(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -49.45%-16.12M | -225.72%-26.01M | -53.26%-45.68M | -135.19%-16.06M | -10.85M | -10.79M | -7.99M | -118.28%-29.8M | -6.83M | -13.65M |
Net income from continuing operations | -62.73%-18.9M | -95.36%-16.93M | -37.14%-48.61M | -92.04%-16.12M | ---12.21M | ---11.62M | ---8.67M | -176.06%-35.44M | ---8.39M | ---12.84M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---372K |
Depreciation and amortization | 75.00%7K | 0.00%4K | 13.33%17K | 0.00%4K | --5K | --4K | --4K | 50.00%15K | --4K | --10K |
Other non cash items | -101.61%-10K | -102.40%-3K | 60.90%819K | -113.08%-14K | --87K | --621K | --125K | 26.62%509K | --107K | --402K |
Change In working capital | 951.40%3.01M | -2,351.74%-8.4M | -22.53%3.44M | 65.80%2.16M | --618K | --286K | --373K | 325.67%4.44M | --1.3M | ---1.97M |
-Change in prepaid assets | 327.87%1.21M | -2,624.11%-5.65M | -353.77%-2.72M | -168.92%-490K | ---1.93M | ---531K | --224K | 153.76%1.07M | --711K | ---2M |
-Change in payables and accrued expense | 131.09%1.89M | -1,920.13%-2.71M | 85.55%6.15M | 347.22%2.65M | --2.53M | --817K | --149K | 2,807.02%3.31M | --593K | --114K |
-Change in other current assets | ---1K | ---33K | -75.00%13K | --0 | --13K | --0 | --0 | 161.18%52K | --0 | ---85K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -49.45%-16.12M | -225.72%-26.01M | -53.26%-45.68M | -135.19%-16.06M | ---10.85M | ---10.79M | ---7.99M | -118.28%-29.8M | ---6.83M | ---13.65M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -135.05%-36.23M | -290.66%-307.44M | -118.95%-121.2M | 130.62%16.94M | -162.8M | 103.36M | -78.7M | -56,963.92%-55.35M | -55.34M | -97K |
Net PPE purchase and sale | -133.33%-14K | ---12K | --0 | --0 | --6K | ---6K | --0 | 85.57%-14K | --1K | ---97K |
Net investment purchase and sale | -135.04%-36.22M | -290.64%-307.43M | -119.01%-121.2M | 130.62%16.94M | ---162.8M | --103.36M | ---78.7M | ---55.34M | ---55.34M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -135.05%-36.23M | -290.66%-307.44M | -118.95%-121.2M | 130.62%16.94M | ---162.8M | --103.36M | ---78.7M | -56,963.92%-55.35M | ---55.34M | ---97K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 100.26%40K | 52,735.03%402.66M | -27.32%87M | -105.10%-2.89M | 105.88M | -15.23M | -765K | 674.91%119.69M | 56.7M | 15.45M |
Net issuance payments of debt | --0 | 56.18%-365K | ---16.29M | ---1K | ---67K | ---15.39M | ---833K | --0 | --0 | --15.2M |
Net common stock issuance | --0 | --406.41M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Net preferred stock issuance | ---- | ---- | -12.47%104.63M | -100.00%2K | ---- | ---- | ---- | --119.53M | --56.55M | --0 |
Proceeds from stock option exercised by employees | -53.33%77K | --0 | 1,154.22%2.08M | 76.35%261K | --1.59M | --165K | --68K | -32.24%166K | --148K | --245K |
Net other financing activities | ---37K | ---3.39M | ---3.42M | ---3.15M | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 100.26%40K | 52,735.03%402.66M | -27.32%87M | -105.10%-2.89M | --105.88M | ---15.23M | ---765K | 674.91%119.69M | --56.7M | --15.45M |
Net cash flow | ||||||||||
Beginning cash position | 11,078.64%77.47M | -90.62%8.27M | 64.42%88.14M | -89.03%10.27M | --78.04M | --693K | --88.14M | 3.27%53.61M | --93.61M | --51.91M |
Current changes in cash | -167.63%-52.31M | 179.13%69.2M | -331.29%-79.88M | 63.30%-2.01M | ---67.77M | --77.35M | ---87.45M | 1,937.52%34.54M | ---5.47M | --1.7M |
End cash Position | -67.76%25.16M | 11,078.64%77.47M | -90.62%8.27M | -90.62%8.27M | --10.27M | --78.04M | --693K | 64.42%88.14M | --88.14M | --53.61M |
Free cash flow | -49.50%-16.13M | -225.87%-26.02M | -53.19%-45.68M | -135.22%-16.06M | ---10.84M | ---10.79M | ---7.99M | -116.84%-29.82M | ---6.83M | ---13.75M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data