Intchains Group
ICG
IREN Ltd
IREN
Bit Origin
BTOG
BTCS Inc
BTCS
FRMO CORP
FRMO
(Q2)Jun 30, 2020 | (Q1)Mar 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q3)Sep 30, 2019 | (Q2)Jun 30, 2019 | (Q1)Mar 31, 2019 | (FY)Dec 31, 2018 | (Q4)Dec 31, 2018 | (Q3)Sep 30, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 8.97%-646.07K | 38.81%-231.39K | -47.65%-2.49M | 33.67%-436.97K | -99.35%-961.86K | -146.55%-709.7K | -48.27%-378.13K | -33.57%-1.68M | -1,579.12%-658.78K | -24,990.69%-482.49K |
Net income from continuing operations | -123.59%-1.38M | -27.56%-928.35K | -167.41%-3.26M | -77.71%-1.17M | -12.55%-747.8K | -108.59%-614.99K | 28.12%-727.76K | 181.99%4.83M | 81.02%-655.69K | 17.87%-664.44K |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---7.77M | --0 | --0 |
Depreciation and amortization | -27.78%9.91K | 269.10%45.37K | 203.60%98.3K | 11.62%35.64K | 24,490.60%36.64K | 9,051.33%13.73K | 8,094.67%12.29K | 5,314.38%32.38K | 5,239.30%31.93K | --149 |
Other non cash items | 28.84%-9.6K | -1,251.52%-45.06K | 87.93%391.31K | 1,476.52%437.45K | ---36.56K | ---13.49K | -98.37%3.91K | --208.22K | ---31.78K | --0 |
Change In working capital | 867.45%728.66K | 108.93%696.65K | -72.50%279.56K | 7,971.93%255.21K | -217.79%-214.14K | -129.58%-94.95K | -35.54%333.43K | -78.03%1.02M | -100.09%-3.24K | -77.47%181.79K |
-Change in receivables | 205.71%6.35K | -640.48%-17.57K | 79.61%-4.88K | -143.53%-4.6K | -77.65%2.48K | -1,484.10%-6.01K | 107.07%3.25K | -2,390.01%-23.93K | 544.54%10.56K | 715.11%11.07K |
-Change in payables and accrued expense | 57.99%712.25K | 10.39%554.71K | -60.75%754.82K | -348.25%-795.66K | 22.11%597.18K | -30.61%450.83K | 8.32%502.48K | -53.15%1.92M | -88.98%320.52K | -39.54%489.04K |
-Change in other current assets | 101.86%10.06K | 192.58%159.52K | 54.56%-470.39K | 415.71%1.06M | -155.65%-813.79K | -53.95%-539.77K | -440.11%-172.3K | -3,078.97%-1.04M | -2,335.96%-334.32K | ---318.32K |
-Change in other current liabilities | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -68.84%152.66K | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 8.97%-646.07K | 38.81%-231.39K | -47.65%-2.49M | 33.67%-436.97K | -99.35%-961.86K | -146.55%-709.7K | -48.27%-378.13K | -33.57%-1.68M | -1,579.12%-658.78K | -24,990.69%-482.49K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | -227.11%-5.07K | -1.55K | 0 | 0 | 0 | -1.55K | 0 | 0 | 0 |
Net PPE purchase and sale | --0 | -227.11%-5.07K | ---1.55K | --0 | --0 | --0 | ---1.55K | --0 | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | -227.11%-5.07K | ---1.55K | --0 | --0 | --0 | ---1.55K | --0 | --0 | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 126.84%1.62M | -50.81%182K | 49.76%2.53M | -27.71%442.24K | 81.35%1.01M | 160.05%715.25K | 48.00%370K | 55.85%1.69M | 1,123.52%611.76K | 554.18K |
Net issuance payments of debt | 124.29%1.6M | -48.73%182K | 33.90%2.26M | -69.11%189K | 81.35%1.01M | 160.05%715.25K | 42.00%355K | 55.85%1.69M | 1,123.52%611.76K | --554.18K |
Net common stock issuance | --18.25K | --0 | --268.24K | --253.24K | --0 | --0 | --15K | --0 | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 126.84%1.62M | -50.81%182K | 49.76%2.53M | -27.71%442.24K | 81.35%1.01M | 160.05%715.25K | 48.00%370K | 55.85%1.69M | 1,123.52%611.76K | --554.18K |
Net cash flow | ||||||||||
Beginning cash position | -3.18%14.87K | 176.91%69.33K | 37.56%25.04K | -11.10%64.06K | 5,506.43%20.91K | 16.56%15.36K | 37.56%25.04K | -90.62%18.2K | 869.45%72.06K | -96.01%373 |
Current changes in cash | 17,492.45%976.38K | -462.88%-54.45K | 547.91%44.29K | 111.21%5.27K | -39.81%43.15K | 143.34%5.55K | -92.67%-9.67K | 103.89%6.84K | -536.77%-47.02K | 3,827.82%71.69K |
End cash Position | 4,640.13%991.26K | -3.18%14.87K | 176.91%69.33K | 176.91%69.33K | -11.10%64.06K | 5,506.43%20.91K | 16.56%15.36K | 37.56%25.04K | 37.56%25.04K | 869.45%72.06K |
Free cash flow | 8.97%-646.07K | 37.72%-236.45K | -47.74%-2.49M | 33.67%-436.97K | -99.35%-961.86K | -146.55%-709.7K | -48.88%-379.67K | -33.57%-1.68M | -1,579.12%-658.78K | -24,990.69%-482.49K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- |