AU Stock MarketDetailed Quotes

CG1 Carbonxt Group Ltd

Watchlist
  • 0.061
  • 0.0000.00%
20min DelayMarket Closed Nov 28 14:43 AET
22.65MMarket Cap-2259P/E (Static)

Carbonxt Group Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2024
(Q4)Jun 30, 2024
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(FY)Jun 30, 2022
(Q4)Jun 30, 2022
(FY)Jun 30, 2021
(Q4)Jun 30, 2021
(FY)Jun 30, 2020
(Q4)Jun 30, 2020
Assets
Current assets
Cash, cash equivalents and short term investments
-3.81%4.14M
-3.81%4.14M
294.87%4.31M
294.87%4.31M
-33.73%1.09M
-33.73%1.09M
426.14%1.65M
426.14%1.65M
-86.84%312.77K
-86.84%312.77K
-Cash and cash equivalents
-3.81%4.14M
-3.81%4.14M
294.87%4.31M
294.87%4.31M
-33.73%1.09M
-33.73%1.09M
426.14%1.65M
426.14%1.65M
-86.84%312.77K
-86.84%312.77K
Receivables
-34.89%927.86K
-34.89%927.86K
-30.18%1.43M
-30.18%1.43M
67.57%2.04M
67.57%2.04M
-2.37%1.22M
-2.37%1.22M
-26.52%1.25M
-26.52%1.25M
-Accounts receivable
-38.45%877.1K
-38.45%877.1K
-30.18%1.43M
-30.18%1.43M
67.57%2.04M
67.57%2.04M
-2.37%1.22M
-2.37%1.22M
-26.52%1.25M
-26.52%1.25M
-Other receivables
--50.76K
--50.76K
----
----
----
----
----
----
----
----
Inventory
-71.00%958.59K
-71.00%958.59K
5.87%3.31M
5.87%3.31M
90.02%3.12M
90.02%3.12M
-47.89%1.64M
-47.89%1.64M
52.48%3.15M
52.48%3.15M
Prepaid assets
----
----
-76.60%71.63K
-76.60%71.63K
-0.35%306.07K
-0.35%306.07K
-23.61%307.14K
-23.61%307.14K
-36.44%402.09K
-36.44%402.09K
Other current assets
-3.02%130.77K
-3.02%130.77K
1,031.20%134.84K
1,031.20%134.84K
3.65%11.92K
3.65%11.92K
-65.74%11.5K
-65.74%11.5K
141.57%33.56K
141.57%33.56K
Total current assets
-33.36%6.16M
-33.36%6.16M
40.65%9.24M
40.65%9.24M
36.19%6.57M
36.19%6.57M
-6.29%4.83M
-6.29%4.83M
-24.15%5.15M
-24.15%5.15M
Non current assets
Net PPE
14.40%12.53M
14.40%12.53M
4.68%10.95M
4.68%10.95M
12.31%10.46M
12.31%10.46M
-15.79%9.32M
-15.79%9.32M
4.31%11.06M
4.31%11.06M
-Gross PPE
18.63%21.94M
18.63%21.94M
16.26%18.5M
16.26%18.5M
24.00%15.91M
24.00%15.91M
-3.19%12.83M
-3.19%12.83M
11.80%13.25M
11.80%13.25M
-Accumulated depreciation
-24.76%-9.41M
-24.76%-9.41M
-38.50%-7.54M
-38.50%-7.54M
-54.98%-5.45M
-54.98%-5.45M
-60.36%-3.51M
-60.36%-3.51M
-75.35%-2.19M
-75.35%-2.19M
Investments and advances
9.13%8.55M
9.13%8.55M
--7.84M
--7.84M
----
----
----
----
----
----
-Long term equity investment
9.13%8.55M
9.13%8.55M
--7.84M
--7.84M
----
----
----
----
----
----
Goodwill and other intangible assets
-2.76%5.61M
