(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 57.62%650.82M | 15.59%615.78M | 15.59%615.78M | -14.87%495.04M | -43.78%406.65M | -46.27%412.9M | -43.89%532.75M | -43.89%532.75M | -36.21%581.53M | -18.07%723.34M |
-Cash and cash equivalents | 57.16%647.61M | 15.23%612.94M | 15.23%612.94M | -15.26%492.12M | -44.45%401.84M | -46.38%412.07M | -43.85%531.92M | -43.85%531.92M | -36.30%580.77M | -18.07%723.34M |
-Short-term investments | 285.82%3.21M | 241.45%2.83M | 241.45%2.83M | 283.71%2.92M | --4.81M | --832K | -61.77%830K | -61.77%830K | --761K | ---- |
Receivables | -56.95%70.93M | -39.60%70.76M | -39.60%70.76M | 52.94%107.11M | 78.79%111.19M | 16.16%164.75M | 52.47%117.16M | 52.47%117.16M | 1.11%70.04M | -16.77%62.19M |
-Accounts receivable | -49.25%70.93M | -21.17%64.9M | -21.17%64.9M | 17.24%82.11M | 38.59%86.19M | -1.47%139.75M | 34.35%82.33M | 34.35%82.33M | 1.11%70.04M | -16.77%62.19M |
-Taxes receivable | ---- | -41.68%3.33M | -41.68%3.33M | ---- | ---- | ---- | -51.21%5.7M | -51.21%5.7M | ---- | ---- |
-Other receivables | ---- | -91.28%2.54M | -91.28%2.54M | --25M | --25M | --25M | 652.13%29.13M | 652.13%29.13M | ---- | ---- |
Inventory | -15.69%250.46M | -18.78%257.3M | -18.78%257.3M | 9.29%267.04M | 18.19%286.74M | 29.59%297.06M | 43.21%316.8M | 43.21%316.8M | 13.90%244.35M | 23.72%242.61M |
Prepaid assets | 102.17%13.42M | 8.19%9.63M | 8.19%9.63M | 14.62%5.7M | --4.87M | --6.64M | -16.86%8.9M | -16.86%8.9M | --4.97M | ---- |
Restricted cash | ---- | ---- | ---- | ---- | --3.42M | --3.42M | ---- | ---- | ---- | ---- |
Other current assets | -76.59%721K | -77.18%745K | -77.18%745K | 33.37%3.37M | -80.47%4.83M | -88.26%3.08M | 181.87%3.26M | 181.87%3.26M | -90.20%2.53M | -28.23%24.74M |
Total current assets | 10.88%991.36M | -2.49%966.03M | -2.49%966.03M | -3.72%886.53M | -21.31%828.46M | -23.30%894.07M | -22.06%990.66M | -22.06%990.66M | -24.60%920.78M | -11.39%1.05B |
Non current assets | ||||||||||
Net PPE | -2.56%1.23B | -2.77%1.24B | -2.77%1.24B | -12.60%1.24B | -12.61%1.25B | -12.86%1.26B | 0.06%1.27B | 0.06%1.27B | 28.10%1.42B | 26.97%1.43B |
-Gross PPE | -2.56%1.23B | 5.71%1.94B | 5.71%1.94B | -12.60%1.24B | -12.61%1.25B | -12.86%1.26B | 17.48%1.83B | 17.48%1.83B | 28.10%1.42B | --1.43B |
-Accumulated depreciation | ---- | -24.93%-701.5M | -24.93%-701.5M | ---- | ---- | ---- | -94.13%-561.5M | -94.13%-561.5M | ---- | ---- |
Investments and advances | --42.2M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current accounts receivable | --6.48M | 1,319.61%8.69M | 1,319.61%8.69M | ---- | ---- | ---- | -97.71%612K | -97.71%612K | ---- | --25.76M |
Financial assets | --1.39M | -3.53%5.33M | -3.53%5.33M | ---- | ---- | ---- | 124.67%5.53M | 124.67%5.53M | ---- | --10.49M |
Non current deferred assets | -5.53%56.4M | -6.46%57.9M | -6.46%57.9M | -9.12%61.8M | -24.30%65.2M | -32.78%59.7M | -38.89%61.9M | -38.89%61.9M | --68M | --86.13M |
Other non current assets | -54.12%3.94M | 20.26%5.31M | 20.26%5.31M | -85.32%6.06M | 134.18%9.82M | 102.21%8.59M | 49.86%4.42M | 49.86%4.42M | 1,571.64%41.26M | -71.93%4.2M |
Total non current assets | 0.75%1.34B | -2.27%1.31B | -2.27%1.31B | -14.41%1.31B | -14.90%1.32B | -15.41%1.33B | -4.29%1.35B | -4.29%1.35B | 36.69%1.53B | 36.40%1.56B |
Total assets | 4.83%2.33B | -2.36%2.28B | -2.36%2.28B | -10.39%2.2B | -17.49%2.15B | -18.78%2.22B | -12.73%2.34B | -12.73%2.34B | 4.70%2.45B | 12.02%2.61B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 65.53%278.81M | 20.01%236.13M | 20.01%236.13M | 55.65%211.39M | -1.19%151.27M | -25.61%168.43M | -1.93%196.76M | -1.93%196.76M | -23.40%135.82M | -15.00%153.1M |
-accounts payable | 25.28%205.09M | -29.97%77.89M | -29.97%77.89M | 30.36%176.8M | -2.70%145.83M | -13.31%163.7M | 66.01%111.22M | 66.01%111.22M | -22.34%135.62M | -15.37%149.88M |
-Total tax payable | 1,458.28%73.72M | 2,066.77%40.95M | 2,066.77%40.95M | 17,731.44%34.59M | 69.24%5.44M | -87.41%4.73M | -92.52%1.89M | -92.52%1.89M | -92.72%194K | 6.88%3.22M |
