(FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q2)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q3)Sep 30, 2019 | (Q2)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 16.41%62.61M | 16.41%62.61M | 13.83%45.55M | 63.67%53.78M | 63.67%53.78M | 61.10%40.02M | -20.27%32.86M | -20.27%32.86M | -49.51%24.29M | -35.80%24.84M |
-Cash and cash equivalents | 16.41%62.61M | 16.41%62.61M | 13.83%45.55M | 63.67%53.78M | 63.67%53.78M | 61.10%40.02M | -20.27%32.86M | -20.27%32.86M | -49.51%24.29M | -35.80%24.84M |
-Accounts receivable | -3.79%51.08M | -3.79%51.08M | 53.99%53.63M | -13.16%53.09M | -13.16%53.09M | -27.28%34.83M | 59.96%61.14M | 59.96%61.14M | -10.33%62.78M | -33.33%47.9M |
-Other receivables | -1.69%32.15M | -1.69%32.15M | 150.37%48.73M | -33.24%32.7M | -33.24%32.7M | -46.85%19.46M | 82.03%48.98M | 82.03%48.98M | --38.88M | --36.62M |
Inventory | 2.33%300.6M | 2.33%300.6M | 3.67%302.36M | 7.68%293.76M | 7.68%293.76M | 16.57%291.66M | 13.62%272.8M | 13.62%272.8M | 3,627.89%261.74M | 3,536.60%250.2M |
Prepaid assets | 1.13%11.4M | 1.13%11.4M | -23.46%11.28M | 1.69%11.27M | 1.69%11.27M | 218.64%14.74M | 143.48%11.08M | 143.48%11.08M | 64.71%5.18M | 67.21%4.63M |
Restricted cash | 112.04%2.4M | 112.04%2.4M | ---- | --1.13M | --1.13M | ---- | ---- | ---- | ---- | ---- |
Total current assets | 4.36%465.16M | 4.36%465.16M | 19.49%478.8M | 4.42%445.72M | 4.42%445.72M | 10.03%400.71M | 21.62%426.86M | 21.62%426.86M | 13.03%392.85M | 9.62%364.18M |
Non current assets | ||||||||||
Net PPE | -13.55%45.71M | -13.55%45.71M | -10.09%49.28M | -5.30%52.87M | -5.30%52.87M | -3.98%54.81M | 0.65%55.82M | 0.65%55.82M | 1.58%56.49M | 2.26%57.08M |
-Gross PP&E | -0.48%115.26M | -0.48%115.26M | ---- | 5.36%115.82M | 5.36%115.82M | -3.98%54.81M | 7.13%109.94M | 7.13%109.94M | --56.49M | --57.08M |
-Accumulated depreciation | -10.49%-69.56M | -10.49%-69.56M | ---- | -16.34%-62.96M | -16.34%-62.96M | ---- | -14.75%-54.11M | -14.75%-54.11M | ---- | ---- |
Total investment | -14.11%15.32M | -14.11%15.32M | -12.78%16.45M | 3.77%17.84M | 3.77%17.84M | 10.70%18.86M | 2.10%17.19M | 2.10%17.19M | 6.65%17.15M | 4.34%17.04M |
-Long-term equity investment | -14.11%15.32M | -14.11%15.32M | -12.78%16.45M | 3.77%17.84M | 3.77%17.84M | 10.70%18.86M | 2.10%17.19M | 2.10%17.19M | 6.65%17.15M | 4.34%17.04M |
Goodwill and other intangible assets | -28.02%2.15M | -28.02%2.15M | 0.00%2.6M | 0.34%2.99M | 0.34%2.99M | 0.00%2.6M | -0.47%2.98M | -0.47%2.98M | 0.00%2.6M | 0.00%2.6M |
-Goodwill | -32.22%1.76M | -32.22%1.76M | 0.00%2.6M | 0.00%2.6M | 0.00%2.6M | 0.00%2.6M | 0.00%2.6M | 0.00%2.6M | 0.00%2.6M | 0.00%2.6M |
-Other intangible assets | -0.26%391K | -0.26%391K | ---- | 2.62%392K | 2.62%392K | ---- | -3.54%382K | -3.54%382K | ---- | ---- |
Other non current assets | ---- | ---- | 4.26%392K | ---- | ---- | -4.08%376K | ---- | ---- | -2.51%388K | -29.75%392K |
Total non current assets | -11.85%295.18M | -11.85%295.18M | -16.60%307.92M | -8.60%334.86M | -8.60%334.86M | 1.53%369.2M | 2.24%366.37M | 2.24%366.37M | 2.21%365.08M | 2.61%363.65M |
Total assets | -2.59%760.33M | -2.59%760.33M | 2.18%786.72M | -1.59%780.59M | -1.59%780.59M | 5.78%769.91M | 11.83%793.23M | 11.83%793.23M | 7.55%757.93M | 6.00%727.82M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-Current debt and capital lease obligation | -2.67%195.96M | -2.67%195.96M | -8.30%191.34M | 3.76%201.33M | 3.76%201.33M | 40.05%208.66M | 45.69%194.03M | 45.69%194.03M | 45.70%144.36M | 53.77%148.99M |
