(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 58.84%149.03M | 40.34%433.99M | 24.64%100.72M | 112.48%125.42M | 39.75%117.39M | -1.63%93.83M | -12.95%309.24M | -23.21%80.81M | -28.55%59.03M | -2.53%84M |
Operating revenue | 58.84%149.03M | 40.34%433.99M | 24.64%100.72M | 112.48%125.42M | 39.75%117.39M | -1.63%93.83M | -12.95%309.24M | -23.21%80.81M | -28.55%59.03M | -2.53%84M |
Cost of revenue | 77.28%116.33M | 54.56%314.68M | 41.19%75.95M | 129.14%93.81M | 35.61%82.46M | 13.08%65.62M | -7.96%203.6M | -26.37%53.79M | -16.21%40.94M | 17.61%60.81M |
Gross profit | 15.91%32.69M | 12.94%119.31M | -8.30%24.77M | 74.77%31.61M | 50.59%34.93M | -24.48%28.21M | -21.18%105.64M | -16.06%27.02M | -46.42%18.09M | -32.72%23.19M |
Operating expense | 0.55%18.34M | 10.65%76.53M | 11.61%18.94M | 18.30%19.55M | 11.95%19.66M | -3.94%18.24M | -18.98%69.16M | -28.10%16.97M | -23.12%16.52M | -11.62%17.56M |
Selling and administrative expenses | 0.55%18.34M | 5.40%78.54M | -6.16%20.95M | 18.30%19.55M | 11.95%19.66M | -3.94%18.24M | -14.90%74.51M | -13.50%22.32M | -23.12%16.52M | -11.62%17.56M |
-Selling and marketing expense | -4.82%8.34M | 27.47%37.17M | 8.22%11.07M | 84.29%8.88M | 25.73%8.6M | 7.79%8.76M | -25.22%29.16M | -14.60%10.23M | -49.24%4.82M | -16.77%6.84M |
-General and administrative expense | 5.52%10M | -8.80%41.36M | -18.33%9.88M | -8.88%10.67M | 3.16%11.06M | -12.71%9.48M | -6.62%45.35M | -12.54%12.09M | -2.46%11.7M | -7.99%10.72M |
Other operating expenses | ---- | 62.49%-2.01M | ---- | ---- | ---- | ---- | -142.77%-5.35M | ---- | ---- | ---- |
Operating profit | 44.01%14.36M | 17.27%42.78M | -41.95%5.83M | 670.99%12.07M | 171.00%15.27M | -45.72%9.97M | -25.05%36.48M | 17.06%10.04M | -87.24%1.57M | -61.42%5.64M |
Net non-operating interest income (expenses) | -9.37%-4.47M | 17.66%-13.78M | -13.96%-3.84M | -7.44%-3.86M | 60.70%-2.03M | 14.99%-4.09M | -78.44%-16.74M | -2.99%-3.37M | -63.58%-3.59M | -88.28%-5.16M |
Non-operating interest income | ---- | -12.72%638K | ---- | ---- | ---- | ---- | 2.52%731K | ---- | ---- | ---- |
Non-operating interest expense | 9.37%4.47M | -17.46%14.42M | 9.21%4.48M | 7.44%3.86M | -60.70%2.03M | -14.99%4.09M | 73.08%17.47M | 2.91%4.1M | 63.58%3.59M | 88.28%5.16M |
Other net income (expenses) | 106.79%5.21M | -338.42%-10.1M | -334.00%-26.6M | 27.39%6.26M | 230.13%7.74M | -20.31%2.52M | 318.06%4.24M | 15.11%-6.13M | 57.70%4.92M | -63.88%2.34M |
Gain on sale of security | ---- | -265.71%-18.89M | -1,604.38%-24.9M | -38.55%1.3M | -39.51%2.73M | -68.17%1.98M | 334.96%11.4M | ---1.46M | -28.97%2.11M | 71.93%4.52M |
Special income (charges) | 88.79%876K | 58.73%-1.23M | 32.42%-1.81M | -166.29%-348K | 186.79%460K | 253.64%464K | -21.95%-2.98M | -2.57%-2.67M | 459.59%525K | -2,889.47%-530K |
