(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -95.56%2.41M | 8.74%401.46M | -5.74%98.61M | -9.97%129.17M | 42.09%119.32M | 46.43%54.37M | 68.55%369.19M | 12.21%104.61M | 76.34%143.47M | 65.16%83.98M |
Net income from continuing operations | -47.25%41.96M | 128.49%249.32M | 199.40%11.68M | -6.05%70.78M | 150.68%87.33M | 644.27%79.53M | 146.39%109.12M | 93.49%-11.75M | 473.73%75.34M | 347.44%34.84M |
Operating gains losses | 4,435.51%4.85M | -46.93%-34.3M | -198.56%-34.19M | 7.61%6.25M | 52.06%-6.47M | 102.54%107K | -263.77%-23.35M | -418.73%-11.45M | 48.25%5.81M | -318.82%-13.49M |
Depreciation and amortization | -13.90%44.89M | 0.25%217.49M | 4.55%57.42M | -3.28%54.74M | -0.08%53.19M | -0.12%52.14M | -9.46%216.95M | -8.57%54.92M | 0.01%56.6M | -12.12%53.23M |
Unrealized gains and losses of investment securities | 80.07%-6.62M | -543.89%-33.84M | -24.00%19.19M | 49.59%-14.53M | -19.44%-5.29M | -312.56%-33.21M | --7.62M | --25.25M | ---28.83M | ---4.43M |
Deferred tax | -11.75%12.24M | -29.99%42.05M | -69.02%10.12M | 29.52%16.67M | 142.23%1.39M | -22.12%13.88M | 301.28%60.07M | 48.96%32.67M | 56.04%12.87M | 50.31%-3.29M |
Other non cashItems | -34.40%12.61M | 2.41%61.91M | 39.83%20.43M | -46.24%8.21M | -5.46%14.05M | 22.32%19.23M | -48.21%60.46M | -74.58%14.61M | -18.18%15.27M | -22.26%14.87M |
Change In working capital | -74.02%-78.61M | -100.27%-16K | 99.63%34.31M | -67.58%7.32M | -85.26%3.54M | 21.78%-45.17M | -40.57%5.99M | -27.34%17.18M | -22.95%22.57M | 679.97%23.98M |
Interest paid (cash flow from operating activities) | 10.59%-10.88M | 17.06%-44.29M | 39.68%-9.88M | 28.91%-8.1M | -6.43%-14.15M | 1.43%-12.17M | 19.46%-53.41M | 17.74%-16.38M | 7.71%-11.39M | 21.13%-13.3M |
Interest received (cash flow from operating activities) | -67.63%747K | 165.22%6.35M | 19.48%926K | 105.24%1.29M | 207.24%1.83M | 482.83%2.31M | 234.50%2.4M | 252.27%775K | 281.82%630K | 460.38%594K |
Tax refund paid | 15.66%-18.78M | -279.58%-63.22M | -833.01%-11.39M | -149.46%-13.47M | -78.14%-16.09M | -2,124.28%-22.27M | -186.00%-16.65M | 62.63%-1.22M | -79.28%-5.4M | -1,311.56%-9.03M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -95.56%2.41M | 8.74%401.46M | -5.74%98.61M | -9.97%129.17M | 42.09%119.32M | 46.43%54.37M | 68.55%369.19M | 12.21%104.61M | 76.34%143.47M | 65.16%83.98M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -26.25%-35.23M | -8.80%-118.46M | 51.21%-19.46M | 0.22%-37.53M | -120.60%-33.56M | -72.58%-27.9M | -212.79%-108.88M | -127.86%-39.88M | -76.56%-37.61M | 8.11%-15.22M |
Capital expenditure reported | -26.25%-35.23M | -44.14%-166.4M | -69.00%-67.4M | -18.46%-37.53M | -21.13%-33.56M | -72.58%-27.9M | ---115.44M | ---39.88M | ---31.68M | ---27.71M |
Net business purchase and sale | ---- | --0 | --0 | --0 | ---- | ---- | ---5.93M | --0 | ---5.93M | ---- |
Net other investing changes | ---- | 283.70%47.94M | ---- | ---- | ---- | ---- | -93.16%12.49M | --0 | ---- | --12.49M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -26.25%-35.23M | -8.80%-118.46M | 51.21%-19.46M | 0.22%-37.53M | -120.60%-33.56M | -72.58%-27.9M | -212.79%-108.88M | -127.86%-39.88M | -76.56%-37.61M | 8.11%-15.22M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 13.60%38.34M | -64.30%-333.53M | -229.76%-92.84M | 3.52%-90.87M | -180.11%-183.57M | 323.08%33.75M | 35.37%-203M | 88.23%-28.15M | -62.62%-94.19M | -105.86%-65.53M |
Net issuance payments of debt | 15.65%56.04M | -19.02%-212.26M | -152.23%-20.2M | 53.10%-76.45M | -223.67%-169.05M | 2,829.86%48.46M | 44.40%-178.34M | 117.69%38.67M | -266.06%-163.01M | -187.54%-52.23M |
Net common stock issuance | ---- | --0 | --0 | --0 | ---- | ---- | 23.51%86.54M | --0 | --86.54M | ---- |
Cash dividends paid | -20.36%-17.7M | -5.99%-58.03M | 0.57%-14.38M | -5.80%-14.42M | -9.13%-14.52M | -10.15%-14.71M | -5.41%-54.75M | -8.64%-14.46M | -1.82%-13.63M | -1.68%-13.31M |
Net other financing activities | ---- | -12.02%-63.24M | -11.26%-58.26M | ---- | ---- | ---- | -391.60%-56.45M | -624.51%-52.36M | ---4.09M | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 13.60%38.34M | -64.30%-333.53M | -229.76%-92.84M | 3.52%-90.87M | -180.11%-183.57M | 323.08%33.75M | 35.37%-203M | 88.23%-28.15M | -62.62%-94.19M | -105.86%-65.53M |
Net cash flow | ||||||||||
Beginning cash position | -70.34%21.52M | 421.78%72.57M | -2.97%35.8M | 47.14%34.34M | 579.51%132.72M | 421.78%72.57M | 11.17%13.91M | 120.01%36.89M | 63.28%23.34M | 63.06%19.53M |
Current changes in cash | -90.83%5.52M | -188.16%-50.52M | -137.42%-13.69M | -93.46%763K | -3,131.14%-97.82M | 931.63%60.22M | 3,857.87%57.31M | 1,430.52%36.58M | 445.58%11.67M | 31.45%3.23M |
Effect of exchange rate changes | 810.00%497K | -138.56%-521K | 35.08%-583K | -63.40%688K | -195.37%-556K | 67.29%-70K | 2,749.02%1.35M | -709.01%-898K | 462.87%1.88M | 522.46%583K |
End cash Position | -79.25%27.54M | -70.34%21.52M | -70.34%21.52M | -2.97%35.8M | 47.14%34.34M | 579.51%132.72M | 421.78%72.57M | 421.78%72.57M | 120.01%36.89M | 63.28%23.34M |
Free cash from | -223.98%-32.82M | -7.36%235.07M | -51.79%31.21M | -18.03%91.64M | 52.41%85.75M | 26.25%26.47M | 90.94%253.75M | 20.50%64.73M | 86.14%111.79M | 64.10%56.27M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.