-Including:Current debt | -2.76%194.82M | -2.76%194.82M | -8.39%190.44M | 3.77%200.36M | 3.77%200.36M | 40.58%207.87M | 45.33%193.08M | 45.33%193.08M | 45.12%143.25M | 53.19%147.87M |
-Including:Current capital Lease obligation | 16.80%1.13M | 16.80%1.13M | 13.69%905K | 2.75%970K | 2.75%970K | -28.87%796K | 198.73%944K | 198.73%944K | 201.09%1.11M | 207.42%1.12M |
Payables | -0.09%110.8M | -0.09%110.8M | 11.05%117.98M | -4.69%110.89M | -4.69%110.89M | 13.03%106.24M | 39.63%116.34M | 39.63%116.34M | -11.17%109.89M | -25.44%93.99M |
-accounts payable | 0.64%108.14M | 0.64%108.14M | 11.29%115.51M | -6.65%107.45M | -6.65%107.45M | 11.30%103.79M | 38.67%115.11M | 38.67%115.11M | -10.97%108.91M | -25.25%93.26M |
-Total tax payable | -22.84%2.66M | -22.84%2.66M | 0.86%2.47M | 178.17%3.44M | 178.17%3.44M | 233.47%2.45M | 293.95%1.24M | 293.95%1.24M | -28.83%980K | -43.85%735K |
Current provisions | -14.20%5.88M | -14.20%5.88M | --9.77M | --6.85M | --6.85M | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 4.80%433.71M | 4.80%433.71M | 8.03%430.36M | 6.93%413.82M | 6.93%413.82M | 34.19%398.36M | 47.32%386.99M | 47.32%386.99M | 41.53%315.31M | 33.14%296.85M |
Non current liabilities | ||||||||||
-Long term debt and capital lease obligation | -11.75%184.66M | -11.75%184.66M | 18.94%214.29M | 8.10%209.23M | 8.10%209.23M | -20.82%180.16M | -19.34%193.55M | -19.34%193.55M | -13.51%236.9M | -9.15%227.54M |
-Including:Long term debt | -11.56%183.3M | -11.56%183.3M | 19.04%212.71M | 7.82%207.27M | 7.82%207.27M | -20.90%178.69M | -19.78%192.24M | -19.78%192.24M | -13.94%235.45M | -9.69%225.9M |
-Including:Long term capital lease obligation | -31.09%1.35M | -31.09%1.35M | 6.98%1.58M | 49.20%1.97M | 49.20%1.97M | -10.01%1.48M | 328.99%1.32M | 328.99%1.32M | 346.93%1.46M | 430.42%1.64M |
Long-term accounts payable and other payables | 39.25%81.91M | 39.25%81.91M | 5.69%62.69M | 3.69%58.83M | 3.69%58.83M | 37.42%59.32M | 38.94%56.73M | 38.94%56.73M | 22.91%48.23M | 12.24%43.16M |
Total non current liabilities | -0.62%266.62M | -0.62%266.62M | 15.62%277.21M | 7.07%268.29M | 7.07%268.29M | -11.54%239.75M | -10.85%250.58M | -10.85%250.58M | -8.93%285.42M | -6.28%271.03M |
Total liabilities | 2.67%700.33M | 2.67%700.33M | 10.89%707.57M | 6.99%682.12M | 6.99%682.12M | 12.37%638.11M | 17.25%637.58M | 17.25%637.58M | 12.04%600.73M | 10.88%567.88M |
Shareholders'equity | ||||||||||
Share capital | 0.00%154.19M | 0.00%154.19M | 0.00%154.19M | 0.00%154.19M | 0.00%154.19M | 0.00%154.19M | 0.00%154.19M | 0.00%154.19M | --154.19M | --154.19M |
-common stock | 0.00%154.19M | 0.00%154.19M | 0.00%154.19M | 0.00%154.19M | 0.00%154.19M | 0.00%154.19M | 0.00%154.19M | 0.00%154.19M | --154.19M | --154.19M |
Retained earnings | -75.22%-85.11M | -75.22%-85.11M | -222.06%-66.63M | -771.63%-48.57M | -771.63%-48.57M | -293.48%-20.69M | -60.46%7.23M | -60.46%7.23M | -66.90%7.02M | -60.42%10.69M |
Total stockholders'equity | -35.61%68.85M | -35.61%68.85M | -35.47%87.29M | -34.11%106.92M | -34.11%106.92M | -18.15%135.27M | -5.86%162.28M | -5.86%162.28M | -8.33%162.36M | -9.57%165.27M |
Noncontrolling interests | -4.67%-8.85M | -4.67%-8.85M | -134.67%-8.14M | -27.47%-8.45M | -27.47%-8.45M | 34.79%-3.47M | 2.59%-6.63M | 2.59%-6.63M | 39.86%-5.15M | 35.83%-5.32M |
Total equity | -39.06%60M | -39.06%60M | -39.95%79.15M | -36.74%98.47M | -36.74%98.47M | -17.60%131.8M | -5.99%155.65M | -5.99%155.65M | -6.72%157.21M | -8.32%159.95M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data