(Q2)Dec 31, 2021 | (Q1)Sep 30, 2021 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (Q3)Mar 31, 2021 | (Q2)Dec 31, 2020 | (Q1)Sep 30, 2020 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | (Q3)Mar 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -1.88%730.63K | -36.35%585.87K | -38.12%314.51K | -38.12%314.51K | -40.20%421.46K | -78.37%744.63K | -69.75%920.51K | -89.71%508.23K | -89.71%508.23K | -92.90%704.73K |
-Cash and cash equivalents | 5.55%684.63K | -34.39%539.87K | -41.77%268.51K | -41.77%268.51K | -42.97%375.46K | -80.58%648.64K | -72.10%822.82K | -90.43%461.1K | -90.43%461.1K | -93.37%658.33K |
-Short-term investments | -52.08%46K | -52.91%46K | -2.40%46K | -2.40%46K | -0.86%46K | -6.09%95.99K | 4.56%97.69K | -60.93%47.13K | -60.93%47.13K | 494.87%46.4K |
Receivables | -48.00%220.83K | -58.94%219.05K | 139.75%842.11K | 139.75%842.11K | -68.70%532.78K | -71.31%424.64K | -61.32%533.48K | -79.38%351.25K | -79.38%351.25K | 936.89%1.7M |
-Accounts receivable | -75.69%39.9K | -99.51%883 | -35.63%92.05K | -35.63%92.05K | 312.45%281.76K | 133.58%164.16K | 90.58%180.77K | 165.96%143.01K | 165.96%143.01K | -58.38%68.31K |
-Notes receivable | --0 | --0 | --485.25K | --485.25K | ---- | ---- | ---- | --0 | --0 | --900K |
-Accrued interest receivable | ---- | ---- | ---- | ---- | ---- | -43.38%30.8K | -99.62%436 | ---- | ---- | --54.39K |
-Taxes receivable | -29.84%111.2K | -34.32%140.53K | 31.09%169.68K | 31.09%169.68K | -72.61%156.72K | -58.45%158.5K | -19.68%213.98K | -22.70%129.43K | -22.70%129.43K | --572.26K |
-Other receivables | -2.04%69.73K | -43.86%77.63K | 20.72%95.14K | 20.72%95.14K | -11.88%94.3K | -3.77%71.18K | 4,147.14%138.29K | -85.40%78.81K | -85.40%78.81K | --107.01K |
Inventory | -48.00%517.58K | -26.37%990.72K | -9.25%909.48K | -9.25%909.48K | 14.04%1.25M | -3.73%995.36K | --1.35M | --1M | --1M | --1.09M |
Prepaid assets | -39.92%196.22K | -71.63%191.67K | -52.01%225.27K | -52.01%225.27K | -31.94%623.72K | -57.70%326.57K | -38.94%675.51K | 26.62%469.41K | 26.62%469.41K | -86.55%916.49K |
Restricted cash | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Total current assets | -36.35%1.67M | -42.81%1.99M | -21.84%2.29M | -21.84%2.29M | -33.48%2.94M | -62.24%2.62M | -38.80%3.48M | -58.77%2.93M | -58.77%2.93M | -74.66%4.42M |
Non current assets | ||||||||||
Net PPE | -41.64%10.23M | -29.02%12.15M | -22.22%11.84M | -22.22%11.84M | -22.71%15.65M | -13.98%17.53M | 166.73%17.12M | 239.61%15.23M | 239.61%15.23M | 397.73%20.24M |
-Gross PPE | -15.88%15.96M | -34.11%12.15M | 0.61%16.43M | 0.61%16.43M | -13.47%17.86M | -8.09%18.98M | 180.02%18.44M | 253.82%16.33M | 253.82%16.33M | 404.97%20.64M |
-Accumulated depreciation | -297.25%-5.73M | ---- | -314.97%-4.59M | -314.97%-4.59M | -452.80%-2.22M | -448.44%-1.44M | -690.46%-1.32M | -734.83%-1.11M | -734.83%-1.11M | -1,797.99%-401.01K |
