(Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 31.24%585.83M | 19.85%588.59M | 19.85%588.59M | 29.27%470.2M | 19.32%446.37M | -3.80%419.89M | 1.82%491.11M | 1.82%491.11M | -8.02%363.74M | -6.99%374.1M |
-Cash and cash equivalents | 32.23%571.12M | 20.23%573.96M | 20.23%573.96M | 30.42%455.51M | 20.10%431.9M | -3.94%405.76M | 2.04%477.39M | 2.04%477.39M | -8.28%349.28M | -7.25%359.61M |
-Short-term investments | 1.70%14.71M | 6.64%14.63M | 6.64%14.63M | 1.56%14.69M | -0.17%14.46M | 0.32%14.13M | -5.20%13.72M | -5.20%13.72M | -1.20%14.47M | 0.01%14.49M |
-Accounts receivable | 40.04%10.39M | 10.15%1.28M | 10.15%1.28M | 3.98%8.43M | -33.44%7.42M | 64.75%7.92M | 91.43%1.16M | 91.43%1.16M | 128.21%8.11M | 84.05%11.14M |
-Gross accounts receivable | 33.28%11.96M | 3.07%2.86M | 3.07%2.86M | 1.96%9.99M | -30.35%8.98M | 51.10%9.53M | 28.16%2.77M | 28.16%2.77M | 93.29%9.8M | 70.28%12.89M |
-Bad debt provision | -1.09%-1.57M | 2.05%-1.58M | 2.05%-1.58M | 7.74%-1.56M | 10.57%-1.56M | -7.40%-1.61M | -3.47%-1.61M | -3.47%-1.61M | -11.54%-1.69M | -15.15%-1.74M |
-Other receivables | -80.16%1.41M | -13.24%6.59M | -13.24%6.59M | -25.72%6.89M | 31.68%7.08M | -18.62%7.26M | 107.17%7.6M | 107.17%7.6M | 142.54%9.28M | 159.93%5.38M |
Inventory | 46.55%81.87M | 19.46%63.66M | 19.46%63.66M | -8.98%70.41M | -26.93%55.87M | -28.67%58.83M | -39.64%53.29M | -39.64%53.29M | -18.48%77.35M | -22.07%76.45M |
Prepaid assets | 6.91%2.8M | -33.60%20.85M | -33.60%20.85M | 6.16%2.81M | 4.64%2.62M | 58.67%2.53M | 38.37%31.4M | 38.37%31.4M | 39.23%2.64M | 30.79%2.5M |
Restricted cash | ---- | 358.28%34.11M | 358.28%34.11M | 336.44%33.34M | --33.75M | --29.18M | 6.56%7.44M | 6.56%7.44M | 30.42%7.64M | ---- |
Other current assets | -2.59%25.79M | ---- | ---- | -15.73%22.8M | -9.79%26.48M | 3.88%25.5M | ---- | ---- | -17.23%27.06M | 13.93%29.35M |
Total current assets | 22.17%708.09M | 20.79%715.07M | 20.79%715.07M | 24.01%614.88M | 16.17%579.57M | -1.38%551.1M | -2.08%592M | -2.08%592M | -7.87%495.82M | -7.93%498.92M |
Non current assets | ||||||||||
Net PPE | 1.06%98.63M | 5.59%99.89M | 5.59%99.89M | 15.33%96.45M | 16.58%97.6M | 20.33%98.67M | 20.20%94.6M | 20.20%94.6M | 31.22%83.63M | 54.12%83.72M |
-Gross PP&E | 1.06%98.63M | 10.48%121.68M | 10.48%121.68M | 15.33%96.45M | 16.58%97.6M | 20.33%98.67M | 19.73%110.14M | 19.73%110.14M | 31.22%83.63M | 54.12%83.72M |
-Accumulated depreciation | ---- | -40.22%-21.8M | -40.22%-21.8M | ---- | ---- | ---- | -16.96%-15.55M | -16.96%-15.55M | ---- | ---- |