-Other payable | ---- | 40.22%117.3M | 40.22%117.3M | ---- | ---- | ---- | -22.82%83.65M | -22.82%83.65M | ---- | ---- |
Current provisions | 82.05%14.4M | 156.71%28.09M | 156.71%28.09M | 87.84%16.21M | --12.04M | --7.91M | 77.38%10.94M | 77.38%10.94M | --8.63M | ---- |
Current debt and capital lease obligation | 27.61%6.02M | 16.42%6.11M | 16.42%6.11M | -9.12%5.11M | --4.73M | --4.72M | -14.63%5.25M | -14.63%5.25M | --5.63M | ---- |
-Current capital lease obligation | 27.61%6.02M | 16.42%6.11M | 16.42%6.11M | -9.12%5.11M | --4.73M | --4.72M | -14.63%5.25M | -14.63%5.25M | --5.63M | ---- |
Current deferred liabilities | --0 | -77.90%9.54M | -77.90%9.54M | --0 | --31.36M | --31.11M | --43.15M | --43.15M | --30.63M | ---- |
Other current liabilities | -24.09%8.47M | -22.13%11.05M | -22.13%11.05M | -56.83%8.89M | -38.30%10.87M | -52.42%11.16M | 377.91%14.19M | 377.91%14.19M | 23.80%20.6M | -39.21%17.62M |
Current liabilities | 37.78%307.7M | 8.22%297.44M | 8.22%297.44M | 20.03%241.61M | 23.17%210.26M | -10.62%223.33M | 20.89%274.85M | 20.89%274.85M | 3.79%201.3M | -18.36%170.72M |
Non current liabilities | ||||||||||
Long term provisions | 3.00%259.33M | 19.62%272.57M | 19.62%272.57M | -4.04%211.94M | 3.20%241.07M | -9.24%251.78M | -31.22%227.87M | -31.22%227.87M | -25.15%220.88M | -21.69%233.59M |
Long term debt and capital lease obligation | --16.11M | 107.35%18.1M | 107.35%18.1M | ---- | ---- | ---- | -37.88%8.73M | -37.88%8.73M | ---- | --11.4M |
-Long term capital lease obligation | --16.11M | 107.35%18.1M | 107.35%18.1M | ---- | ---- | ---- | -37.88%8.73M | -37.88%8.73M | ---- | --11.4M |
Non current deferred liabilities | 206.35%24.27M | 92.79%16.81M | 92.79%16.81M | -55.47%18.17M | -72.83%18.34M | -87.53%7.92M | -84.11%8.72M | -84.11%8.72M | -15.75%40.8M | 66.57%67.52M |
Employee benefits | --1.33M | 44.32%1.24M | 44.32%1.24M | ---- | ---- | ---- | -80.33%862K | -80.33%862K | ---- | --4.51M |
Derivative product liabilities | --239K | -92.02%366K | -92.02%366K | ---- | ---- | ---- | 363.43%4.59M | 363.43%4.59M | ---- | --1.89M |
Other non current liabilities | ---- | ---- | ---- | -61.40%9.8M | --9.09M | --12.81M | ---- | ---- | --25.38M | ---- |
Total non current liabilities | 10.56%301.29M | 23.26%309.09M | 23.26%309.09M | -16.43%239.91M | -15.81%268.5M | -24.69%272.51M | -38.17%250.77M | -38.17%250.77M | -20.91%287.06M | -10.82%318.91M |
Total liabilities | 22.82%608.99M | 15.39%606.52M | 15.39%606.52M | -1.40%481.52M | -2.22%478.76M | -18.94%495.84M | -16.96%525.62M | -16.96%525.62M | -12.31%488.36M | -13.60%489.62M |
Shareholders'equity | ||||||||||
Share capital | -3.28%859.39M | -2.81%861.54M | -2.81%861.54M | -2.55%871.05M | -11.24%876.03M | -9.92%888.51M | -9.92%886.48M | -9.92%886.48M | -8.99%893.81M | 0.54%986.94M |
-common stock | -3.28%859.39M | -2.81%861.54M | -2.81%861.54M | -2.55%871.05M | -11.24%876.03M | -9.92%888.51M | -9.92%886.48M | -9.92%886.48M | -8.99%893.81M | 0.54%986.94M |
Retained earnings | 1.69%826.71M | -14.06%771.39M | -14.06%771.39M | -21.88%811.28M | -29.73%761.81M | -26.03%812.97M | -12.16%897.57M | -12.16%897.57M | 36.83%1.04B | 45.81%1.08B |
Paid-in capital | 5.28%31.67M | 14.56%33.87M | 14.56%33.87M | 6.43%33.22M | 0.67%31.35M | -2.32%30.08M | -4.04%29.56M | -4.04%29.56M | -3.45%31.21M | 0.75%31.14M |
Gains losses not affecting retained earnings | 102.85%217K | 324.23%7.45M | 324.23%7.45M | 15.44%-1.79M | -73.62%4.37M | -249.96%-7.61M | -148.66%-3.32M | -148.66%-3.32M | -122.22%-2.12M | 188.68%16.56M |
Total stockholders'equity | -0.35%1.72B | -7.52%1.67B | -7.52%1.67B | -12.63%1.71B | -21.01%1.67B | -18.73%1.72B | -11.42%1.81B | -11.42%1.81B | 10.01%1.96B | 20.26%2.12B |
Total equity | -0.35%1.72B | -7.52%1.67B | -7.52%1.67B | -12.63%1.71B | -21.01%1.67B | -18.73%1.72B | -11.42%1.81B | -11.42%1.81B | 10.01%1.96B | 20.26%2.12B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data