-2.76%5.61M
7.68%5.77M
7.68%5.77M
10.44%5.36M
10.44%5.36M
35.01%4.85M
35.01%4.85M
107.80%3.59M
107.80%3.59M
-Other intangible assets
-2.76%5.61M
-2.76%5.61M
7.68%5.77M
7.68%5.77M
10.44%5.36M
10.44%5.36M
35.01%4.85M
35.01%4.85M
107.80%3.59M
107.80%3.59M
Total non current assets
8.69%26.69M
8.69%26.69M
55.22%24.56M
55.22%24.56M
11.67%15.82M
11.67%15.82M
-3.33%14.17M
-3.33%14.17M
18.82%14.66M
18.82%14.66M
Total assets
-2.81%32.85M
-2.81%32.85M
50.94%33.8M
50.94%33.8M
17.90%22.39M
17.90%22.39M
-4.10%18.99M
-4.10%18.99M
3.57%19.81M
3.57%19.81M
Liabilities
Current liabilities
Current debt and capital lease obligation
16.14%13.25M
16.14%13.25M
64.95%11.41M
64.95%11.41M
13.81%6.91M
13.81%6.91M
431.08%6.08M
431.08%6.08M
11.46%1.14M
11.46%1.14M
-Current debt
9.30%10.32M
9.30%10.32M
81.15%9.44M
81.15%9.44M
7.41%5.21M
7.41%5.21M
5,394.75%4.85M
5,394.75%4.85M
20.45%88.33K
20.45%88.33K
-Current capital lease obligation
49.04%2.93M
49.04%2.93M
15.34%1.96M
15.34%1.96M
39.25%1.7M
39.25%1.7M
15.76%1.22M
15.76%1.22M
10.77%1.06M
10.77%1.06M
Payables
10.08%2.52M
10.08%2.52M
-15.00%2.29M
-15.00%2.29M
29.57%2.69M
29.57%2.69M
-33.94%2.08M
-33.94%2.08M
-9.30%3.14M
-9.30%3.14M
-accounts payable
-24.84%1.44M
-24.84%1.44M
-16.08%1.92M
-16.08%1.92M
38.81%2.29M
38.81%2.29M
-32.50%1.65M
-32.50%1.65M
-17.36%2.44M
-17.36%2.44M
-Other payable
193.22%1.07M
193.22%1.07M
-8.84%366.15K
-8.84%366.15K
-6.04%401.67K
-6.04%401.67K
-38.95%427.49K
-38.95%427.49K
37.42%700.17K
37.42%700.17K
Current provisions
----
----
----
----
--357.48K
--357.48K
----
----
----
----
Pension and other retirement benefit plans
6.37%190.95K
6.37%190.95K
30.94%179.51K
30.94%179.51K
9.91%137.1K
9.91%137.1K
0.29%124.74K
0.29%124.74K
-28.52%124.37K
-28.52%124.37K
Other current liabilities
942.13%2.89M
942.13%2.89M
397.16%277.47K
397.16%277.47K
-22.31%55.81K
-22.31%55.81K
15.57%71.83K
15.57%71.83K
--62.16K
--62.16K
Current liabilities
33.20%18.85M
33.20%18.85M
39.33%14.15M
39.33%14.15M
21.64%10.16M
21.64%10.16M
86.65%8.35M
86.65%8.35M
-4.12%4.47M
-4.12%4.47M
Non current liabilities
Long term debt and capital lease obligation
152.59%428K
152.59%428K
-70.95%169.45K
-70.95%169.45K
-55.74%583.24K
-55.74%583.24K
-80.31%1.32M
-80.31%1.32M
-10.98%6.69M
-10.98%6.69M
-Long term debt
----
----
----
----
----
----
----
----
3.45%4.49M
3.45%4.49M
-Long term capital lease obligation
152.59%428K
152.59%428K
-70.95%169.45K
-70.95%169.45K
-55.74%583.24K
