(FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | |
---|---|---|---|---|---|---|---|
Total revenue | 12.31%1.35B | 3.79%1.2B | 10.55%1.16B | 119.85%1.05B | -47.70%475.67M | 10.61%909.59M | 822.34M |
Operating revenue | 12.31%1.35B | 3.79%1.2B | 10.55%1.16B | 119.85%1.05B | -47.70%475.67M | 10.61%909.59M | --822.34M |
Cost of revenue | -1.29%409.84M | 3.75%415.21M | 11.65%400.19M | 132.94%358.45M | -53.39%153.88M | 7.38%330.11M | 307.41M |
Gross profit | 19.51%937.84M | 3.82%784.76M | 9.98%755.92M | 113.59%687.33M | -44.47%321.79M | 12.54%579.47M | 514.92M |
Operating expense | 21.22%864.06M | 7.16%712.82M | 2.21%665.21M | 104.61%650.84M | -36.68%318.09M | 4.78%502.38M | 479.44M |
Selling and administrative expenses | 19.53%628.47M | 8.11%525.78M | 1.13%486.35M | 88.98%480.92M | -38.98%254.49M | 7.61%417.05M | --387.56M |
-Selling and marketing expense | 44.07%100.27M | 13.09%69.6M | 12.07%61.54M | 105.70%54.92M | -43.77%26.7M | -3.78%47.48M | --49.35M |
-General and administrative expense | 15.79%528.2M | 7.39%456.18M | -0.28%424.81M | 87.02%426M | -38.36%227.79M | 9.27%369.57M | --338.21M |
Depreciation amortization depletion | 19.34%129.44M | 12.26%108.46M | 0.42%96.61M | 299.55%96.2M | -13.37%24.08M | 23.49%27.79M | --22.51M |
-Depreciation and amortization | 19.34%129.44M | 12.26%108.46M | 0.42%96.61M | 299.55%96.2M | -13.37%24.08M | 23.49%27.79M | --22.51M |
Provision for doubtful accounts | ---- | ---- | --705K | ---- | --455K | ---- | ---- |
Other operating expenses | 35.09%106.16M | -3.63%78.58M | 10.61%81.54M | 88.67%73.72M | -32.08%39.07M | -17.08%57.53M | --69.38M |
Operating profit | 2.57%73.78M | -20.69%71.94M | 148.61%90.71M | 886.11%36.49M | -95.20%3.7M | 117.30%77.1M | 35.48M |
Net non-operating interest income (expenses) | -70.31%-42.55M | 2.21%-24.99M | 1.65%-25.55M | -516.20%-25.98M | 20.77%-4.22M | 62.75%-5.32M | -14.28M |
Non-operating interest income | 363.89%334K | -82.94%72K | 219.70%422K | -37.44%132K | --211K | ---- | ---- |
Non-operating interest expense | 113.40%14.65M | -15.39%6.87M | -18.08%8.12M | 123.79%9.91M | -16.80%4.43M | -62.75%5.32M | --14.28M |
Total other finance cost | 55.21%28.23M | 1.88%18.19M | 10.20%17.86M | --16.2M | ---- | ---- | ---- |
Other net income (expenses) | 24.21%17.35M | -13.13%13.97M | 137.03%16.08M | -769.84%-43.43M | -23.61%6.48M | -41.41%8.49M | 14.49M |
Special income (charges) | -213.99%-2.46M | --2.16M | ---- | ---51.02M | ---- | ---7.9M | ---- |
-Less:Impairment of capital assets | 213.99%2.46M | ---2.16M | ---- | --51.02M | ---- | ---- | ---- |
-Less:Other special charges | ---- | ---- | ---- | ---- | ---- | --7.9M | ---- |
Other non-operating income (expenses) | 370.28%9.07M | -72.50%1.93M | 100.51%7.01M | 47.88%3.5M | 107.01%2.36M | 2,555.81%1.14M | --43K |
Income before tax | -20.26%48.58M | -25.01%60.92M | 346.78%81.24M | -651.68%-32.92M | -92.57%5.97M | 124.94%80.26M | 35.68M |
Income tax | -81.85%1.58M | -36.94%8.7M | 1,533.89%13.79M | -58.42%844K | -91.03%2.03M | 117.02%22.62M | 10.42M |
Earnings from equity interest net of tax | |||||||
Net income | -10.00%47M | -22.57%52.22M | 299.77%67.45M | -957.58%-33.76M | -93.17%3.94M | 128.21%57.64M | 25.26M |
Net income continuous operations | -10.00%47M | -22.57%52.22M | 299.77%67.45M | -957.58%-33.76M | -93.17%3.94M | 128.21%57.64M | --25.26M |
Noncontrolling interests | 23.49%13.37M | 62.22%10.83M | 306.27%6.68M | 523.45%1.64M | -446.48%-388K | -71K | |
Net income attributable to the company | -18.76%33.63M | -31.89%41.4M | 271.65%60.77M | -918.64%-35.41M | -92.51%4.33M | 128.49%57.71M | 25.26M |
Preferred stock dividends | |||||||
Other under preferred stock dividend | |||||||
Net income attributable to common stockholders | -18.76%33.63M | -31.89%41.4M | 271.65%60.77M | -918.64%-35.41M | -92.51%4.33M | 128.49%57.71M | 25.26M |
Diluted earnings per share | -23.55%0.0724 | -36.51%0.0947 | 241.02%0.1492 | -958.84%-0.1058 | -92.54%0.0123 | 125.00%0.165 | 0.0733 |
Basic earnings per share | -23.55%0.0724 | -36.51%0.0947 | 241.02%0.1492 | -958.84%-0.1058 | -92.51%0.0123 | 126.38%0.1644 | 0.0726 |
Dividend per share | 0.90%0.09 | 51.09%0.0892 | -23.87%0.059 | 0.0775 | 233.33%0.0912 | 0.0274 | |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data