(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 1.17%294.76M | 25.93%1.39B | -12.58%161.23M | 36.41%463.59M | 20.93%423.12M | 27.38%291.36M | 67.95%1.1B | -38.51%184.44M | 35.73%339.84M | 438.89%349.88M |
Operating revenue | 0.78%275.01M | 25.39%1.3B | -12.02%138.25M | 35.08%438.62M | 17.61%398.87M | 27.33%272.87M | 66.15%1.04B | -46.01%157.14M | 34.48%324.72M | 491.44%339.14M |
Cost of revenue | 2.56%95.3M | 22.03%461.98M | -16.95%58.41M | 36.88%153.95M | 24.41%144.57M | 16.78%92.93M | 74.58%378.59M | -30.78%70.34M | 38.20%112.48M | 446.25%116.2M |
Gross profit | 0.52%199.46M | 27.97%926.92M | -9.89%102.82M | 36.19%309.63M | 19.20%278.55M | 33.04%198.43M | 64.68%724.3M | -42.47%114.11M | 34.54%227.36M | 435.30%233.68M |
Operating expense | 5.22%198.33M | 13.57%777.72M | 2.95%103.43M | 8.52%231.13M | 7.93%223.44M | 13.10%188.49M | 12.79%684.8M | -47.43%100.47M | 21.44%212.99M | 74.23%207.02M |
Selling and administrative expenses | 8.22%87.84M | 23.45%345.57M | 5.26%63.11M | 17.04%99.89M | 11.85%93.02M | 50.91%81.17M | 44.34%279.92M | -17.36%59.96M | 40.52%85.35M | 167.48%83.17M |
-Selling and marketing expense | 16.61%8.53M | 40.97%40.63M | 22.83%10.94M | 60.14%12.01M | 35.22%10.34M | 53.43%7.32M | 111.37%28.82M | 32.60%8.9M | 82.02%7.5M | 402.63%7.65M |
-General and administrative expense | 7.39%79.31M | 21.44%304.94M | 2.19%52.18M | 12.89%87.88M | 9.48%82.68M | 50.67%73.85M | 39.27%251.1M | -22.46%51.06M | 37.49%77.85M | 155.38%75.52M |
Depreciation amortization depletion | 4.19%46.27M | -3.52%176.54M | 7.90%33.8M | -4.79%46.99M | -7.04%47.54M | -13.19%44.41M | -15.01%182.98M | -40.37%31.33M | -7.66%49.36M | -4.37%51.14M |
-Depreciation and amortization | 4.19%46.27M | -3.52%176.54M | 7.90%33.8M | -4.79%46.99M | -7.04%47.54M | -13.19%44.41M | -15.01%182.98M | -40.37%31.33M | -7.66%49.36M | -4.37%51.14M |
Other taxes | 2.56%19.72M | 8.21%71.51M | 4.05%14.97M | -0.03%18.22M | 1.10%18.81M | 29.17%19.22M | 17.42%66.09M | -1.85%14.39M | 8.87%18.22M | 75.81%18.6M |
Other operating expenses | 1.86%44.51M | 18.15%184.1M | -62.29%-8.45M | 9.94%66.03M | 18.41%64.08M | -6.71%43.7M | 10.01%155.81M | -110.14%-5.21M | 35.08%60.06M | 128.56%54.12M |
Operating profit | -88.70%1.12M | 277.79%149.2M | -104.50%-614K | 446.25%78.5M | 106.73%55.11M | 156.73%9.94M | 123.60%39.49M | 88.45%13.64M | 324.55%14.37M | 135.46%26.66M |
Net non-operating interest income (expenses) | 2.26%-38.55M | -26.46%-154.04M | -16.66%-42.44M | -16.71%-37.54M | -20.77%-34.44M | -59.32%-39.44M | 1.36%-121.81M | -20.45%-36.38M | 1.83%-32.17M | 12.35%-28.51M |
Non-operating interest income | 30.33%275K | 223.83%897K | 24.80%156K | 195.24%248K | 642.11%282K | 603.33%211K | 19.40%277K | 316.67%125K | 23.53%84K | -64.81%38K |
Non-operating interest expense | -5.52%37.46M | 26.90%154.94M | 16.68%42.59M | 17.17%37.79M | 21.60%34.72M | 59.98%39.65M | -1.32%122.09M | 20.75%36.5M | -1.78%32.25M | -12.53%28.55M |
