(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -55.32%16.37M | -98.79%997K | 608.90%35.95M | 150.51%196.09M | 172.46%83.79M | 530.63%36.65M | 75.44%82.72M | -29.94%-7.07M | 28.32%78.28M | 11.91%30.75M |
Net income from continuing operations | -201.10%-24.73M | -113.42%-21.31M | -89.80%-62.97M | 1,526.29%138.05M | -3,318.35%-12.1M | -20.71%24.47M | 11,999.24%158.86M | 21.43%-33.18M | 96.11%-9.68M | 101.73%376K |
Operating gains losses | -119.55%-113K | -742.01%-8.48M | -65.98%530K | 113.26%7.47M | 327.23%4.02M | 101.11%578K | 123.89%1.32M | 372.12%1.56M | -113.28%-56.35M | 316.59%940K |
Depreciation and amortization | -0.14%43.79M | 1.77%44.98M | 4.19%46.27M | -3.52%176.54M | 40.68%44.08M | -11.15%43.86M | -13.56%44.2M | -13.19%44.41M | -15.01%182.98M | -40.37%31.33M |
Asset impairment expenditure | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -634.84%-19.88M | ---- |
Remuneration paid in stock | --39.22M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Unrealized gains and losses of investment securities | -1,837.93%-10.08M | 108.04%2.12M | 19,139.26%51.95M | -141.69%-2.61M | -361.86%-4.48M | -64.42%580K | -42.37%1.02M | -92.95%270K | 171.22%6.26M | 82.10%-970K |
Remuneration paid in stock | -30.28%1.22M | -23.07%1.23M | -59.12%858K | -2.40%6.23M | -38.28%782K | 22.90%1.74M | 2.89%1.6M | -1.78%2.1M | 48.70%6.38M | 3.18%1.27M |
Deferred tax | -50.16%4.95M | 94.72%-7.93M | ---24.64M | ---146.72M | ---6.43M | --9.93M | ---150.23M | --0 | --0 | --0 |
Other non cashItems | -66.87%2.28M | -39.28%2M | -209.72%-8.28M | 1,102.43%28.49M | 152.63%10.77M | 1,398.04%6.88M | 266.43%3.29M | 235.12%7.55M | -167.62%-2.84M | 539.59%4.26M |
Change In working capital | 21.86%-40.15M | -151.28%-11.61M | 208.31%32.24M | 60.29%-11.35M | 251.20%47.15M | -99.03%-51.38M | 2,121.96%22.65M | -97.45%-29.77M | -124.34%-28.59M | 1,055.59%13.43M |
-Change in receivables | 13.50%-2.93M | -97.22%212K | 33.57%39.88M | 151.69%15.69M | 62.87%-18.42M | -172.88%-3.38M | 229.82%7.64M | 45.79%29.86M | -187.38%-30.36M | -36.87%-49.6M |
-Change in inventory | -121.37%-184K | -5.83%-472K | 623.50%1.32M | 83.67%-311K | -112.88%-909K | 120.28%861K | -58.16%-446K | 104.13%183K | 4.70%-1.9M | 1,358.26%7.06M |
-Change in prepaid assets | 291.04%2.11M | -286.02%-5.96M | -896.75%-13.81M | 111.32%253K | 22.76%4.29M | 71.21%-1.11M | -16.78%-1.55M | -144.70%-1.39M | 23.28%-2.23M | 439.79%3.49M |
-Change in payables and accrued expense | 26.28%-27.77M | -107.96%-2.48M | 148.52%20.62M | -120.12%-7.79M | -5.25%41.19M | -26,239.16%-37.67M | 339.61%31.17M | -263.39%-42.49M | -49.11%38.73M | 104.68%43.47M |
-Change in other current liabilities | -755.56%-308K | 214.29%40K | 7.50%-37K | 85.90%-148K | 93.42%-37K | -145.57%-36K | -161.40%-35K | 93.59%-40K | 47.05%-1.05M | 12.60%-562K |
-Change in other working capital | -10.20%-11.08M | 79.13%-2.95M | 1.03%-15.73M | 40.04%-19.05M | 119.90%21.04M | 54.95%-10.05M | -1,707.67%-14.14M | 12.85%-15.9M | -335.45%-31.77M | -35.28%9.57M |
Cash from discontinued investing activities | 0 | 0 | -70.04%2.93M | -54.84%13.04M | -15.3M | 8.05M | 10.5M | 9.79M | 28.87M | |
Operating cash flow | -63.36%16.37M | -98.93%997K | 1,324.99%38.89M | 95.18%209.13M | 14.87%68.49M | 669.11%44.69M | 97.70%93.22M | 150.19%2.73M | 75.64%107.15M | 116.97%59.62M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -77.01%-15.55M | 22.80%-12.92M | 10.09%-15.76M | -34.32%-62.38M | -53.59%-19.33M | 39.50%-8.79M | -105.76%-16.73M | -56.54%-17.53M | -214.80%-46.44M | -219.69%-12.59M |
Net PPE purchase and sale | -104.99%-14.14M | -61.97%-19.73M | -3.71%-15.36M | 4.59%-52.48M | -1.88%-18.59M | 52.82%-6.9M | 2.83%-12.18M | -54.22%-14.81M | -132.81%-55.01M | -261.18%-18.25M |
Net intangibles purchas and sale | -0.40%-2.79M | 0.45%-2.63M | 22.96%-2.18M | -10.80%-10.97M | -82.90%-2.72M | 23.56%-2.78M | -1.46%-2.65M | -30.28%-2.83M | -7.65%-9.9M | 25.45%-1.49M |
Net business purchase and sale | --0 | 1.97%-3.33M | 51.34%-1.2M | -266.06%-8.93M | -1,285.48%-735K | ---2.33M | -163.93%-3.4M | ---2.47M | 169.67%5.38M | -96.89%62K |
Net other investing changes | -57.27%1.38M | 753.91%12.78M | 15.55%2.98M | -23.53%10.01M | -61.74%2.71M | -13.61%3.23M | -11.73%1.5M | 345.42%2.58M | -81.63%13.09M | 537.05%7.08M |
Cash from discontinued investing activities | 0 | 97.10%-127K | 8,334.86%138.43M | -13.40%-10.56M | -2.33M | -2.16M | 46.06%-4.39M | -1.68M | -9.31M | |
Investing cash flow | -42.03%-15.55M | 38.23%-13.04M | 738.67%122.67M | -30.83%-72.94M | 1.09%-21.66M | 24.60%-10.95M | -29.85%-21.12M | -71.55%-19.21M | -237.82%-55.75M | -456.21%-21.9M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 52.33%-25.7M | 53.59%-23.57M | -4,310.39%-105.81M | -227.63%-130.4M | 0.53%-28.2M | -584.51%-53.92M | -39.75%-50.8M | -81.75%2.51M | 56.33%-39.8M | -13.08%-28.35M |
Net issuance payments of debt | 56.11%-23.66M | 53.59%-23.57M | -4,310.39%-105.81M | -234.91%-129.33M | 1.66%-27.14M | -562.01%-53.92M | -39.44%-50.8M | -81.70%2.51M | 57.22%-38.62M | -12.51%-27.59M |
Net common stock issuance | ---2.04M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --113K | --0 |
Net other financing activities | ---- | ---- | ---- | 18.01%-1.06M | ---- | ---- | ---- | ---- | -49.94%-1.29M | -38.75%-752K |
Cash from discontinued financing activities | 0 | 0 | 71.58%-297K | -11.16%-3.94M | -953K | -838K | -1.11M | -1.05M | -3.55M | |
Financing cash flow | 53.06%-25.7M | 54.58%-23.57M | -7,327.79%-106.1M | -209.92%-134.34M | 8.60%-29.15M | -592.04%-54.75M | -42.79%-51.9M | -89.34%1.47M | 52.43%-43.35M | -27.23%-31.89M |
Net cash flow | ||||||||||
Beginning cash position | 41.80%56.71M | 368.51%92.29M | 5.74%36.67M | 28.72%34.67M | -34.04%19.03M | 50.45%40M | -18.24%19.7M | 28.72%34.67M | 65.73%26.94M | 1.35%28.85M |
Current changes in cash | -18.42%-24.88M | -276.36%-35.62M | 469.45%55.45M | -76.94%1.86M | 203.22%17.68M | -969.66%-21.01M | 656.16%20.2M | -423.73%-15.01M | -22.04%8.05M | 482.61%5.83M |
Effect of exchange rate changes | -177.08%-37K | -60.61%39K | 391.43%172K | 142.72%135K | -327.27%-47K | 132.88%48K | 154.70%99K | 59.09%35K | -189.01%-316K | -22.22%-11K |
End cash Position | 67.04%31.79M | 41.80%56.71M | 368.51%92.29M | 5.74%36.67M | 5.74%36.67M | -34.04%19.03M | 50.45%40M | -18.24%19.7M | 28.72%34.67M | 28.72%34.67M |
Free cash from | -101.59%-556K | -127.26%-21.37M | 243.19%21.35M | 244.89%145.68M | 18.29%47.18M | 381.36%35.02M | 144.92%78.39M | 13.37%-14.91M | 49.91%42.24M | 95.19%39.89M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data