4.86%10.05M | 10.02%10.73M | 10.02%10.73M | 31.26%10.49M | 20.32%9.59M | 18.24%9.42M | 21.80%9.75M | 21.80%9.75M | 4.80%7.99M |
Payables | 13.39%219.87M | 9.05%196.85M | 2.46%176.82M | 2.46%176.82M | 0.56%193.9M | 12.50%180.5M | --215.69M | 35.41%172.57M | 35.41%172.57M | --192.82M |
-accounts payable | 6.95%202.58M | 8.37%189.54M | 3.04%176.82M | 3.04%176.82M | -1.62%189.41M | 9.00%174.9M | --210.14M | 34.65%171.6M | 34.65%171.6M | --192.53M |
-Total tax payable | 285.02%17.3M | 30.35%7.3M | --0 | --0 | 1,417.57%4.49M | --5.6M | --5.55M | --964K | --964K | --296K |
Other current liabilities | 83.20%31.9M | 91.99%36.12M | 10.64%20.86M | 10.64%20.86M | -11.00%17.41M | -31.57%18.81M | 100.16%27.88M | --18.85M | --18.85M | --19.56M |
Current liabilities | 16.41%261.2M | 14.91%243.01M | 2.31%208.4M | 2.31%208.4M | 1.82%224.39M | 7.95%211.47M | 34.17%255.55M | 48.91%203.7M | 48.91%203.7M | 33.25%220.37M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 12.90%362.66M | 8.51%373.96M | -22.81%264.48M | -22.81%264.48M | -24.40%321.21M | -16.58%344.65M | -13.56%352.89M | -14.56%342.63M | -14.56%342.63M | 8.38%424.87M |
-Long term debt | 13.31%349.96M | 9.23%361.89M | -23.82%250.78M | -23.82%250.78M | -25.04%308.85M | -17.72%331.32M | -14.50%339.47M | -15.26%329.19M | -15.26%329.19M | 9.08%412.03M |
-Long term capital lease obligation | 2.69%12.7M | -9.46%12.07M | 1.93%13.7M | 1.93%13.7M | -3.69%12.36M | 27.25%13.33M | 19.80%13.42M | 7.03%13.44M | 7.03%13.44M | -10.08%12.84M |
Non current deferred liabilities | -17.91%29.82M | -4.95%30.82M | 41.45%37.41M | 41.45%37.41M | 26.27%36.33M | 49.24%32.42M | 44.19%29.34M | 0.62%26.45M | 0.62%26.45M | -12.23%28.77M |
Total non current liabilities | 9.77%392.48M | 7.35%404.78M | -18.20%301.89M | -18.20%301.89M | -21.18%357.54M | -13.29%377.07M | -10.82%382.23M | -13.63%369.08M | -13.63%369.08M | 6.79%453.64M |
Total liabilities | 12.33%653.68M | 10.07%647.79M | -10.91%510.29M | -10.91%510.29M | -13.66%581.93M | -6.70%588.54M | 3.02%637.77M | 1.54%572.78M | 1.54%572.78M | 14.21%674.01M |
Shareholders'equity | ||||||||||
Share capital | 5.05%911.37M | 5.23%911.37M | 5.30%910.91M | 5.30%910.91M | 7.61%867.52M | 7.45%866.11M | 7.62%865.72M | 7.97%865.06M | 7.97%865.06M | 0.67%806.17M |
-common stock | 5.05%911.37M | 5.23%911.37M | 5.30%910.91M | 5.30%910.91M | 7.61%867.52M | 7.45%866.11M | 7.62%865.72M | 7.97%865.06M | 7.97%865.06M | 0.67%806.17M |
Additional paid-in capital | 15.75%84.07M | 15.96%82.8M | 12.16%78.67M | 12.16%78.67M | 3.82%72.63M | 2.15%71.4M | 1.89%70.6M | 2.76%70.14M | 2.76%70.14M | 3.88%69.96M |
Retained earnings | 6.96%-374.36M | 24.54%-368.94M | 32.84%-389.87M | 32.84%-389.87M | 32.92%-402.37M | 24.77%-488.95M | 11.66%-542.21M | 1.97%-580.54M | 1.97%-580.54M | -6.38%-599.85M |
Less: Treasury stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- |
Gains losses not affecting retained earnings | -0.26%22.71M | 55.29%28.27M | -48.65%16.2M | -48.65%16.2M | -43.14%22.77M | -30.26%18.21M | 1,574.47%28.27M | 247.46%31.55M | 247.46%31.55M | 271.64%40.04M |
Other equity interest | ---- | ---- | ---- | ---- | -16.34%35.6M | -15.79%36.16M | -15.29%36.45M | -18.37%36.77M | -18.37%36.77M | -6.09%42.55M |
Total stockholders'equity | 7.99%643.78M | 29.94%653.5M | 45.61%615.9M | 45.61%615.9M | 66.12%596.14M | 71.93%502.93M | 51.83%458.83M | 28.63%422.97M | 28.63%422.97M | 0.29%358.87M |
Total equity | 7.99%643.78M | 29.94%653.5M | 45.61%615.9M | 45.61%615.9M | 66.12%596.14M | 71.93%502.93M | 51.83%458.83M | 28.63%422.97M | 28.63%422.97M | 0.29%358.87M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data