Sidea Semiconductor Equipment
301629
CGCABLE
834639
KLT
831689
4
Jiangyin Electrical Alloy
300697
5
Shaoyang Victor Hydraulics
301079
(Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 6.19%11.88M | -11.16%21.56M | -11.16%21.56M | -65.53%7.72M | -60.89%7.07M | -54.22%11.18M | -2.10%24.27M | -2.10%24.27M | -25.35%22.4M | -40.44%18.08M |
-Cash and cash equivalents | 6.19%11.88M | -11.16%21.56M | -11.16%21.56M | -65.53%7.72M | -60.89%7.07M | -54.22%11.18M | -2.10%24.27M | -2.10%24.27M | -25.35%22.4M | -40.44%18.08M |
Receivables | -6.97%70.32M | -12.44%66.68M | -12.44%66.68M | 16.16%78.53M | 25.39%77.95M | 29.27%75.59M | 16.47%76.15M | 16.47%76.15M | -19.89%67.6M | -19.46%62.17M |
-Accounts receivable | -7.39%46.93M | -7.32%45.7M | -7.32%45.7M | 16.96%51.53M | -1.25%43.95M | 28.21%50.68M | 5.78%49.3M | 5.78%49.3M | -33.67%44.06M | -21.63%44.51M |
-Taxes receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -95.54%29K | -95.13%29K |
-Related party accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
-Other receivables | -6.11%23.39M | -21.84%20.98M | -21.84%20.98M | 14.81%26.99M | 92.84%34M | 31.67%24.91M | 46.46%26.84M | 46.46%26.84M | 36.56%23.51M | -10.65%17.63M |
Inventory | 4.03%4.99M | -17.25%5.2M | -17.25%5.2M | 24.13%6.9M | -14.51%5.17M | -29.41%4.79M | 6.29%6.29M | 6.29%6.29M | -39.81%5.56M | -37.91%6.05M |
Prepaid assets | ---- | ---- | ---- | 9.67%8.31M | 14.99%9.51M | 27.11%7.65M | ---- | ---- | 1.83%7.58M | 69.41%8.27M |
Restricted cash | 65.67%36.54M | 14.87%40.1M | 14.87%40.1M | -8.78%44.38M | 27.79%50.58M | -53.97%22.05M | 689.06%34.91M | 689.06%34.91M | 431.09%48.65M | 177.39%39.58M |
Other current assets | --5.72M | -22.97%4.71M | -22.97%4.71M | ---- | ---- | ---- | --6.11M | --6.11M | ---- | ---- |
Total current assets | 6.73%129.43M | -6.41%138.25M | -6.41%138.25M | -3.92%145.84M | 12.03%150.28M | -15.56%121.27M | 39.63%147.72M | 39.63%147.72M | 8.25%151.79M | -1.68%134.15M |
Non current assets | ||||||||||
Net PPE | 57.22%119.4M | 79.77%126.69M | 79.77%126.69M | 64.75%106.08M | 69.00%106.2M | 24.11%75.94M | 42.46%70.47M | 42.46%70.47M | -0.59%64.39M | -16.39%62.84M |
-Gross PPE | 33.68%250.29M | 44.16%255.47M | 44.16%255.47M | 33.74%224.61M | 32.28%220.3M | 15.54%187.23M | 20.75%177.21M | 20.75%177.21M | 1.82%167.95M | -3.03%166.54M |
-Accumulated depreciation | -17.62%-130.9M | -20.65%-128.78M | -20.65%-128.78M | -14.46%-118.53M | -10.03%-114.1M | -10.33%-111.29M | -9.71%-106.73M | -9.71%-106.73M | -3.37%-103.56M | -7.36%-103.7M |
Goodwill and other intangible assets | -45.32%62.19M | -46.26%62.19M | -46.26%62.19M | -10.65%109.8M | -10.48%111.78M | -10.32%113.75M | -6.39%115.72M | -6.39%115.72M | -23.34%122.89M | -23.17%124.87M |
-Goodwill | 0.00%62.19M | 0.00%62.19M | 0.00%62.19M | 0.00%62.19M | 0.00%62.19M | 0.00%62.19M | 0.00%62.19M | 0.00%62.19M | -16.20%62.19M | -16.20%62.19M |
