(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | (Q2)Jun 30, 2020 | (Q1)Mar 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 6.72%8.31B | 76.26%7.79B | 25.82%4.42B | 49.14%3.51B | 49.14%3.51B | 172.12%2.4B | 27.86%1.8B | -1.31%1.72B | 74.88%2.36B | 74.88%2.36B |
-Cash and cash equivalents | 6.68%8.28B | 77.27%7.76B | 28.71%4.38B | 112.43%3.4B | 112.43%3.4B | 195.93%2.27B | 11.86%1.46B | 2.72%1.5B | 47.62%1.6B | 47.62%1.6B |
-Short-term investments | 17.17%34.7M | -28.92%29.61M | -62.53%41.66M | -85.26%111.18M | -85.26%111.18M | 12.50%128.89M | 222.49%345.28M | -22.51%215.79M | 187.74%754.09M | 187.74%754.09M |
-Accounts receivable | 116.55%346.36M | 17.93%159.94M | -30.90%135.62M | -0.13%196.27M | -0.13%196.27M | 0.20%157.34M | -27.31%147.66M | 32.87%265.38M | 10.84%196.53M | 10.84%196.53M |
-Taxes receivable | 36.57%2.06B | -3.49%1.51B | 5.91%1.56B | 40.48%1.47B | 40.48%1.47B | 52.12%1.34B | 58.65%1.17B | 35.92%1.12B | 24.10%1.05B | 24.10%1.05B |
-Other receivables | 162.25%274.62M | 134.24%104.72M | -64.43%44.7M | -11.75%125.69M | -11.75%125.69M | -36.03%132.52M | 1.73%210.36M | -25.87%193.69M | 31.99%142.43M | 31.99%142.43M |
Inventory | 20.03%17.36B | -3.70%14.46B | 19.34%15.02B | 7.58%12.59B | 7.58%12.59B | -2.71%10.48B | 6.13%9.86B | 8.17%10.05B | 10.28%11.7B | 10.28%11.7B |
Prepaid assets | -28.41%210.73M | -11.37%294.36M | 29.34%332.12M | 43.40%256.79M | 43.40%256.79M | -12.66%264.94M | 8.65%284.27M | -6.80%238.46M | -18.10%179.07M | -18.10%179.07M |
Total current assets | 17.45%28.56B | 13.05%24.32B | 18.52%21.51B | 16.19%18.15B | 16.19%18.15B | 11.92%14.78B | 11.29%13.48B | 8.05%13.58B | 17.41%15.62B | 17.41%15.62B |
Non current assets | ||||||||||
Net PPE | 17.65%21.05B | 10.44%17.9B | 7.57%16.2B | 9.83%15.06B | 9.83%15.06B | 12.54%14.38B | 14.04%14.13B | 12.30%13.67B | 14.90%13.72B | 14.90%13.72B |
-Gross PPE | 25.91%26.51B | 9.90%21.06B | 7.45%19.16B | 7.63%17.83B | 7.63%17.83B | 12.54%14.38B | 14.04%14.13B | 12.30%13.67B | 15.30%16.57B | 15.30%16.57B |
-Accumulated depreciation | -72.66%-5.46B | -6.91%-3.16B | -6.76%-2.96B | 2.90%-2.77B | 2.90%-2.77B | ---- | ---- | ---- | -17.28%-2.85B | -17.28%-2.85B |
Non current deferred assets | ---- | ---- | ---- | ---- | ---- | 157.17%340.61M | 88.61%293.49M | 11.82%228.37M | ---- | ---- |
Non current prepaid assets | -65.07%265.8M | -7.34%761M | 12.75%821.31M | 65.51%728.46M | 65.51%728.46M | 21.09%552.03M | 37.22%526.23M | 27.64%496.93M | 22.45%440.12M | 22.45%440.12M |
Other non current assets | 42.77%739.09M | 20.46%517.68M | 10.30%429.77M | 80.88%389.64M | 80.88%389.64M | ---- | ---- | ---- | 35.49%215.41M | 35.49%215.41M |
Total non current assets | 15.04%22.06B | 9.85%19.17B | 7.87%17.45B | 12.16%16.18B | 12.16%16.18B | 14.29%15.36B | 15.81%15.04B | 12.80%14.48B | 15.37%14.43B | 15.37%14.43B |
Total assets | 16.39%50.62B | 11.62%43.49B | 13.50%38.97B | 14.26%34.33B | 14.26%34.33B | 13.11%30.14B | 13.63%28.52B | 10.45%28.06B | 16.42%30.05B | 16.42%30.05B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 17.24%23.88B | 14.18%20.37B | 13.75%17.84B | 16.68%15.68B | 16.68%15.68B | 13.24%12.29B | 14.56%11.15B | 14.14%11.8B | 13.93%13.44B | 13.93%13.44B |
-accounts payable | 16.97%20.36B | 18.76%17.41B | 9.75%14.66B | 13.84%13.36B | 13.84%13.36B | 10.13%10.14B | 11.56%9.14B | 12.44%9.64B | 11.64%11.73B | 11.64%11.73B |
-Total tax payable | 11.37%1.2B | -26.30%1.08B | 62.98%1.46B | 60.47%897.59M | 60.47%897.59M | 7.91%703.73M | 10.24%632.54M | 21.48%539.97M | 33.38%559.36M | 33.38%559.36M |
-Other payable | 23.06%2.32B | 9.59%1.88B | 20.21%1.72B | 24.44%1.43B | 24.44%1.43B | 45.58%1.44B | 42.74%1.37B | 22.69%1.62B | 32.25%1.15B | 32.25%1.15B |
Current debt and capital lease obligation | 12.84%1.69B | 16.00%1.5B | 42.93%1.29B | 42.45%905.64M | 42.45%905.64M | 147.69%956.83M | 53.44%973.57M | -55.99%353.41M | -8.35%635.74M | -8.35%635.74M |
-Current debt | -13.85%971.05M | 2.71%1.13B | 38.51%1.1B | 57.13%792.28M | 57.13%792.28M | 173.21%792.3M | 61.81%792.89M | -52.46%290M | 0.84%504.21M | 0.84%504.21M |
-Current capital lease obligation | 93.18%723.33M | 90.01%374.43M | 73.84%197.06M | -13.81%113.36M | -13.81%113.36M | 70.84%164.52M | 25.04%180.68M | -67.15%63.41M | -32.08%131.53M | -32.08%131.53M |
Current liabilities | 16.94%25.58B | 14.30%21.87B | 15.34%19.13B | 17.85%16.59B | 17.85%16.59B | 17.86%13.25B | 16.94%12.12B | 9.09%12.15B | 12.70%14.08B | 12.70%14.08B |
Non current liabilities | ||||||||||
Long term provisions | ---- | ---- | ---- | ---- | ---- | 53.21%179.62M | 55.04%175.72M | 57.00%171.82M | ---- | ---- |
Long term debt and capital lease obligation | -12.65%1.72B | -4.84%1.97B | 39.36%2.07B | -11.10%1.48B | -11.10%1.48B | -16.82%1.44B | 4.27%1.47B | 4.47%1.42B | 225.31%1.67B | 225.31%1.67B |
-Long term debt | -44.78%311.67M | -44.51%564.39M | 77.28%1.02B | -41.48%573.68M | -41.48%573.68M | -50.83%624.74M | -28.61%675.79M | 56.40%726.84M | --980.35M | --980.35M |
-Long term capital lease obligation | 0.27%1.41B | 33.58%1.4B | 15.45%1.05B | 32.16%909.74M | 32.16%909.74M | 76.18%818.73M | 71.27%795.91M | -22.65%688.37M | 34.20%688.37M | 34.20%688.37M |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1K | ---1K |
Total non current liabilities | -1.74%2.46B | -0.47%2.51B | 29.19%2.52B | -4.50%1.95B | -4.50%1.95B | -10.40%1.84B | 7.55%1.86B | 7.84%1.8B | 150.52%2.04B | 150.52%2.04B |
Total liabilities | 15.02%28.04B | 12.59%24.38B | 16.80%21.65B | 15.01%18.54B | 15.01%18.54B | 13.49%15.09B | 15.60%13.98B | 8.92%13.95B | 21.14%16.12B | 21.14%16.12B |
Shareholders'equity | ||||||||||
Share capital | 0.00%172.34M | 0.00%172.34M | 0.00%172.34M | 0.00%172.34M | 0.00%172.34M | 0.00%34.2M | 0.00%34.2M | 0.00%34.2M | 0.00%172.34M | 0.00%172.34M |
-common stock | 0.00%172.34M | 0.00%172.34M | 0.00%172.34M | 0.00%172.34M | 0.00%172.34M | 0.00%34.2M | 0.00%34.2M | 0.00%34.2M | 0.00%172.34M | 0.00%172.34M |
Retained earnings | 41.59%4.5B | 21.24%3.18B | 29.15%2.62B | 18.72%2.03B | 18.72%2.03B | 20.03%1.43B | 13.29%925.66M | 17.12%500.16M | 11.60%1.71B | 11.60%1.71B |
Paid-in capital | 0.00%319.01M | 0.00%319.01M | 0.00%319.01M | 0.00%319.01M | 0.00%319.01M | 0.00%457.15M | 0.00%457.15M | 0.00%457.15M | 0.00%319.01M | 0.00%319.01M |
Other equity interest | 14.29%16.15B | 12.54%14.13B | 9.18%12.56B | 6.40%11.5B | 6.40%11.5B | 6.38%11.5B | 6.38%11.5B | 12.86%12.2B | 12.90%10.81B | 12.90%10.81B |
Total stockholders'equity | 18.14%22.58B | 10.40%19.12B | 9.63%17.31B | 13.38%15.79B | 13.38%15.79B | 12.74%15.04B | 11.79%14.53B | 12.00%14.11B | 11.40%13.93B | 11.40%13.93B |
Noncontrolling interests | -56.45%81K | -38.82%186K | -37.83%304K | -10.93%489K | -10.93%489K | 1.81%562K | 10.98%556K | 22.79%555K | 35.56%549K | 35.56%549K |
Total equity | 18.14%22.58B | 10.40%19.12B | 9.63%17.31B | 13.38%15.79B | 13.38%15.79B | 12.74%15.04B | 11.79%14.53B | 12.00%14.11B | 11.40%13.93B | 11.40%13.93B |
Currency Unit | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN |
No Data