Total investment | -10.49%28.74M | -11.98%28.41M | -11.98%28.41M | -30.75%32.38M | -32.59%32.11M | -32.86%32.36M | -34.47%32.28M | -34.47%32.28M | -21.19%46.75M | -19.56%47.64M |
-Long-term equity investment | -9.95%27.54M | -10.12%27.23M | -10.12%27.23M | -27.85%30.88M | -29.65%30.58M | -30.01%30.34M | -30.08%30.29M | -30.08%30.29M | -20.28%42.81M | -18.91%43.46M |
-Including:Available-for-sale securities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -25.72%4.18M |
Goodwill and other intangible assets | -3.17%8.26M | -3.48%8.38M | -3.48%8.38M | -3.53%8.46M | -3.74%8.53M | -3.72%8.62M | -3.74%8.68M | -3.74%8.68M | 0.56%8.77M | 0.67%8.86M |
-Goodwill | 0.00%1.02M | 0.00%692K | 0.00%692K | 0.00%1.02M | 0.00%1.02M | 0.00%1.02M | 0.00%692K | 0.00%692K | 0.00%1.02M | 0.00%1.02M |
-Other intangible assets | -3.59%7.24M | -3.78%7.69M | -3.78%7.69M | -4.00%7.45M | -4.22%7.51M | -4.20%7.6M | -4.05%7.99M | -4.05%7.99M | 0.64%7.76M | 0.76%7.84M |
Total non current assets | 0.71%151.41M | 1.15%149.8M | 1.15%149.8M | -5.30%151.46M | -6.72%150.35M | -3.73%154.27M | -7.57%148.09M | -7.57%148.09M | 1.54%159.93M | 7.87%161.18M |
Total assets | 17.75%859.5M | 16.86%864.87M | 16.86%864.87M | 16.86%766.34M | 10.58%729.92M | -1.91%705.37M | -3.23%740.09M | -3.23%740.09M | -5.74%655.75M | -4.52%660.1M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-Current debt and capital lease obligation | 415.18%23.96M | 291.77%20.19M | 291.77%20.19M | 10.12%4.12M | 2.09%4.65M | -6.12%5.29M | 37.59%5.15M | 37.59%5.15M | -6.07%3.75M | 61.16%4.56M |
-Including:Current debt | --19M | --15M | --15M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
-Including:Current capital Lease obligation | 6.67%4.96M | 0.74%5.19M | 0.74%5.19M | 10.12%4.12M | 2.09%4.65M | -6.12%5.29M | 37.59%5.15M | 37.59%5.15M | -6.07%3.75M | 61.16%4.56M |
Payables | -0.30%78.24M | -2.10%118.44M | -2.10%118.44M | -14.61%82.91M | -19.26%78.48M | -14.86%97.73M | 0.17%120.98M | 0.17%120.98M | 29.39%97.1M | -41.27%97.2M |
-accounts payable | 11.22%5.42M | -16.83%5.5M | -16.83%5.5M | 171.87%9.13M | 78.40%4.87M | 1.19%5.79M | -27.16%6.61M | -27.16%6.61M | 30.75%3.36M | -96.79%2.73M |
-Total tax payable | 150.36%29.97M | 58.67%31.69M | 58.67%31.69M | 16.50%17.41M | -36.50%11.97M | -38.89%15.87M | -24.36%19.97M | -24.36%19.97M | -39.91%14.94M | -39.94%18.85M |
-Other payable | -30.48%42.85M | -13.93%81.25M | -13.93%81.25M | -28.46%56.37M | -18.50%61.63M | -8.46%76.07M | 10.67%94.4M | 10.67%94.4M | 65.51%78.8M | 54.29%75.62M |
Current provisions | --29.27M | -0.04%34.88M | -0.04%34.88M | ---- | ---- | ---- | -5.33%34.9M | -5.33%34.9M | ---- | ---- |