-Other intangible assets | ---- | ---- | ---- | -21.57%47.61M | -20.89%49.58M | -20.25%51.56M | -12.85%53.53M | -12.85%53.53M | -29.50%60.7M | -29.04%62.68M |
Investments and advances | ---- | --0 | --0 | 0.00%7K | 0.00%7K | -82.50%7K | -99.16%7K | -99.16%7K | -99.86%7K | -99.86%7K |
Related parties assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Other non current assets | -7.05%9.74M | 12.11%11.41M | 12.11%11.41M | 20.24%10.15M | 29.87%10.37M | 43.11%10.48M | 717.67%10.18M | 717.67%10.18M | 629.82%8.44M | 570.05%7.99M |
Total non current assets | -4.42%191.34M | 1.99%200.29M | 1.99%200.29M | 15.49%226.04M | 16.68%228.35M | 2.45%200.18M | 12.11%196.38M | 12.11%196.38M | -15.39%195.73M | -19.71%195.7M |
Total assets | -0.21%320.77M | -1.62%338.54M | -1.62%338.54M | 7.01%371.89M | 14.79%378.63M | -5.18%321.45M | 22.48%344.11M | 22.48%344.11M | -6.47%347.52M | -13.24%329.85M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -0.55%33.3M | 13.88%37.16M | 13.88%37.16M | 10.61%31.03M | 115.32%42.52M | 94.62%33.49M | 92.32%32.64M | 92.32%32.64M | 20.43%28.05M | 8.01%19.75M |
-accounts payable | 3.91%32.63M | 19.04%36.48M | 19.04%36.48M | 15.19%30.07M | 132.68%40.95M | 107.41%31.4M | 96.25%30.64M | 96.25%30.64M | 16.46%26.1M | 0.96%17.6M |
-Dividends payable | -67.61%677K | -65.45%689K | -65.45%689K | -50.82%957K | -26.86%1.57M | 1.11%2.09M | 47.05%1.99M | 47.05%1.99M | 121.89%1.95M | 152.71%2.15M |
Current accrued expenses | 12.46%25.94M | -26.59%25.61M | -26.59%25.61M | 23.36%24.4M | 49.40%26.65M | 66.04%23.07M | 3.87%34.88M | 3.87%34.88M | -55.20%19.78M | -51.33%17.84M |
Current provisions | 22.30%30.3M | 37.95%37.98M | 37.95%37.98M | 36.82%44.03M | 122.21%47.54M | 32.29%24.78M | 1,247.72%27.53M | 1,247.72%27.53M | 1,001.71%32.18M | 266.04%21.4M |
Current debt and capital lease obligation | 124.49%38.21M | 124.97%32.72M | 124.97%32.72M | -29.50%21.64M | -46.21%17.75M | -32.93%17.02M | -40.65%14.55M | -40.65%14.55M | -18.97%30.69M | -14.79%32.99M |
-Current debt | 102.92%16.63M | 27.51%9.65M | 27.51%9.65M | -52.58%12.11M | -71.96%8.01M | -64.20%8.2M | -66.08%7.57M | -66.08%7.57M | -32.58%25.53M | -26.21%28.57M |
-Current capital lease obligation | 144.52%21.58M | 230.63%23.08M | 230.63%23.08M | 84.81%9.53M | 120.14%9.74M | 255.46%8.83M | 217.37%6.98M | 217.37%6.98M | --5.16M | --4.42M |
Current deferred liabilities | 36.37%8.99M | 35.80%8.42M | 35.80%8.42M | -60.14%5.64M | -78.13%5.7M | -78.59%6.59M | -1.53%6.2M | -1.53%6.2M | 17.28%14.15M | 74.36%26.08M |
Other current liabilities | 123.26%1.03M | 123.26%1.03M | 123.26%1.03M | --1.1M | -83.17%460K | -43.56%460K | -50.80%460K | -50.80%460K | ---- | -66.64%2.73M |
Current liabilities | 30.71%137.78M | 22.94%142.92M | 22.94%142.92M | 2.39%127.83M | 16.42%140.62M | -1.32%105.41M | 37.86%116.25M | 37.86%116.25M | 2.91%124.84M | -1.52%120.78M |
Non current liabilities | ||||||||||
Long term provisions | 208.26%28.34M | 105.52%30.58M | 105.52%30.58M | 84.09%32.74M | 16.86%36.19M | -74.02%9.19M | 377.50%14.88M | 377.50%14.88M | 341.78%17.79M | 506.82%30.97M |
