(Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 468.88%14.48M | 476.95%35.79M | -30.74%17.54M | 31.60%56.78M | 189,300.00%22.7M | -87.13%2.55M | -67.72%6.2M | 508.14%25.32M | -7.31%43.14M | -100.04%-12K |
Net income from continuing operations | -72.22%1.3M | 9.03%4.93M | 20.74%5.53M | 38.82%18.89M | 328.37%5.12M | -31.64%4.67M | 256.51%4.52M | 6.27%4.58M | 21.95%13.6M | 9.33%1.2M |
Depreciation and amortization | 52.25%10.8M | 50.56%10.11M | 35.12%9.01M | -8.79%28.42M | 17.84%7.95M | 8.01%7.09M | -45.43%6.72M | 20.26%6.67M | 63.39%31.16M | 28.00%6.74M |
Remuneration paid in stock | 63.29%1.37M | 60.45%1.14M | 106.14%1.18M | 58.28%3.87M | 151.15%1.75M | 36.42%839K | 9.36%713K | 18.26%570K | 4.76%2.45M | 47.15%696K |
Deferred tax | -36.63%1.72M | -16.46%2.43M | 2.63%2.11M | 4.94%11.08M | -36.75%3.4M | 47.21%2.72M | 158.13%2.9M | -6.98%2.05M | 61.10%10.56M | 275.75%5.38M |
Other non cashItems | 16,569.57%3.83M | 148.73%6.73M | 199.06%2.88M | -52.99%4.99M | -77.44%1.3M | -97.41%23K | 30.96%2.71M | -49.58%962K | -29.94%10.62M | 24.20%5.75M |
Change In working capital | 102.97%359K | 335.46%15.15M | -92.17%971K | 130.67%3.49M | 158.73%9.61M | -252.02%-12.09M | -257.52%-6.43M | 275.92%12.4M | -382.94%-11.38M | -200.01%-16.37M |
-Change in receivables | 2,748.34%88.44M | -82.10%-50M | -132.23%-11.19M | 104.83%1.39M | 78.52%-8.97M | -89.55%3.11M | -41.52%-27.46M | 1,225.97%34.71M | -19.52%-28.82M | -10,773.70%-41.76M |
-Change in inventory | -110.87%-1.02M | 32.73%4.91M | -205.96%-3.49M | 79.62%19.95M | -44.43%8.04M | 292.46%9.35M | 182.24%3.7M | -119.02%-1.14M | -63.58%11.1M | -49.34%14.47M |
-Change in prepaid assets | -60.34%886K | -20.98%-3.48M | -102.02%-74K | 95.88%-829K | 63.15%-3.85M | 159.67%2.23M | 51.05%-2.88M | 5,488.24%3.66M | -631.72%-20.14M | -790.22%-10.44M |
-Change in payables and accrued expense | -326.96%-84.89M | 199.97%59.18M | 156.90%15.52M | -218.52%-17.95M | -54.80%9.48M | -116.07%-19.88M | 1.71%19.73M | -70.27%-27.27M | 337.30%15.14M | 309.16%20.96M |
-Change in other working capital | 55.61%-3.06M | 860.59%4.53M | -91.52%206K | -91.81%928K | 1,120.35%4.92M | -73.97%-6.89M | -96.74%472K | 472.88%2.43M | 67.13%11.33M | 112.22%403K |
Interest paid (cash flow from operating activities) | -1,298.25%-1.37M | -1,725.26%-1.73M | -1,157.72%-1.55M | -19.81%-895K | -427.33%-791K | 148.10%114K | 52.74%-95K | 22.64%-123K | 7.78%-747K | ---150K |
Tax refund paid | -328.61%-3.54M | 38.55%-2.97M | -44.83%-2.58M | 0.38%-13.06M | -72.77%-5.63M | 82.41%-825K | -131.18%-4.83M | 42.14%-1.78M | -19.90%-13.11M | -128.47%-3.26M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 468.88%14.48M | 476.95%35.79M | -30.74%17.54M | 31.60%56.78M | 189,300.00%22.7M | -87.13%2.55M | -67.72%6.2M | 508.14%25.32M | -7.31%43.14M | -100.04%-12K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -908.98%-33.71M | -77.88%-13.64M | -677.32%-49.86M | -9.24%-79.62M | -1,103.13%-62.2M | 44.56%-3.34M | 84.65%-7.67M | 45.38%-6.41M | -28.77%-72.89M | -138.03%-5.17M |