Other current liabilities | ---- | ---- | ---- | -6.88%34.88M | -5.89%34.88M | -5.31%34.93M | ---- | ---- | 11.87%37.46M | 35.68%37.06M |
Current liabilities | 11.77%176.52M | 6.58%233M | 6.58%233M | -0.55%177.54M | -20.30%157.93M | -25.45%167.66M | 0.50%218.63M | 0.50%218.63M | -6.85%178.52M | -7.53%198.15M |
Non current liabilities | ||||||||||
-Long term debt and capital lease obligation | 5.37%15.51M | 11.84%17.34M | 11.84%17.34M | 110.14%14.13M | 104.56%14.72M | 86.08%14.3M | 50.27%15.5M | 50.27%15.5M | 55.66%6.72M | 41.33%7.2M |
-Including:Long term capital lease obligation | 5.37%15.51M | 11.84%17.34M | 11.84%17.34M | 110.14%14.13M | 104.56%14.72M | 86.08%14.3M | 50.27%15.5M | 50.27%15.5M | 55.66%6.72M | 41.33%7.2M |
-Derivative product liabilities | ---- | 10.73%12.62M | 10.73%12.62M | ---- | ---- | ---- | -39.34%11.4M | -39.34%11.4M | ---- | ---- |
Long term provisions | --1.61M | 44.46%1.61M | 44.46%1.61M | ---- | ---- | ---- | --1.11M | --1.11M | ---- | ---- |
Other non current liabilities | ---- | ---- | ---- | --1.13M | --1.13M | --1.13M | ---- | ---- | ---- | ---- |
Total non current liabilities | 10.19%39.93M | 9.93%41.57M | 9.93%41.57M | 10.21%34.28M | 6.78%36.24M | -5.21%36.91M | -8.79%37.81M | -8.79%37.81M | -39.70%31.1M | -33.99%33.94M |
Total liabilities | 11.48%216.46M | 7.07%274.57M | 7.07%274.57M | 1.05%211.82M | -16.34%194.17M | -22.46%204.57M | -0.99%256.44M | -0.99%256.44M | -13.82%209.62M | -12.65%232.09M |
Shareholders'equity | ||||||||||
Share capital | 779.98%20.62M | 0.00%20.62M | 0.00%20.62M | -76.63%2.34M | -76.63%2.34M | -76.63%2.34M | 0.00%20.62M | 0.00%20.62M | 0.00%10.03M | 0.00%10.03M |
-common stock | 779.98%20.62M | 0.00%20.62M | 0.00%20.62M | -76.63%2.34M | -76.63%2.34M | -76.63%2.34M | 0.00%20.62M | 0.00%20.62M | 0.00%10.03M | 0.00%10.03M |
Retained earnings | 21.04%615.73M | 24.40%562.59M | 24.40%562.59M | 29.08%527.71M | 31.53%508.7M | 14.47%470.02M | -1.87%452.23M | -1.87%452.23M | -1.34%408.82M | -1.36%386.76M |
Total stockholders'equity | 19.95%645.19M | 21.91%592.7M | 21.91%592.7M | 24.07%556.6M | 24.96%537.88M | 9.89%503.1M | -4.37%486.17M | -4.37%486.17M | -1.39%448.63M | 0.54%430.45M |
Noncontrolling interests | -1.03%-2.15M | 4.68%-2.4M | 4.68%-2.4M | 16.76%-2.08M | 12.58%-2.13M | 10.83%-2.31M | 5.01%-2.52M | 5.01%-2.52M | -0.16%-2.5M | 2.99%-2.43M |
Total equity | 20.03%643.04M | 22.05%590.3M | 22.05%590.3M | 24.30%554.52M | 25.17%535.75M | 10.01%500.8M | -4.37%483.65M | -4.37%483.65M | -1.40%446.13M | 0.56%428.01M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data
No Data