Alibaba
BABA
Tesla
TSLA
Netflix
NFLX
4
Broadcom
AVGO
5
NVIDIA
NVDA
(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 63.50%183.47M | -62.91%112.21M | 28.62%302.53M | 10.63%235.21M | 16.72%212.6M | -9.40%182.14M | 12.95%201.03M | 43.86%177.98M | 39.38%123.72M | -5.42%88.76M |
Other non cash items | 45.56%60.33M | -18.78%41.45M | -39.07%51.04M | -7.01%83.76M | -9.06%90.07M | 22.26%99.05M | 22.04%81.01M | 1,710.80%66.38M | 395.88%3.67M | 69.72%-1.24M |
Change In working capital | -105.57%-179.05M | 15.79%-87.1M | 36.77%-103.44M | -425.97%-163.6M | -1,023.70%-31.1M | 98.22%-2.77M | -245.09%-155.34M | -177.05%-45.01M | 436.43%58.42M | -27.79%-17.37M |
-Change in receivables | -62.26%79.88M | 130.07%211.64M | -803.71%-703.73M | -358.93%-77.87M | 85.58%-16.97M | 29.98%-117.7M | 25.35%-168.09M | -617.23%-225.18M | 326.54%43.54M | 71.59%-19.22M |
-Change in inventory | 114.61%20.1M | -487.43%-137.55M | -266.44%-23.42M | 122.72%14.07M | -770.39%-61.91M | -65.30%-7.11M | 92.65%-4.3M | -592.48%-58.51M | 306.19%11.88M | -72.94%2.93M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 65.24%214.41M | -53.20%129.75M | 90.22%277.23M | -54.92%145.74M | 66.20%323.27M | 194.20%194.51M | -54.47%66.12M | -22.69%145.23M | 149.79%187.86M | -23.62%75.21M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | 6.99%-153.99M | -48.60%-165.56M | 34.22%-111.42M | 41.55%-169.37M | -49.15%-289.77M | 2.07%-194.28M | 11.70%-198.4M | 10.18%-224.68M | 15.87%-250.14M | -117.68%-297.33M |
Net intangibles purchase and sale | -153.76%-944K | -28.28%-372K | 28.92%-290K | 96.69%-408K | 28.94%-12.34M | -46.30%-17.36M | 97.10%-11.87M | -66,169.58%-409.55M | ---618K | ---- |
Net business purchase and sale | 90.41%-4.31M | ---45M | --0 | ---- | ---- | ---- | ---- | -384.93%-449.92M | -203.00%-92.78M | --90.08M |
Net investment purchase and sale | -263.28%-45M | ---12.39M | --0 | ---- | ---- | ---- | ---- | ---- | --53.64M | --0 |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | 70.28%5.51M | 978.00%3.23M | --300K | ---- | 39,501.00%39.6M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 9.56%-196.79M | -102.01%-217.58M | 35.35%-107.71M | 44.63%-166.61M | -46.79%-300.9M | 0.48%-204.99M | 80.95%-205.98M | -273.85%-1.08B | -73.81%-289.2M | -25.67%-166.39M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -140.98%-110.63M | 613.41%269.93M | -9.09%-52.58M | -130.54%-48.2M | 6.98%157.83M | 510.37%147.53M | -97.63%24.17M | 645.09%1.02B | 356.07%136.82M | --30M |
Net common stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --30.63M | ---- |
Cash dividends paid | ---- | ---- | ---- | -802.76%-37.6M | -4.83%-4.17M | -31.47%-3.97M | 28.35%-3.02M | ---4.22M | ---- | ---- |
Net other financing activities | 117.23%13.16M | -98.31%-76.35M | -180.81%-38.5M | 131.20%47.64M | ---152.7M | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -154.76%-102.17M | 292.14%186.59M | -127.94%-97.11M | -858.90%-42.6M | -103.10%-4.44M | 578.80%143.55M | -97.92%21.15M | 506.28%1.02B | 458.17%167.45M | --30M |
Net cash flow | ||||||||||
Beginning cash position | 31.02%433.02M | 25.43%330.48M | -18.79%263.49M | 6.01%324.44M | 74.34%306.06M | -37.50%175.56M | 31.18%280.9M | 44.67%214.13M | -29.25%148.02M | -13.96%209.2M |
Current changes in cash | -185.61%-84.55M | 36.39%98.76M | 214.09%72.41M | -453.91%-63.47M | -86.52%17.93M | 212.09%133.07M | -249.72%-118.72M | 19.94%79.29M | 208.06%66.11M | -80.30%-61.18M |
Effect of exchange rate changes | -64.76%1.33M | 169.65%3.77M | -314.84%-5.41M | 462.50%2.52M | 117.40%448K | -119.25%-2.57M | 206.80%13.37M | ---12.52M | --0 | ---- |
End cash Position | -19.22%349.79M | 31.02%433.02M | 25.43%330.48M | -18.79%263.49M | 6.01%324.44M | 74.34%306.06M | -37.50%175.56M | 31.18%280.9M | 44.67%214.13M | -29.25%148.02M |
Free cash flow | 233.50%53.73M | -124.53%-40.25M | 725.62%164.04M | -252.78%-26.22M | 131.42%17.16M | 62.26%-54.63M | 70.56%-144.75M | -681.62%-491.6M | 71.75%-62.9M | -461.43%-222.64M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |