(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 12.95%-171.31K | -505.11%-569.08K | 5.63%-292.69K | 41.73%-544.89K | 60.01%-178.43K | -12.09%-196.79K | 169.32%140.48K | -180.27%-310.15K | -32.91%-935.08K | -121.88%-446.22K |
Net income from continuing operations | 61.59%-354.5K | 13.02%-345.93K | -13.32%-518.96K | -35.41%-2.36M | -16.55%-582.68K | -129.88%-922.86K | 12.50%-397.72K | -18.07%-457.97K | 2.27%-1.74M | 42.64%-499.93K |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Depreciation and amortization | 0.00%1.33K | 0.00%1.33K | 0.00%1.33K | 3.41%5.34K | 0.00%1.33K | 0.00%1.33K | 3.41%1.33K | 10.98%1.33K | -98.54%5.16K | 10.89%1.33K |
Other non cash items | ---- | ---- | ---- | --398.48K | ---203.05K | --500K | ---- | ---- | ---- | ---- |
Change In working capital | -26.79%164.52K | -128.80%-183.88K | 39.91%204.95K | 71.23%1.38M | 599.36%366.33K | 0.08%224.74K | 154.75%638.39K | -46.93%146.49K | 7.97%803.56K | -92.17%52.38K |
-Change in prepaid assets | -18,756.79%-60.45K | -656.84%-453.52K | -147.27%-4.18K | -146.75%-50.76K | 100.02%4 | 124.92%324 | ---59.92K | --8.84K | -3,895.20%-20.57K | -132.12%-19.27K |
-Change in payables and accrued expense | -12.25%196.93K | -64.82%245.64K | 37.25%188.93K | 69.21%1.39M | 366.27%334.09K | -0.64%224.41K | 178.67%698.31K | -50.13%137.66K | 10.81%824.13K | -88.24%71.65K |
-Change in other working capital | --28.04K | --24K | --20.21K | --32.24K | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 12.95%-171.31K | -505.11%-569.08K | 5.63%-292.69K | 41.73%-544.89K | 60.01%-178.43K | -12.09%-196.79K | 169.32%140.48K | -180.27%-310.15K | -32.91%-935.08K | -121.88%-446.22K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 93.44%-1.58K | 0 |
Net PPE purchase and sale | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | 93.44%-1.58K | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | 93.44%-1.58K | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 3.00%206K | 311.11%475K | -9.20%385K | -45.63%518.99K | -74.71%120K | 62.47%200K | -194.23%-225K | 258.65%423.99K | 37.67%954.59K | 125.51%474.48K |
Net issuance payments of debt | 3.00%206K | 311.11%475K | 606.53%385K | -97.99%18.99K | -74.05%120K | 62.47%200K | -194.23%-225K | -164.29%-76.01K | 35.94%942.61K | 119.82%462.5K |
Net common stock issuance | --0 | --0 | --0 | --500K | --0 | --0 | --0 | --500K | --0 | --0 |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --11.98K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 3.00%206K | 311.11%475K | -9.20%385K | -45.63%518.99K | -74.71%120K | 62.47%200K | -194.23%-225K | 258.65%423.99K | 37.67%954.59K | 125.51%474.48K |
Net cash flow | ||||||||||
Beginning cash position | -98.80%693 | -33.36%94.77K | -91.33%2.46K | 171.89%28.36K | 64,676.60%60.89K | 9.75%57.68K | 690.54%142.2K | 171.89%28.36K | -76.63%10.43K | -91.75%94 |
Current changes in cash | 980.44%34.69K | -11.30%-94.08K | -18.92%92.31K | -244.47%-25.9K | -306.76%-58.43K | 106.12%3.21K | -344.53%-84.52K | 1,406.13%113.85K | 152.43%17.93K | 204.24%28.26K |
End cash Position | -41.89%35.39K | -98.80%693 | -33.36%94.77K | -91.33%2.46K | -91.33%2.46K | 64,676.60%60.89K | 9.75%57.68K | 690.54%142.2K | 171.89%28.36K | 171.89%28.36K |
Free cash flow | 12.95%-171.31K | -505.11%-569.08K | 5.63%-292.69K | 41.83%-544.89K | 60.01%-178.43K | -12.09%-196.79K | 168.79%140.48K | -180.27%-310.15K | -28.73%-936.66K | -121.88%-446.22K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data