Capital expenditure reported | ---- | ---- | ---- | 51.41%-86K | ---- | ---- | ---- | ---- | 58.84%-177K | 97.85%-2K |
Net PPE purchase and sale | -24.06%-4.15M | -44.80%-2.8M | -200.00%-2.4M | -16.87%-8.35M | -1.88%-2.28M | -110.79%-3.34M | 3.11%-1.93M | 39.85%-800K | 3.65%-7.15M | 7.82%-2.24M |
Net business purchase and sale | ---29.57M | -89.01%-10.84M | -1,522.46%-47.46M | -4.47%-68.49M | -1,943.51%-59.83M | --0 | 88.03%-5.74M | 71.60%-2.93M | -34.48%-65.57M | -934.19%-2.93M |
Net investment purchase and sale | --0 | --0 | --0 | ---2.69M | --0 | --0 | --0 | ---2.69M | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -908.98%-33.71M | -77.88%-13.64M | -677.32%-49.86M | -9.24%-79.62M | -1,103.13%-62.2M | 44.56%-3.34M | 84.65%-7.67M | 45.38%-6.41M | -28.77%-72.89M | -138.03%-5.17M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 570.14%19.37M | -163.70%-28.55M | 1,613.00%50.85M | 324.23%13.94M | 993.93%32.24M | 81.02%-4.12M | -147.54%-10.83M | 8.62%-3.36M | -109.64%-6.22M | -22.98%-3.61M |
Net issuance payments of debt | 2,070.73%23.63M | -211.17%-26.18M | 5,533.99%54.83M | 572.77%25.87M | 4,027.77%36.49M | 93.64%-1.2M | -134.37%-8.41M | -19.83%-1.01M | 226.77%3.85M | -18.80%-929K |
Net common stock issuance | -357.65%-943K | 9.25%945K | -172.86%-663K | -54.49%1.23M | -259.37%-910K | 8.93%366K | -41.08%865K | 175.76%910K | -96.59%2.71M | -43.18%571K |
Cash dividends paid | -1.07%-3.32M | -1.19%-3.32M | -1.59%-3.31M | -3.12%-13.16M | -2.65%-3.34M | -3.37%-3.29M | -3.44%-3.28M | -3.03%-3.26M | -7.94%-12.77M | -2.95%-3.25M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 570.14%19.37M | -163.70%-28.55M | 1,613.00%50.85M | 324.23%13.94M | 993.93%32.24M | 81.02%-4.12M | -147.54%-10.83M | 8.62%-3.36M | -109.64%-6.22M | -22.98%-3.61M |
Net cash flow | ||||||||||
Beginning cash position | -0.08%45.87M | -10.18%52.27M | -20.90%33.73M | -45.75%42.65M | -20.31%40.99M | -22.71%45.9M | -13.60%58.19M | -45.75%42.65M | 224.37%78.61M | -8.23%51.44M |
Current changes in cash | 102.71%133K | 47.92%-6.4M | 19.20%18.53M | 75.22%-8.91M | 17.47%-7.25M | 38.22%-4.92M | -54.33%-12.29M | 238.13%15.55M | -166.14%-35.97M | -138.96%-8.79M |
End cash Position | 12.23%46M | -0.08%45.87M | -10.18%52.27M | -20.90%33.73M | -20.90%33.73M | -20.31%40.99M | -22.71%45.9M | -13.60%58.19M | -45.75%42.65M | -45.75%42.65M |
Free cash from | 1,398.12%10.33M | 672.28%32.99M | -38.27%15.14M | 34.95%48.34M | 1,002.22%20.34M | -104.38%-796K | -75.14%4.27M | 801.58%24.52M | -7.44%35.82M | -108.96%-2.25M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.