Goodwill and other intangible assets | -55.41%6.62M | -29.11%10.52M | -2.79%10.78M | -2.79%10.78M | 119.51%14.22M | 129.39%14.85M | 709.51%14.84M | 505.96%11.09M | 505.96%11.09M | -6.21%6.48M |
-Goodwill | --0 | -84.14%346.09K | -89.03%346.09K | -89.03%346.09K | 124.19%2.18M | 124.19%2.18M | 124.19%2.18M | 224.19%3.15M | 224.19%3.15M | -0.79%973.05K |
-Other intangible assets | -47.74%6.62M | -19.63%10.18M | 31.50%10.43M | 31.50%10.43M | 118.68%12.04M | 130.31%12.67M | 1,371.43%12.66M | 825.88%7.93M | 825.88%7.93M | -7.11%5.51M |
Investments and advances | -62.45%715.28K | -62.45%715.28K | -62.45%715.28K | -62.45%715.28K | 9.94%1.9M | 9.94%1.9M | 9.94%1.9M | 9.94%1.9M | 9.94%1.9M | 0.00%1.73M |
Long-term notes receivables | ---- | ---- | --0 | --0 | -54.70%913.33K | -58.35%943.75K | -88.47%927.93K | -87.56%927.26K | -87.56%927.26K | --2.02M |
Non current prepaid assets | -10.74%369.29K | -15.19%369.29K | 6.48%575.29K | 6.48%575.29K | -44.87%369.29K | -25.33%413.72K | 14.87%435.43K | 40.53%540.27K | 40.53%540.27K | -0.84%669.86K |
Other non current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 5,155.52%1.05M |
Total non current assets | -49.68%17.94M | -32.56%23.76M | -19.45%23.91M | -19.45%23.91M | 2.69%33.06M | 9.81%35.64M | 45.05%35.23M | 36.27%29.69M | 36.27%29.69M | 140.16%32.19M |
Total assets | -48.77%19.6M | -33.48%25.75M | -19.67%26.21M | -19.67%26.21M | -1.67%36M | -2.86%38.26M | 29.16%38.71M | 12.89%32.62M | 12.89%32.62M | 18.75%36.61M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -22.38%2.14M | -28.85%1.91M | 44.73%3.61M | 44.73%3.61M | -1.46%2.71M | 18.13%2.76M | 156.58%2.69M | 226.74%2.5M | 226.74%2.5M | 168.55%2.75M |
-accounts payable | -36.53%1.44M | -49.91%1.24M | 29.91%2.57M | 29.91%2.57M | -21.87%1.99M | 5.71%2.27M | 137.93%2.47M | 177.22%1.98M | 177.22%1.98M | 163.54%2.55M |
-Total tax payable | 16.09%529.04K | 184.00%546.51K | 62.00%684.37K | 62.00%684.37K | --643.74K | --455.73K | --192.43K | --422.45K | --422.45K | ---- |
-Due to related parties current | 395.21%173.32K | 356.41%130.88K | 268.42%362.55K | 268.42%362.55K | -64.15%70.15K | -81.51%35K | 167.47%28.68K | 91.64%98.41K | 91.64%98.41K | 257.07%195.67K |
Current accrued expenses | -82.06%312.88K | -87.62%158.32K | 42.54%2.42M | 42.54%2.42M | 0.22%1.94M | 15.47%1.74M | 8.14%1.28M | 98.33%1.7M | 98.33%1.7M | --1.94M |
Current provisions | --200.27K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current debt and capital lease obligation | -49.45%3.19M | -33.91%1.68M | 160.02%6.35M | 160.02%6.35M | 240.41%6.12M | 250.72%6.31M | 521.65%2.54M | --2.44M | --2.44M | --1.8M |
-Current debt | -55.50%1.7M | -80.29%205.01K | 276.11%4.11M | 276.11%4.11M | --3.85M | --3.81M | --1.04M | --1.09M | --1.09M | ---- |
-Current capital lease obligation | -40.22%1.49M | -1.72%1.47M | 66.08%2.24M | 66.08%2.24M | 26.29%2.27M | 38.82%2.5M | 266.92%1.5M | --1.35M | --1.35M | --1.8M |
Current deferred liabilities | --4K | --170.42K | 0.00%4K | 0.00%4K | ---- | ---- | ---- | --4K | --4K | ---- |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -100.00%1 |
Current liabilities | -45.90%5.85M | -39.76%3.92M | 86.56%12.39M | 86.56%12.39M | 66.13%10.77M | 91.47%10.81M | 146.55%6.51M | 310.05%6.64M | 310.05%6.64M | 521.18%6.48M |
Non current liabilities | ||||||||||
Long term provisions | --924.23K | --1.48M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long term debt and capital lease obligation | -37.56%15.31M | -35.93%16.99M | -1.73%24.01M | -1.73%24.01M | -7.43%23.94M | -4.81%24.52M | 84.49%26.51M | 92.71%24.44M | 92.71%24.44M | 118.48%25.86M |
-Long term debt | -49.46%8.4M | -47.34%9.69M | -2.72%17.36M | -2.72%17.36M | -2.22%16.97M | -1.79%16.62M | 41.61%18.41M | 40.75%17.85M | 40.75%17.85M | 46.61%17.36M |
-Long term capital lease obligation | -12.53%6.91M | -10.01%7.29M | 0.96%6.65M | 0.96%6.65M | -18.07%6.97M | -10.58%7.9M | 490.79%8.1M | --6.59M | --6.59M | --8.51M |
Non current deferred liabilities | -65.74%329.45K | 0.00%961.74K | 0.00%961.74K | 0.00%961.74K | --961.74K | --961.74K | --961.74K | --961.74K | --961.74K | ---- |
Total non current liabilities | -35.00%16.57M | -29.29%19.43M | -1.66%24.98M | -1.66%24.98M | -3.71%24.9M | -1.07%25.49M | 91.18%27.47M | 100.30%25.4M | 100.30%25.4M | 118.48%25.86M |
Total liabilities | -38.25%22.42M | -31.29%23.35M | 16.62%37.36M | 16.62%37.36M | 10.28%35.67M | 15.57%36.3M | 99.77%33.98M | 124.05%32.04M | 124.05%32.04M | 151.10%32.35M |
Shareholders'equity | ||||||||||
Share capital | 8.23%139.48M | 8.40%139.1M | 7.98%131.15M | 7.98%131.15M | 9.88%130.76M | 8.27%128.88M | 9.61%128.33M | 5.00%121.46M | 5.00%121.46M | 3.84%119.01M |
-common stock | 8.23%139.48M | 8.40%139.1M | 7.98%131.15M | 7.98%131.15M | 9.88%130.76M | 8.27%128.88M | 9.61%128.33M | 5.00%121.46M | 5.00%121.46M | 3.84%119.01M |
Retained earnings | -11.30%-158.64M | -9.75%-152.74M | -15.88%-157.81M | -15.88%-157.81M | -12.33%-146.22M | -12.94%-142.53M | -17.12%-139.17M | -17.56%-136.19M | -17.56%-136.19M | -13.93%-130.17M |
Paid-in capital | 52.03%14.43M | 55.99%14.12M | 11.12%9.78M | 11.12%9.78M | 16.08%9.66M | 17.10%9.5M | 16.63%9.05M | 18.64%8.8M | 18.64%8.8M | 17.54%8.32M |
Gains losses not affecting retained earnings | -199.95%-13.07K | -845.65%-12.51K | ---10.67K | ---10.67K | ---10.29K | 92.62%-4.36K | 106.19%1.68K | --0 | --0 | ---- |
Other equity interest | -68.49%1.93M | -70.36%1.93M | -11.85%5.74M | -11.85%5.74M | -13.74%6.13M | -13.74%6.13M | -6.50%6.51M | -11.41%6.51M | -11.41%6.51M | -32.51%7.1M |
Total stockholders'equity | -243.56%-2.81M | -49.22%2.4M | -2,012.47%-11.16M | -2,012.47%-11.16M | -92.43%322.83K | -75.43%1.96M | -63.52%4.73M | -96.00%583.35K | -96.00%583.35K | -76.25%4.26M |
Total equity | -243.56%-2.81M | -49.22%2.4M | -2,012.47%-11.16M | -2,012.47%-11.16M | -92.43%322.83K | -75.43%1.96M | -63.52%4.73M | -96.00%583.35K | -96.00%583.35K | -76.25%4.26M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data
No Data