-55.74%583.24K
-40.08%1.32M
-40.08%1.32M
-30.72%2.2M
-30.72%2.2M
Other non current liabilities
-11.37%2.84M
-11.37%2.84M
503.28%3.21M
503.28%3.21M
-44.00%531.45K
-44.00%531.45K
-47.85%949.07K
-47.85%949.07K
-8.37%1.82M
-8.37%1.82M
Total non current liabilities
-3.14%3.27M
-3.14%3.27M
202.83%3.38M
202.83%3.38M
-50.82%1.11M
-50.82%1.11M
-73.37%2.27M
-73.37%2.27M
-10.43%8.51M
-10.43%8.51M
Total liabilities
26.20%22.12M
26.20%22.12M
55.51%17.52M
55.51%17.52M
6.17%11.27M
6.17%11.27M
-18.24%10.61M
-18.24%10.61M
-8.35%12.98M
-8.35%12.98M
Shareholders'equity
Share capital
3.11%92.16M
3.11%92.16M
10.02%89.39M
10.02%89.39M
5.80%81.25M
5.80%81.25M
10.66%76.79M
10.66%76.79M
9.80%69.39M
9.80%69.39M
-common stock
3.11%92.16M
3.11%92.16M
10.02%89.39M
10.02%89.39M
5.80%81.25M
5.80%81.25M
10.66%76.79M
10.66%76.79M
9.80%69.39M
9.80%69.39M
Retained earnings
-8.64%-102.08M
-8.64%-102.08M
-6.80%-93.96M
-6.80%-93.96M
-5.34%-87.98M
-5.34%-87.98M
-6.82%-83.52M
-6.82%-83.52M
-5.95%-78.18M
-5.95%-78.18M
Gains losses not affecting retained earnings
-0.96%20.65M
-0.96%20.65M
16.78%20.85M
16.78%20.85M
18.18%17.85M
18.18%17.85M
-3.26%15.11M
-3.26%15.11M
0.41%15.62M
0.41%15.62M
Total stockholders'equity
-34.05%10.73M
-34.05%10.73M
46.32%16.28M
46.32%16.28M
32.76%11.12M
32.76%11.12M
22.82%8.38M
22.82%8.38M
37.64%6.82M
37.64%6.82M
Total equity
-34.05%10.73M
-34.05%10.73M
46.32%16.28M
46.32%16.28M
32.76%11.12M
32.76%11.12M
22.82%8.38M
22.82%8.38M
37.64%6.82M
37.64%6.82M
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Jun 30, 2024(Q4)Jun 30, 2024(FY)Jun 30, 2023(Q4)Jun 30, 2023(FY)Jun 30, 2022(Q4)Jun 30, 2022(FY)Jun 30, 2021(Q4)Jun 30, 2021(FY)Jun 30, 2020(Q4)Jun 30, 2020
Assets
Current assets
Cash, cash equivalents and short term investments -3.81%4.14M-3.81%4.14M294.87%4.31M294.87%4.31M-33.73%1.09M-33.73%1.09M426.14%1.65M426.14%1.65M-86.84%312.77K-86.84%312.77K
-Cash and cash equivalents -3.81%4.14M-3.81%4.14M294.87%4.31M294.87%4.31M-33.73%1.09M-33.73%1.09M426.14%1.65M426.14%1.65M-86.84%312.77K-86.84%312.77K
Receivables -34.89%927.86K-34.89%927.86K-30.18%1.43M-30.18%1.43M67.57%2.04M67.57%2.04M-2.37%1.22M-2.37%1.22M-26.52%1.25M-26.52%1.25M
-Accounts receivable -38.45%877.1K-38.45%877.1K-30.18%1.43M-30.18%1.43M67.57%2.04M67.57%2.04M-2.37%1.22M-2.37%1.22M-26.52%1.25M-26.52%1.25M
-Other receivables --50.76K--50.76K--------------------------------
Inventory -71.00%958.59K-71.00%958.59K5.87%3.31M5.87%3.31M90.02%3.12M90.02%3.12M-47.89%1.64M-47.89%1.64M52.48%3.15M52.48%3.15M
Prepaid assets ---------76.60%71.63K-76.60%71.63K-0.35%306.07K-0.35%306.07K-23.61%307.14K-23.61%307.14K-36.44%402.09K-36.44%402.09K
Other current assets -3.02%130.77K-3.02%130.77K1,031.20%134.84K1,031.20%134.84K3.65%11.92K3.65%11.92K-65.74%11.5K-65.74%11.5K141.57%33.56K141.57%33.56K
Total current assets -33.36%6.16M-33.36%6.16M40.65%9.24M40.65%9.24M36.19%6.57M36.19%6.57M-6.29%4.83M-6.29%4.83M-24.15%5.15M-24.15%5.15M
Non current assets
Net PPE 14.40%12.53M14.40%12.53M4.68%10.95M4.68%10.95M12.31%10.46M12.31%10.46M-15.79%9.32M-15.79%9.32M4.31%11.06M4.31%11.06M
-Gross PPE 18.63%21.94M18.63%21.94M16.26%18.5M16.26%18.5M24.00%15.91M24.00%15.91M-3.19%12.83M-3.19%12.83M11.80%13.25M11.80%13.25M
-Accumulated depreciation -24.76%-9.41M-24.76%-9.41M-38.50%-7.54M-38.50%-7.54M-54.98%-5.45M-54.98%-5.45M-60.36%-3.51M-60.36%-3.51M-75.35%-2.19M-75.35%-2.19M
Investments and advances 9.13%8.55M9.13%8.55M--7.84M--7.84M------------------------
-Long term equity investment 9.13%8.55M9.13%8.55M--7.84M--7.84M------------------------
Goodwill and other intangible assets -2.76%5.61M-2.76%5.61M7.68%5.77M7.68%5.77M10.44%5.36M10.44%5.36M35.01%4.85M35.01%4.85M107.80%3.59M107.80%3.59M
-Other intangible assets -2.76%5.61M-2.76%5.61M7.68%5.77M7.68%5.77M10.44%5.36M10.44%5.36M35.01%4.85M35.01%4.85M107.80%3.59M107.80%3.59M
Total non current assets 8.69%26.69M8.69%26.69M55.22%24.56M55.22%24.56M11.67%15.82M11.67%15.82M-3.33%14.17M-3.33%14.17M18.82%14.66M18.82%14.66M
Total assets -2.81%32.85M-2.81%32.85M50.94%33.8M50.94%33.8M17.90%22.39M17.90%22.39M-4.10%18.99M-4.10%18.99M3.57%19.81M3.57%19.81M
Liabilities
Current liabilities
Current debt and capital lease obligation 16.14%13.25M16.14%13.25M64.95%11.41M64.95%11.41M13.81%6.91M13.81%6.91M431.08%6.08M431.08%6.08M11.46%1.14M11.46%1.14M
-Current debt 9.30%10.32M9.30%10.32M81.15%9.44M81.15%9.44M7.41%5.21M7.41%5.21M5,394.75%4.85M5,394.75%4.85M20.45%88.33K20.45%88.33K
-Current capital lease obligation 49.04%2.93M49.04%2.93M15.34%1.96M15.34%1.96M39.25%1.7M39.25%1.7M15.76%1.22M15.76%1.22M10.77%1.06M10.77%1.06M
Payables 10.08%2.52M10.08%2.52M-15.00%2.29M-15.00%2.29M29.57%2.69M29.57%2.69M-33.94%2.08M-33.94%2.08M-9.30%3.14M-9.30%3.14M
-accounts payable -24.84%1.44M-24.84%1.44M-16.08%1.92M-16.08%1.92M38.81%2.29M38.81%2.29M-32.50%1.65M-32.50%1.65M-17.36%2.44M-17.36%2.44M