Long term debt and capital lease obligation | 21.88%192.93M | 29.19%197.79M | 29.19%197.79M | 22.99%179.76M | 19.49%157.51M | 9.64%158.3M | 8.23%153.11M | 8.23%153.11M | -16.31%146.16M | -26.08%131.82M |
-Long term debt | 12.61%149.25M | 11.91%149.58M | 11.91%149.58M | 13.69%154.14M | 5.90%130.94M | -5.26%132.54M | -2.42%133.66M | -2.42%133.66M | -22.38%135.57M | -30.67%123.65M |
-Long term capital lease obligation | 69.58%43.68M | 147.92%48.21M | 147.92%48.21M | 142.05%25.63M | 225.01%26.56M | 474.04%25.76M | 333.53%19.44M | 333.53%19.44M | --10.59M | --8.17M |
Non current deferred liabilities | -9.24%894K | -13.70%819K | -13.70%819K | 596.13%5.57M | 976.55%6.43M | 87.62%985K | 157.88%949K | 157.88%949K | -63.87%800K | -59.99%597K |
Preferred securities outside stock equity | --28.8M | --28.8M | --28.8M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Other non current liabilities | 126.36%5.87M | 137.05%6.14M | 137.05%6.14M | -48.62%1.95M | -48.62%1.95M | -55.29%2.59M | -34.41%2.59M | -34.41%2.59M | -69.94%3.8M | -69.85%3.8M |
Total non current liabilities | 50.13%256.82M | 53.99%264.13M | 53.99%264.13M | 30.55%220.02M | 20.87%202.07M | -8.07%171.07M | 15.20%171.52M | 15.20%171.52M | -12.91%168.54M | -15.36%167.18M |
Total liabilities | 42.73%394.6M | 41.45%407.05M | 41.45%407.05M | 18.57%347.85M | 19.01%342.69M | -5.61%276.47M | 23.39%287.78M | 23.39%287.78M | -6.81%293.38M | -10.06%287.96M |
Shareholders'equity | ||||||||||
Share capital | 15.49%43.9M | 20.12%43.08M | 20.12%43.08M | 24.28%41.97M | 28.00%40.25M | 30.05%38.01M | 29.37%35.87M | 29.37%35.87M | 30.72%33.77M | 26.55%31.45M |
-common stock | 1.50%339K | 1.50%339K | 1.50%339K | 0.90%337K | 10.49%337K | 10.60%334K | 11.33%334K | 11.33%334K | 11.33%334K | 1.67%305K |
-Preferred stock | 15.61%43.56M | 20.29%42.74M | 20.29%42.74M | 24.52%41.64M | 28.18%39.92M | 30.25%37.68M | 29.57%35.53M | 29.57%35.53M | 30.94%33.44M | 26.85%31.14M |
Retained earnings | -114.21%-228.61M | -135.03%-222.52M | -135.03%-222.52M | -35.09%-129.68M | -23.33%-116.32M | -18.38%-106.72M | -6.54%-94.68M | -6.54%-94.68M | -74.52%-96M | -85.71%-94.32M |
Paid-in capital | -2.25%110.88M | -3.44%110.93M | -3.44%110.93M | -3.97%111.48M | 7.00%111.75M | 6.46%113.43M | 5.91%114.88M | 5.91%114.88M | 36.62%116.09M | 22.33%104.44M |
Total stockholders'equity | -265.09%-73.83M | -222.19%-68.51M | -222.19%-68.51M | -55.86%23.77M | -14.16%35.68M | -1.98%44.72M | 18.46%56.07M | 18.46%56.07M | -3.47%53.87M | -30.07%41.57M |
Noncontrolling interests | ---- | --0 | --0 | -5.82%259K | -18.81%259K | -46.60%259K | -36.10%262K | -36.10%262K | -70.62%275K | -44.04%319K |
Total equity | -264.13%-73.83M | -221.62%-68.51M | -221.62%-68.51M | -55.61%24.03M | -14.19%35.94M | -2.45%44.98M | 17.99%56.33M | 17.99%56.33M | -4.58%54.14M | -30.20%41.89M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |