Intchains Group
ICG
BIGG DIGITAL ASSETS INC
BBKCF
NEPTUNE DIGITAL ASSETS CORP
NPPTF
Bitdeer Technologies
BTDR
FRMO CORP
FRMO
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 145.43%96.7M | -17.52%48.5M | 27.26%80.3M | -31.27%192.8M | -50.86%31.5M | -49.49%39.4M | 37.70%58.8M | -34.06%63.1M | 21.32%280.5M | 34.66%64.1M |
Net income from continuing operations | 182.86%29.7M | -180.13%-25M | 6.56%32.5M | -80.43%37.3M | -1,346.43%-34.9M | -87.38%10.5M | -80.62%31.2M | 154.08%30.5M | 13.86%190.6M | -97.25%2.8M |
Operating gains losses | -3.16%-9.8M | 210.61%19.8M | -54.44%-26.1M | 38.95%-46.4M | -122.83%-2.1M | 78.11%-9.5M | 85.59%-17.9M | -120.51%-16.9M | -8.73%-76M | 112.69%9.2M |
Depreciation and amortization | -15.99%41.5M | 4.97%48.6M | 15.95%50.9M | 43.79%221M | 78.90%81.4M | 23.81%49.4M | 29.33%46.3M | 35.08%43.9M | 24.25%153.7M | 42.19%45.5M |
Deferred tax | 1,400.00%6.5M | 3,000.00%11.6M | 24.39%5.1M | -51.02%14.4M | 53.42%11.2M | -126.32%-500K | -104.82%-400K | -65.55%4.1M | -11.98%29.4M | -41.13%7.3M |
Other non cash items | -20.26%12.2M | 313.16%15.7M | -50.50%5M | 44.81%34.9M | 23.91%5.7M | 139.06%15.3M | 18.75%3.8M | 2.02%10.1M | -38.68%24.1M | -59.29%4.6M |
Change In working capital | 206.70%22.3M | -308.33%-17.5M | 1,011.11%24.6M | -199.24%-39.2M | -874.19%-24M | -422.50%-20.9M | 130.00%8.4M | -117.09%-2.7M | 52.36%-13.1M | 118.45%3.1M |
-Change in receivables | 109.73%2.2M | -99.45%100K | 167.50%10.8M | -27.88%-28.9M | -240.98%-8.6M | -242.42%-22.6M | 168.54%18.3M | -447.83%-16M | 31.31%-22.6M | 151.69%6.1M |
-Change in inventory | 87.50%-100K | -140.00%-200K | 66.67%1M | 163.64%700K | 233.33%400K | -366.67%-800K | 155.56%500K | 400.00%600K | -57.14%-1.1M | 0.00%-300K |
-Change in prepaid assets | 360.00%2.3M | 72.50%-1.1M | -255.56%-2.8M | 145.71%3.2M | 1,080.00%4.9M | 111.90%500K | -60.00%-4M | 800.00%1.8M | -800.00%-7M | -127.78%-500K |
-Change in payables and accrued expense | 118.29%17.9M | -154.69%-16.3M | 43.12%15.6M | -180.68%-14.2M | -540.48%-26.9M | -3.53%8.2M | -404.76%-6.4M | -2.68%10.9M | 245.10%17.6M | 35.38%-4.2M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 149.87%96.2M | -17.52%48.5M | 27.26%80.3M | -31.27%192.8M | -49.45%32.4M | -50.64%38.5M | 37.70%58.8M | -34.06%63.1M | 21.32%280.5M | 34.66%64.1M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -431.03%-46.2M | 37.90%-48M | 284.55%88.4M | 79.20%-127.5M | 103.90%6.4M | 92.49%-8.7M | 62.98%-77.3M | 61.46%-47.9M | -118.65%-613.1M | -140.26%-164.1M |
Net PPE purchase and sale | -456.32%-48.4M | 37.90%-48M | 284.55%88.4M | 77.12%-139.7M | 96.46%-5.8M | 92.45%-8.7M | 62.69%-77.3M | 61.46%-47.9M | -120.16%-610.5M | -119.57%-163.8M |
Net other investing changes | ---- | ---- | ---- | 569.23%12.2M | ---- | ---- | ---- | ---- | -141.27%-2.6M | ---300K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -431.03%-46.2M | 37.90%-48M | 284.55%88.4M | 79.20%-127.5M | 103.90%6.4M | 92.49%-8.7M | 62.98%-77.3M | 61.46%-47.9M | -118.65%-613.1M | -140.26%-164.1M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -964.29%-48.4M | -187.29%-15.8M | -1,154.17%-180.6M | -116.23%-39.6M | -149.00%-48.9M | -87.33%5.6M | -84.02%18.1M | -8.27%-14.4M | 74.04%244M | 673.56%99.8M |
Net issuance payments of debt | -142.61%-4.9M | 18.70%27.3M | -1,261.05%-129.3M | -94.11%16.5M | -108.12%-8.5M | -79.32%11.5M | -82.09%23M | -7.95%-9.5M | 247.55%279.9M | 495.09%104.7M |
Net common stock issuance | ---38M | ---37.9M | ---46M | -112.57%-35.5M | ---35.5M | --0 | --0 | --0 | -104.77%-16.7M | --0 |
Cash dividends paid | 0.00%-5M | -6.12%-5.2M | -8.16%-5.3M | -4.23%-19.7M | 0.00%-4.9M | 0.00%-5M | -8.89%-4.9M | -8.89%-4.9M | -10.53%-18.9M | -8.89%-4.9M |
Net other financing activities | ---- | ---- | ---- | -200.00%-900K | ---- | ---- | ---- | ---- | 89.29%-300K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -836.92%-47.9M | -187.29%-15.8M | -1,154.17%-180.6M | -116.23%-39.6M | -149.90%-49.8M | -85.29%6.5M | -84.02%18.1M | -8.27%-14.4M | 74.04%244M | 673.56%99.8M |
Net cash flow | ||||||||||
Beginning cash position | -29.23%4.6M | 188.41%19.9M | 421.31%31.8M | -93.56%6.1M | 579.37%42.8M | --6.5M | -86.93%6.9M | -93.56%6.1M | 2,459.46%94.7M | -95.26%6.3M |
Current changes in cash | -94.21%2.1M | -3,725.00%-15.3M | -1,587.50%-11.9M | 129.01%25.7M | -5,400.00%-11M | 476.19%36.3M | 99.24%-400K | 101.91%800K | -197.36%-88.6M | 99.48%-200K |
End cash Position | -84.35%6.7M | -29.23%4.6M | 188.41%19.9M | 421.31%31.8M | 421.31%31.8M | 579.37%42.8M | --6.5M | -86.93%6.9M | -93.56%6.1M | -93.56%6.1M |
Free cash flow | 249.15%44M | 100.91%500K | 343.42%67.4M | 77.65%-73.9M | 95.40%-4.6M | 20.91%-29.5M | 66.63%-55M | 153.15%15.2M | -612.72%-330.7M | -267.65%-100M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |