(FY)Dec 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|
Operating Cash Flow (Indirect Method) | ||
Cash flow from continuing operating activities | 78.45%-610K | -2.83M |
Net income from continuing operations | -426.20%-30.87M | ---5.87M |
Depreciation and amortization | 269.23%144K | --39K |
Other non cash items | 5,182.90%23.48M | ---462K |
Change In working capital | 4.11%4.08M | --3.92M |
-Change in payables and accrued expense | -30.16%741K | --1.06M |
-Change in other current assets | 206.38%150K | ---141K |
-Change in other working capital | 6.34%3.19M | --3M |
Cash from discontinued investing activities | ||
Operating cash flow | 78.41%-611K | ---2.83M |
Investing cash flow | ||
Cash flow from continuing investing activities | 0 | -984K |
Net investment purchase and sale | --0 | ---984K |
Cash from discontinued investing activities | ||
Investing cash flow | --0 | ---984K |
Financing cash flow | ||
Cash flow from continuing financing activities | -101.02%-46K | 4.52M |
Net issuance payments of debt | -109.51%-80K | --841K |
Net common stock issuance | -99.00%34K | --3.41M |
Proceeds from stock option exercised by employees | --0 | --265K |
Net other financing activities | ---1K | ---- |
Cash from discontinued financing activities | ||
Financing cash flow | -101.04%-47K | --4.52M |
Net cash flow | ||
Beginning cash position | 977.78%776K | --72K |
Current changes in cash | -193.20%-658K | --706K |
Effect of exchange rate changes | -4,000.00%-82K | ---2K |
End cash Position | -95.36%36K | --776K |
Free cash flow | 78.41%-611K | ---2.83M |
Currency Unit | USD | USD |
No Data