-Other payable 193.22%1.07M193.22%1.07M-8.84%366.15K-8.84%366.15K-6.04%401.67K-6.04%401.67K-38.95%427.49K-38.95%427.49K37.42%700.17K37.42%700.17K
Current provisions ------------------357.48K--357.48K----------------
Pension and other retirement benefit plans 6.37%190.95K6.37%190.95K30.94%179.51K30.94%179.51K9.91%137.1K9.91%137.1K0.29%124.74K0.29%124.74K-28.52%124.37K-28.52%124.37K
Other current liabilities 942.13%2.89M942.13%2.89M397.16%277.47K397.16%277.47K-22.31%55.81K-22.31%55.81K15.57%71.83K15.57%71.83K--62.16K--62.16K
Current liabilities 33.20%18.85M33.20%18.85M39.33%14.15M39.33%14.15M21.64%10.16M21.64%10.16M86.65%8.35M86.65%8.35M-4.12%4.47M-4.12%4.47M
Non current liabilities
Long term debt and capital lease obligation 152.59%428K152.59%428K-70.95%169.45K-70.95%169.45K-55.74%583.24K-55.74%583.24K-80.31%1.32M-80.31%1.32M-10.98%6.69M-10.98%6.69M
-Long term debt --------------------------------3.45%4.49M3.45%4.49M
-Long term capital lease obligation 152.59%428K152.59%428K-70.95%169.45K-70.95%169.45K-55.74%583.24K-55.74%583.24K-40.08%1.32M-40.08%1.32M-30.72%2.2M-30.72%2.2M
Other non current liabilities -11.37%2.84M-11.37%2.84M503.28%3.21M503.28%3.21M-44.00%531.45K-44.00%531.45K-47.85%949.07K-47.85%949.07K-8.37%1.82M-8.37%1.82M
Total non current liabilities -3.14%3.27M-3.14%3.27M202.83%3.38M202.83%3.38M-50.82%1.11M-50.82%1.11M-73.37%2.27M-73.37%2.27M-10.43%8.51M-10.43%8.51M
Total liabilities 26.20%22.12M26.20%22.12M55.51%17.52M55.51%17.52M6.17%11.27M6.17%11.27M-18.24%10.61M-18.24%10.61M-8.35%12.98M-8.35%12.98M
Shareholders'equity
Share capital 3.11%92.16M3.11%92.16M10.02%89.39M10.02%89.39M5.80%81.25M5.80%81.25M10.66%76.79M10.66%76.79M9.80%69.39M9.80%69.39M
-common stock 3.11%92.16M3.11%92.16M10.02%89.39M10.02%89.39M5.80%81.25M5.80%81.25M10.66%76.79M10.66%76.79M9.80%69.39M9.80%69.39M
Retained earnings -8.64%-102.08M-8.64%-102.08M-6.80%-93.96M-6.80%-93.96M-5.34%-87.98M-5.34%-87.98M-6.82%-83.52M-6.82%-83.52M-5.95%-78.18M-5.95%-78.18M
Gains losses not affecting retained earnings -0.96%20.65M-0.96%20.65M16.78%20.85M16.78%20.85M18.18%17.85M18.18%17.85M-3.26%15.11M-3.26%15.11M0.41%15.62M0.41%15.62M
Total stockholders'equity -34.05%10.73M-34.05%10.73M46.32%16.28M46.32%16.28M32.76%11.12M32.76%11.12M22.82%8.38M22.82%8.38M37.64%6.82M37.64%6.82M
Total equity -34.05%10.73M-34.05%10.73M46.32%16.28M46.32%16.28M32.76%11.12M32.76%11.12M22.82%8.38M22.82%8.38M37.64%6.82M37.64%6.82M
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
% Chg

No Data