Total other finance cost | --1.36M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other net income (expenses) | -1,284.74%-50.82M | -106.49%-4.67M | -98.14%431K | -99.95%23K | -172.48%-2.3M | -440.50%-3.67M | 58.24%71.92M | 1,847.51%23.12M | 766.91%48.65M | -20.70%3.17M |
Gain on sale of security | 323.62%2.23M | 153.33%1.78M | 60.30%3.64M | 60.87%-153K | -24.59%-1.43M | 75.42%-999K | -137.70%-3.33M | -58.91%2.27M | -112.62%-391K | -363.68%-1.15M |
Special income (charges) | -4,071.33%-52.23M | -102.46%-1.92M | -105.87%-1.36M | -98.28%854K | -106.34%-298K | -447.78%-1.25M | 219.16%77.86M | 517.70%23.08M | 51,886.46%49.72M | 2,091.53%4.7M |
-Less:Impairment of capital assets | ---- | --0 | ---- | ---- | ---- | ---- | -634.84%-19.88M | ---- | ---- | ---- |
-Less:Other special charges | --52.58M | ---1.14M | ---436K | ---700K | ---- | ---- | ---- | ---- | ---- | ---- |
-Less:Write off | -90.81%33K | 163.32%145K | -172.68%-149K | -215.79%-154K | 244.00%72K | 169.44%359K | -233.14%-229K | -12.02%205K | 79.73%133K | -187.72%-50K |
-Gain on sale of property,plant,equipment | 143.78%391K | -105.04%-2.91M | -156.94%-1.94M | --0 | -104.86%-226K | -468.79%-893K | 104.18%57.75M | 316.18%3.41M | 226,681.82%49.85M | 2,697.77%4.65M |
Income before tax | -165.99%-88.25M | 8.56%-9.51M | -11,435.37%-42.62M | 32.83%40.99M | 1,299.39%18.37M | 22.75%-33.18M | 95.76%-10.4M | 101.73%376K | 191.97%30.86M | 101.27%1.31M |
Income tax | -25.28M | -20,281.63%-147.56M | -4.55M | 11.24M | -158.17M | 0 | -121.68%-724K | 0 | 0 | 0 |
Earnings from equity interest net of tax | ||||||||||
Net income | 117.10%5.16M | 147,832.74%167.16M | -188.06%-8.95M | -3.60%29.75M | 13,345.93%176.55M | 28.54%-30.17M | 100.05%113K | 146.69%10.17M | 191.97%30.86M | 101.27%1.31M |
Net income continuous operations | -89.80%-62.97M | 1,526.29%138.05M | -10,224.20%-38.07M | -3.60%29.75M | 13,345.93%176.55M | 21.43%-33.18M | 96.11%-9.68M | 101.73%376K | 191.97%30.86M | 101.27%1.31M |
Net income discontinuous operations | 2,167.98%68.13M | 197.31%29.11M | ---- | ---- | ---- | --3M | --9.79M | ---- | ---- | ---- |
Noncontrolling interests | ||||||||||
Net income attributable to the company | 117.10%5.16M | 147,832.74%167.16M | -188.06%-8.95M | -3.60%29.75M | 13,345.93%176.55M | 28.54%-30.17M | 100.05%113K | 146.69%10.17M | 191.97%30.86M | 101.27%1.31M |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | ||||||||||
Net income attributable to common stockholders | 117.10%5.16M | 147,832.74%167.16M | -188.06%-8.95M | -3.60%29.75M | 13,345.93%176.55M | 28.54%-30.17M | 100.05%113K | 146.69%10.17M | 191.97%30.86M | 101.27%1.31M |
Diluted earnings per share | 116.67%0.08 | 2.64 | -187.50%-0.14 | -4.08%0.47 | 13,850.00%2.79 | 28.36%-0.48 | 0 | 145.71%0.16 | 192.45%0.49 | 101.22%0.02 |
Basic earnings per share | 116.67%0.08 | 2.12 | -187.50%-0.14 | -6.98%0.4 | 9,850.00%1.99 | 28.36%-0.48 | 0 | 145.71%0.16 | 181.13%0.43 | 101.22%0.02 |
Dividend per share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.