(Q2)Jun 30, 2002 | (Q1)Mar 31, 2002 | (FY)Dec 31, 2001 | (Q4)Dec 31, 2001 | (Q3)Sep 30, 2001 | (Q2)Jun 30, 2001 | (Q1)Mar 31, 2001 | (FY)Dec 31, 2000 | (Q4)Dec 31, 2000 | (Q3)Sep 30, 2000 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Cash and cash equivalents | -43.89%133.4K | -8.36%377.93K | --589.53K | --589.53K | -93.92%247.91K | -94.78%237.76K | -91.46%412.39K | --0 | --0 | --4.08M |
Receivables | -41.19%837.05K | -64.73%441.09K | 79.65%732.29K | 79.65%732.29K | 212.97%949.24K | 253.29%1.42M | 193.25%1.25M | -12.40%407.62K | --407.62K | --303.3K |
-Accounts receivable | -41.19%837.05K | -64.73%441.09K | 79.65%732.29K | 79.65%732.29K | --949.24K | --1.42M | --1.25M | -12.40%407.62K | --407.62K | ---- |
Prepaid assets | 157.09%41.67K | 18.43%47.4K | -82.31%15.94K | -82.31%15.94K | --31.97K | --16.21K | --40.03K | -39.44%90.1K | --90.1K | ---- |
Net PPE | -76.83%162.56K | -73.43%188.3K | -49.51%212.82K | -49.51%212.82K | -43.41%650.84K | 8.74%701.65K | 11.49%708.72K | -33.18%421.54K | --421.54K | --1.15M |
Goodwill and other intangible assets | -5.26%492.72K | -7.69%492.72K | --492.72K | --492.72K | 5.88%506.41K | 5.12%520.1K | 4.40%533.78K | --0 | --0 | --478.28K |
-Other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --478.28K |
Other assets | -85.44%16.71K | -83.35%16.71K | -78.17%16.71K | -78.17%16.71K | -16.85%112.65K | -49.27%114.78K | -41.48%100.34K | 26.56%76.54K | --76.54K | --135.48K |
Total assets | -44.12%1.68M | -48.65%1.56M | 106.87%2.06M | 106.87%2.06M | -59.31%2.5M | -52.33%3.01M | -53.66%3.05M | -45.68%995.79K | --995.79K | --6.14M |
Liabilities | ||||||||||
Payables | -35.40%956.44K | -20.22%983.26K | 128.26%987.78K | 128.26%987.78K | 15.09%709.71K | 83.01%1.48M | 50.15%1.23M | -71.55%432.75K | --432.75K | --616.68K |
-Accounts payable | 76.94%956.44K | 91.16%983.26K | 128.26%987.78K | 128.26%987.78K | 15.09%709.71K | -33.18%540.55K | -37.33%514.37K | -62.74%432.75K | --432.75K | --616.68K |
-Due to related parties | ---- | ---- | ---- | ---- | ---- | --939.97K | --718.05K | ---- | ---- | ---- |
Current accrued expenses | -6.15%1.66M | -6.16%1.48M | 73.81%1.44M | 73.81%1.44M | --1.67M | --1.77M | --1.57M | 132.98%826.64K | --826.64K | ---- |
Short term debt and capital lease obligation | 1.41%5.21M | 16.61%5.32M | 59.63%5.82M | 59.63%5.82M | 731.82%6.07M | 1,076.64%5.14M | 334.74%4.56M | 465.89%3.64M | --3.64M | --729.49K |
-Current debt | 2.08%5.13M | 17.56%5.24M | 62.23%5.74M | 62.23%5.74M | 715.88%5.95M | 1,050.03%5.03M | 324.40%4.46M | 449.21%3.54M | --3.54M | --729.49K |
-Current capital lease obligation | -27.57%84.22K | -22.41%84.22K | -25.96%79.53K | -25.96%79.53K | --116.35K | --116.29K | --108.55K | --107.42K | --107.42K | ---- |
Long term debt and capital lease obligation | ---- | ---- | ---- | ---- | -92.51%161.14K | -89.73%174.68K | -41.26%700.2K | -83.33%232.45K | --232.45K | --2.15M |
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | -58.06%500K | ---- | ---- | --2.15M |
-Long term capital lease obligation | ---- | ---- | ---- | ---- | --161.14K | --174.68K | --200.2K | --232.45K | --232.45K | ---- |
Other liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --4.88M |
Total liabilities | -8.58%7.83M | -3.57%7.78M | 60.47%8.24M | 60.47%8.24M | 2.73%8.61M | 5.05%8.57M | 3.00%8.07M | 11.36%5.14M | --5.14M | --8.38M |
Shareholders'equity | ||||||||||
Share capital | 0.00%131.27K | 0.00%131.27K | 0.00%131.27K | 0.00%131.27K | 39.35%131.27K | 39.35%131.27K | 39.35%131.27K | 39.35%131.27K | --131.27K | --94.2K |
-common stock | 0.00%94.2K | 0.00%94.2K | 0.00%94.2K | 0.00%94.2K | 0.00%94.2K | 0.00%94.2K | 0.00%94.2K | 0.00%94.2K | --94.2K | --94.2K |
-Preferred stock | 0.00%37.07K | 0.00%37.07K | 0.00%37.07K | 0.00%37.07K | --37.07K | --37.07K | --37.07K | --37.07K | --37.07K | ---- |
Paid-in capital | 0.00%6.16M | 0.00%6.16M | 0.00%6.16M | 0.00%6.16M | 0.00%6.16M | 0.00%6.16M | -0.30%6.16M | 45.52%6.16M | --6.16M | --6.16M |
Retained earnings | -5.02%-12.44M | -10.55%-12.51M | -19.57%-12.47M | -19.57%-12.47M | -45.40%-12.4M | -45.79%-11.85M | -49.43%-11.32M | -46.79%-10.43M | ---10.43M | ---8.53M |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --37.07K |
Total stockholders'equity | -10.70%-6.15M | -23.75%-6.22M | -49.31%-6.18M | -49.31%-6.18M | -172.95%-6.11M | -202.72%-5.56M | -297.62%-5.03M | -48.98%-4.14M | ---4.14M | ---2.24M |
Total equity | -10.70%-6.15M | -23.75%-6.22M | -49.31%-6.18M | -49.31%-6.18M | -172.95%-6.11M | -202.72%-5.56M | -297.62%-5.03M | -48.98%-4.14M | ---4.14M | ---2.24M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
No Data