-Less:Impairment of capital assets | ---- | --0 | ---- | ---- | ---- | ---- | --3.72M | ---- | ---- | ---- |
-Less:Other special charges | ---- | 54.10%188K | ---- | ---- | ---- | ---- | -89.26%122K | ---- | ---- | ---- |
-Less:Write off | -88.79%-876K | 169.69%821K | 194.07%1.4M | 166.29%348K | -186.79%-460K | -253.64%-464K | -190.55%-1.18M | -201.50%-1.49M | -459.59%-525K | 2,889.47%530K |
-Gain on sale of property,plant,equipment | ---- | 30.60%-220K | ---- | ---- | ---- | ---- | -6,240.00%-317K | ---- | ---- | ---- |
Other non-operating income (expenses) | 247.49%2.42M | 48.19%492K | 58.10%-1.15M | -97.64%45K | 9.18%904K | 79.64%697K | -40.29%332K | -861.28%-2.73M | 314.90%1.9M | -4.28%828K |
Income before tax | 79.70%15.09M | -21.20%18.9M | -4,641.14%-24.61M | 400.31%14.47M | 643.18%20.98M | -49.76%8.4M | -35.79%23.98M | 128.30%542K | -78.07%2.89M | -84.62%2.82M |
Income tax | 23.25%5.17M | -4.68%15.91M | -83.89%962K | 140.73%6.3M | 63.12%4.46M | -22.06%4.19M | 6.53%16.69M | 58.19%5.97M | -28.65%2.62M | -21.94%2.73M |
Earnings from equity interest net of tax | ||||||||||
Net income | 174.34%9.6M | -246.06%-5.97M | -390.38%-35.53M | 2,296.78%9.56M | 3,633.71%16.5M | -69.11%3.5M | -78.99%4.09M | -12.76%-7.25M | -104.57%-435K | -96.77%442K |
Net income continuous operations | 135.97%9.93M | -59.02%2.99M | -371.17%-25.58M | 2,861.59%8.17M | 18,257.78%16.52M | -62.90%4.21M | -66.38%7.29M | 4.59%-5.43M | -97.10%276K | -99.39%90K |
Net income discontinuous operations | 54.25%-323K | -180.12%-8.96M | -447.74%-9.96M | 294.37%1.38M | -105.40%-19K | -8,725.00%-706K | -44.29%-3.2M | -146.68%-1.82M | -35,650.00%-711K | 130.53%352K |
Noncontrolling interests | 25.78%-1.74M | 48.38%-6.67M | 55.67%-2.47M | 75.76%-571K | 48.49%-1.27M | 7.78%-2.35M | -483.13%-12.93M | -203.82%-5.57M | -1,559.15%-2.36M | -61,350.00%-2.46M |
Net income attributable to the company | 94.01%11.34M | -95.89%699K | -1,871.62%-33.06M | 427.17%10.13M | 512.72%17.77M | -57.86%5.85M | -21.51%17.02M | 63.49%-1.68M | -80.12%1.92M | -78.84%2.9M |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | ||||||||||
Net income attributable to common stockholders | 94.01%11.34M | -95.89%699K | -1,871.62%-33.06M | 427.17%10.13M | 512.72%17.77M | -57.86%5.85M | -21.51%17.02M | 63.49%-1.68M | -80.12%1.92M | -78.84%2.9M |
Diluted earnings per share | 88.89%0.17 | -96.15%0.01 | -2,400.00%-0.5 | 400.00%0.15 | 575.00%0.27 | -57.14%0.09 | -21.21%0.26 | 71.43%-0.02 | -80.00%0.03 | -80.95%0.04 |
Basic earnings per share | 88.89%0.17 | -96.00%0.01 | -1,566.67%-0.5 | 400.00%0.15 | 575.00%0.27 | -57.14%0.09 | -21.88%0.25 | 57.14%-0.03 | -78.57%0.03 | -80.00%0.04 |
Dividend per share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.